PBT
77.63
74.95
77.63
80.37
63.41
48.18
39.04
27.51
21.59
17.37
Adjustment
6.64
2.63
-0.50
-9.43
-2.88
2.42
0.40
2.98
5.80
4.60
Changes in Working Capital
-29.62
-2.52
-10.70
-15.07
13.78
-6.56
-2.22
0.36
-1.94
-1.81
Cash after chg. in Working capital
54.65
75.06
66.43
55.86
74.31
44.05
37.22
30.86
25.44
20.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.95
-17.98
-18.86
-25.56
-19.38
-13.63
-9.71
-7.59
-8.49
-6.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00