Shareholder's Funds 
76,623.54
70,706.77
60,227.48
54,324.54
50,435.27
44,174.68
39,043.76
33,750.65
26,381.16
24,391.89
Share Capital
294.68
294.68
288.69
288.69
288.67
288.65
288.63
274.64
274.61
274.51
Total Reserves
76,138.03
70,237.07
59,816.82
53,955.67
50,096.89
43,842.41
38,719.30
28,064.65
26,089.26
24,096.44
Non-Current Liabilities
26,770.96
27,373.73
13,607.73
13,568.44
13,224.04
21,404.23
23,581.95
27,229.32
19,228.47
9,478.90
Secured Loans
1,235.90
1,755.28
672.48
668.10
659.04
8,429.65
14,087.46
16,813.66
12,339.88
2,484.40
Unsecured Loans
13,782.92
14,025.49
4,635.30
4,688.31
4,643.96
5,118.80
3,280.06
3,836.72
3,523.59
3,886.44
Long Term Provisions
934.96
892.09
670.57
624.21
617.84
365.49
244.53
173.23
156.89
289.51
Current Liabilities
33,831.70
32,364.97
26,905.96
23,431.79
20,155.19
20,347.76
16,341.13
15,044.25
11,515.44
8,328.61
Trade Payables
10,236.71
9,327.48
8,478.33
7,209.30
5,862.83
4,548.23
3,362.89
3,159.70
2,384.87
1,848.64
Other Current Liabilities
14,218.58
14,040.91
11,745.43
11,174.39
9,245.67
10,330.81
7,722.54
7,181.60
5,427.42
4,669.75
Short Term Borrowings
6,588.42
6,656.79
4,441.23
3,477.25
4,271.42
4,235.13
4,106.12
3,668.40
2,763.44
1,079.18
Short Term Provisions
2,787.99
2,339.79
2,240.97
1,570.85
775.27
1,233.59
1,149.58
1,034.55
939.71
731.04
Total Liabilities
1,41,315.10
1,33,632.06
1,00,797.11
91,380.40
83,811.44
85,932.39
78,974.36
76,036.37
57,141.09
42,209.11
Net Block
98,793.55
94,564.22
62,877.61
59,579.00
55,487.57
55,411.61
57,150.96
56,644.62
39,715.30
25,903.75
Gross Block
1,27,472.59
1,18,631.11
83,280.50
76,956.77
70,001.96
67,332.14
66,549.78
63,381.69
44,081.78
28,498.09
Accumulated Depreciation
28,679.04
24,066.89
20,402.89
17,377.77
14,514.39
11,920.53
9,398.82
6,737.07
4,366.48
2,594.34
Non Current Assets
1,16,067.66
1,09,894.86
77,638.74
70,637.50
66,321.97
62,126.06
64,492.35
63,571.13
45,679.78
28,883.44
Capital Work in Progress
8,742.27
6,234.19
6,811.18
4,040.39
4,784.67
1,686.68
919.59
1,153.32
1,511.21
921.48
Non Current Investment
3,003.89
2,297.40
2,764.15
1,460.35
1,372.43
1,284.24
1,685.00
1,404.84
1,497.78
1,279.50
Long Term Loans & Adv.
2,886.91
4,286.43
4,012.00
4,626.82
3,736.05
3,187.26
4,335.87
4,078.03
2,914.84
672.68
Other Non Current Assets
2,641.04
2,512.62
1,173.80
930.94
941.25
556.27
400.93
290.32
40.65
106.03
Current Assets
25,101.75
23,599.51
23,143.47
20,724.88
17,479.94
23,053.69
14,115.34
11,860.74
11,417.91
13,318.97
Current Investments
3,735.62
2,859.07
5,484.80
5,836.60
4,963.34
10,893.87
4,243.69
1,516.49
3,949.12
5,411.01
Inventories
9,694.28
9,562.98
8,329.74
6,611.83
5,595.58
4,017.97
4,183.35
4,098.96
3,267.59
2,400.64
Sundry Debtors
6,028.75
5,890.25
4,278.16
3,867.02
3,071.61
2,571.73
2,383.22
2,787.03
2,220.63
1,757.09
Cash & Bank
1,384.35
1,673.32
783.21
1,149.59
359.18
2,007.55
539.91
739.68
219.07
2,248.78
Other Current Assets
4,258.75
1,533.27
1,565.55
1,427.78
3,490.23
3,562.57
2,765.17
2,718.58
1,761.50
1,501.45
Short Term Loans & Adv.
2,824.97
2,080.62
2,702.01
1,832.06
1,667.52
1,462.31
1,559.59
1,544.49
1,065.02
1,039.81
Net Current Assets
-8,729.95
-8,765.46
-3,762.49
-2,706.91
-2,675.25
2,705.93
-2,225.79
-3,183.51
-97.53
4,990.36
Total Assets
1,41,169.41
1,33,494.37
1,00,782.21
91,362.38
83,801.91
85,179.75
78,607.69
75,431.87
57,097.69
42,202.41
|