Shareholder's Funds 
70,706.77
60,227.48
54,324.54
50,435.27
44,174.68
39,043.76
33,750.65
26,381.16
24,391.89
21,945.63
Share Capital
294.68
288.69
288.69
288.67
288.65
288.63
274.64
274.61
274.51
274.43
Total Reserves
70,237.07
59,816.82
53,955.67
50,096.89
43,842.41
38,719.30
28,064.65
26,089.26
24,096.44
21,646.00
Non-Current Liabilities
27,373.73
13,607.73
13,568.44
13,224.04
21,404.23
23,581.95
27,229.32
19,228.47
9,478.90
7,613.79
Secured Loans
1,755.28
672.48
668.10
659.04
8,429.65
14,087.46
16,813.66
12,339.88
2,484.40
2,566.79
Unsecured Loans
14,025.49
4,635.30
4,688.31
4,643.96
5,118.80
3,280.06
3,836.72
3,523.59
3,886.44
2,329.80
Long Term Provisions
892.09
670.57
624.21
617.84
365.49
244.53
173.23
156.89
289.51
270.03
Current Liabilities
32,364.97
26,905.96
23,431.79
20,155.19
20,591.72
16,580.58
15,533.25
11,515.44
8,328.61
11,618.24
Trade Payables
9,327.48
8,478.33
7,209.30
5,862.83
4,548.23
3,362.89
3,159.70
2,384.87
1,848.64
1,717.25
Other Current Liabilities
14,040.91
11,745.43
11,174.39
9,245.67
10,574.77
7,961.99
7,670.60
5,427.42
4,669.75
6,783.38
Short Term Borrowings
6,656.79
4,441.23
3,477.25
4,271.42
4,235.13
4,106.12
3,668.40
2,763.44
1,079.18
2,475.79
Short Term Provisions
2,339.79
2,240.97
1,570.85
775.27
1,233.59
1,149.58
1,034.55
939.71
731.04
641.82
Total Liabilities
1,33,632.06
1,00,797.11
91,380.40
83,811.44
86,176.35
79,213.81
76,525.37
57,141.09
42,209.11
41,193.11
Net Block
94,564.22
62,877.61
59,579.00
55,487.57
55,411.61
57,150.96
56,644.62
39,715.30
25,903.75
25,309.42
Gross Block
1,18,631.11
83,280.50
76,956.77
70,001.96
67,332.14
66,549.78
63,381.69
44,081.78
28,498.09
26,611.23
Accumulated Depreciation
24,066.89
20,402.89
17,377.77
14,514.39
11,920.53
9,398.82
6,737.07
4,366.48
2,594.34
1,301.81
Non Current Assets
1,09,894.86
77,638.74
70,637.50
66,321.97
62,126.06
64,492.35
63,571.13
45,679.78
28,883.44
30,659.25
Capital Work in Progress
6,234.19
6,811.18
4,040.39
4,784.67
1,686.68
919.59
1,153.32
1,511.21
921.48
1,469.09
Non Current Investment
2,297.40
2,764.15
1,460.35
1,372.43
1,284.24
1,685.00
1,404.84
1,497.78
1,279.50
2,730.12
Long Term Loans & Adv.
4,286.43
4,012.00
4,626.82
3,736.05
3,187.26
4,335.87
4,078.03
2,914.84
672.68
820.77
Other Non Current Assets
2,512.62
1,173.80
930.94
941.25
556.27
400.93
290.32
40.65
106.03
329.85
Current Assets
23,599.51
23,143.47
20,724.88
17,479.94
24,050.29
14,721.46
12,954.24
11,461.31
13,325.67
10,533.86
Current Investments
2,859.07
5,484.80
5,836.60
4,963.34
10,893.87
4,243.69
1,516.49
3,949.12
5,411.01
2,365.06
Inventories
9,562.98
8,329.74
6,611.83
5,595.58
4,017.97
4,183.35
4,098.96
3,267.59
2,400.64
2,454.58
Sundry Debtors
5,890.25
4,278.16
3,867.02
3,071.61
2,571.73
2,383.22
2,787.03
2,220.63
1,757.09
1,928.21
Cash & Bank
1,673.32
783.21
1,149.59
359.18
2,007.55
539.91
739.68
219.07
2,248.78
2,266.96
Other Current Assets
3,613.89
1,565.55
1,427.78
1,822.71
4,559.17
3,371.29
3,812.08
1,804.90
1,508.15
1,519.05
Short Term Loans & Adv.
2,080.62
2,702.01
1,832.06
1,667.52
1,462.31
1,559.59
1,544.49
1,065.02
1,039.81
861.90
Net Current Assets
-8,765.46
-3,762.49
-2,706.91
-2,675.25
3,458.57
-1,859.12
-2,579.01
-54.13
4,997.06
-1,084.38
Total Assets
1,33,494.37
1,00,782.21
91,362.38
83,801.91
86,176.35
79,213.81
76,525.37
57,141.09
42,209.11
41,193.11
|