PBT
3.79
6.13
0.50
6.93
5.76
4.06
Adjustment
11.38
11.17
12.50
9.61
8.91
6.39
Changes in Working Capital
-5.73
-0.32
-19.22
-12.08
-14.02
-6.03
Cash after chg. in Working capital
9.44
16.99
-6.22
4.47
0.64
4.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
-3.47
Tax Paid
-1.17
-0.92
0.61
-1.12
-0.96
-0.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00