PBT
-4.48
-19.69
6.09
4.07
6.54
6.10
2.49
11.52
12.98
8.65
Adjustment
9.26
6.44
8.25
7.54
7.24
7.13
4.29
3.13
3.67
1.76
Changes in Working Capital
1.11
4.08
-0.81
-10.89
13.35
-17.15
2.77
5.91
-3.37
-8.61
Cash after chg. in Working capital
5.90
-9.17
13.53
0.72
27.12
-3.92
9.55
20.56
13.28
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.21
-1.33
2.18
-1.05
-1.38
-2.29
-5.55
-3.07
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00