Shareholder's Funds
39,115.48
33,750.65
26,381.16
24,391.89
21,945.63
19,041.18
17,181.90
15,229.59
12,824.42
10,646.60
Share Capital
288.63
274.64
274.61
274.51
274.43
274.40
274.24
274.18
274.07
274.04
Total Reserves
38,791.02
28,064.65
26,089.26
24,096.44
21,646.00
18,758.13
16,903.27
14,952.25
12,545.30
10,367.78
Non-Current Liabilities
23,577.40
27,229.32
19,228.47
9,478.90
7,613.79
7,973.76
8,461.31
7,206.63
6,700.26
5,140.27
Secured Loans
14,087.46
16,813.66
12,339.88
2,484.40
2,566.79
2,813.21
2,067.92
1,771.25
1,914.10
1,332.46
Unsecured Loans
3,280.06
3,836.72
3,523.59
3,886.44
2,329.80
2,179.45
3,952.84
3,397.81
2,929.21
1,962.90
Long Term Provisions
241.74
173.23
156.89
289.51
270.03
178.19
147.89
134.59
120.96
112.71
Current Liabilities
16,630.75
15,533.25
11,515.44
8,328.61
11,618.24
11,020.28
6,524.83
7,067.21
5,309.30
5,773.75
Trade Payables
3,501.43
3,159.70
2,384.87
1,848.64
1,717.25
1,711.15
2,590.99
2,311.79
2,206.84
1,829.58
Other Current Liabilities
7,995.03
7,670.60
5,427.42
4,669.75
6,783.38
5,595.46
2,105.74
2,578.71
1,688.63
2,743.88
Short Term Borrowings
3,985.09
3,668.40
2,763.44
1,079.18
2,475.79
2,563.93
984.56
1,227.35
704.69
727.02
Short Term Provisions
1,149.20
1,034.55
939.71
731.04
641.82
1,149.74
843.54
949.36
709.14
473.27
Total Liabilities
79,331.15
76,525.37
57,141.09
42,209.11
41,193.11
38,053.41
32,184.68
29,581.55
24,896.24
21,626.26
Net Block
56,982.39
56,644.62
39,715.30
25,903.75
25,309.42
23,342.85
18,099.70
15,049.74
13,313.92
12,774.61
Gross Block
66,354.45
63,381.69
44,081.78
28,498.09
26,611.23
34,909.58
27,854.14
23,730.46
21,013.75
19,548.69
Accumulated Depreciation
9,372.06
6,737.07
4,366.48
2,594.34
1,301.81
11,566.73
9,754.44
8,680.72
7,699.83
6,774.08
Non Current Assets
64,323.78
63,571.13
45,679.78
28,883.44
30,659.25
29,393.06
22,693.94
21,298.66
17,704.45
14,163.21
Capital Work in Progress
919.59
1,153.32
1,511.21
921.48
1,469.09
2,250.01
2,185.86
3,601.17
1,940.29
760.30
Non Current Investment
1,685.00
1,404.84
1,497.78
1,279.50
2,730.12
1,977.04
1,132.51
1,581.59
906.51
45.05
Long Term Loans & Adv.
4,335.87
4,078.03
2,914.84
731.18
1,084.65
1,801.18
1,275.87
1,066.16
1,543.73
583.25
Other Non Current Assets
400.93
290.32
40.65
47.53
65.97
21.98
0.00
0.00
0.00
0.00
Current Assets
15,007.37
12,954.24
11,461.31
13,325.67
10,533.86
8,660.35
9,490.74
8,282.89
7,191.79
7,463.05
Current Investments
4,243.69
1,516.49
3,949.12
5,411.01
2,365.06
2,522.98
3,729.34
3,126.95
2,640.94
3,468.81
Inventories
4,148.31
4,098.96
3,267.59
2,400.64
2,454.58
2,949.12
2,580.35
2,540.67
2,197.96
2,093.51
Sundry Debtors
2,238.29
2,787.03
2,220.63
1,757.09
1,928.21
1,658.82
1,632.06
1,376.29
1,088.75
824.84
Cash & Bank
539.21
739.68
219.07
2,248.78
2,266.96
370.60
348.49
184.79
214.29
190.29
Other Current Assets
3,837.87
2,267.59
739.88
311.02
1,519.05
1,158.83
1,200.50
1,054.19
1,049.85
885.60
Short Term Loans & Adv.
1,558.23
1,544.49
1,065.02
1,197.13
1,063.62
1,140.90
1,180.88
1,048.18
1,041.30
873.25
Net Current Assets
-1,623.38
-2,579.01
-54.13
4,997.06
-1,084.38
-2,359.93
2,965.91
1,215.68
1,882.49
1,689.30
Total Assets
79,331.15
76,525.37
57,141.09
42,209.11
41,193.11
38,053.41
32,184.68
29,581.55
24,896.24
21,626.26
|