Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Electric Equipment

Rating :
39/99

BSE: 533644 | NSE: UJAAS

3.70
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3.90
  •  3.90
  •  3.65
  •  3.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1088487
  •  41.12
  •  9.95
  •  2.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.11
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.56
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.84%
  • 2.63%
  • 43.02%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 18.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 7.02
  • -31.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.52
  • -13.87
  • -22.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.67
  • -10.85
  • -43.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.05
  • 16.30
  • 14.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.40
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 5.99
  • 4.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
334.17
486.35
277.12
111.10
Net Sales Growth
-
-31.29%
75.50%
149.43%
 
Cost Of Goods Sold
-
253.85
376.68
194.06
49.08
Gross Profit
-
80.32
109.67
83.06
62.01
GP Margin
-
24.04%
22.55%
29.97%
55.81%
Total Expenditure
-
293.42
414.21
213.63
67.94
Power & Fuel Cost
-
0.48
0.49
0.28
0.25
% Of Sales
-
0.14%
0.10%
0.10%
0.23%
Employee Cost
-
20.81
16.60
8.14
4.98
% Of Sales
-
6.23%
3.41%
2.94%
4.48%
Manufacturing Exp.
-
1.10
1.85
1.40
0.83
% Of Sales
-
0.33%
0.38%
0.51%
0.75%
General & Admin Exp.
-
13.32
12.18
6.19
5.68
% Of Sales
-
3.99%
2.50%
2.23%
5.11%
Selling & Distn. Exp.
-
0.01
0.01
0.09
0.14
% Of Sales
-
0.00%
0.00%
0.03%
0.13%
Miscellaneous Exp.
-
3.84
6.41
3.48
6.98
% Of Sales
-
1.15%
1.32%
1.26%
6.28%
EBITDA
-
40.75
72.14
63.49
43.16
EBITDA Margin
-
12.19%
14.83%
22.91%
38.85%
Other Income
-
3.22
4.21
2.26
2.14
Interest
-
17.29
19.63
16.95
18.89
Depreciation
-
8.22
8.17
7.99
8.08
PBT
-
18.46
48.56
40.81
18.34
Tax
-
1.50
12.09
20.52
6.66
Tax Rate
-
8.13%
24.90%
50.28%
36.31%
PAT
-
16.96
36.47
20.29
11.68
PAT before Minority Interest
-
16.96
36.47
20.29
11.68
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
5.08%
7.50%
7.32%
10.51%
PAT Growth
-
-53.50%
79.74%
73.72%
 
EPS
-
0.85
1.82
1.01
0.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
215.02
198.60
191.72
173.19
Share Capital
20.00
20.00
20.00
20.00
Total Reserves
194.73
178.60
171.72
153.19
Non-Current Liabilities
111.79
129.12
141.58
140.18
Secured Loans
68.00
78.38
88.87
99.37
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.30
0.27
0.14
Current Liabilities
223.83
200.82
196.44
82.02
Trade Payables
127.58
131.46
124.92
34.38
Other Current Liabilities
28.41
30.51
26.02
13.85
Short Term Borrowings
59.97
28.12
4.24
0.07
Short Term Provisions
7.87
10.73
41.25
33.72
Total Liabilities
550.64
528.54
529.74
395.39
Net Block
174.23
180.56
176.50
183.32
Gross Block
215.46
213.56
200.50
199.53
Accumulated Depreciation
41.22
33.00
24.00
16.22
Non Current Assets
187.57
199.95
182.99
187.26
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
2.76
0.30
0.00
0.00
Long Term Loans & Adv.
0.29
0.33
0.02
0.21
Other Non Current Assets
10.29
18.76
6.47
3.73
Current Assets
363.06
328.59
346.75
208.12
Current Investments
0.00
28.16
26.15
2.00
Inventories
97.86
45.02
81.86
63.67
Sundry Debtors
184.41
190.01
117.25
82.39
Cash & Bank
40.16
36.50
68.59
16.00
Other Current Assets
40.64
3.02
0.94
0.16
Short Term Loans & Adv.
36.65
25.88
51.96
43.90
Net Current Assets
139.24
127.77
150.32
126.11
Total Assets
550.63
528.54
529.74
395.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-34.16
-16.48
103.88
-5.49
PBT
18.46
48.56
40.81
18.34
Adjustment
22.97
21.25
21.27
23.91
Changes in Working Capital
-64.39
-75.77
48.32
-30.79
Cash after chg. in Working capital
-22.96
-5.96
110.40
11.46
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-11.20
-10.52
-6.52
-16.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.67
22.03
-76.84
34.31
Net Fixed Assets
-1.89
-13.07
-0.90
Net Investments
25.70
-2.31
-24.15
Others
-2.14
37.41
-51.79
Cash from Financing Activity
3.07
-4.85
-24.80
-44.28
Net Cash Inflow / Outflow
-9.42
0.70
2.24
-15.47
Opening Cash & Equivalents
16.34
15.64
13.40
28.87
Closing Cash & Equivalent
6.92
16.34
15.64
13.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.74
9.93
9.59
8.66
ROA
3.14%
6.89%
4.39%
2.95%
ROE
8.21%
18.69%
11.12%
6.74%
ROCE
10.69%
22.32%
19.97%
13.15%
Fixed Asset Turnover
1.56
2.35
1.39
0.56
Receivable days
204.48
115.30
131.27
269.50
Inventory Days
78.03
47.61
95.68
208.25
Payable days
166.50
116.26
128.20
151.83
Cash Conversion Cycle
116.02
46.65
98.75
325.92
Total Debt/Equity
0.64
0.59
0.54
0.63
Interest Cover
2.07
3.47
3.41
1.97

News Update:


  • Ujaas Energy launches ‘eGO T3’ model of eScooter
    28th Jul 2020, 13:44 PM

    Post-COVID, delivery business is on the peak, this scooter will offer a very economical solution by offering this long-range eScooter

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.