PBT
0.02
0.04
0.05
-0.18
-2.81
-2.91
-1.47
-0.56
0.43
0.50
Adjustment
0.12
0.15
0.17
0.46
1.04
0.93
0.67
0.61
0.97
1.05
Changes in Working Capital
-0.20
0.40
0.02
-0.02
1.64
1.24
0.73
-0.80
-0.80
-0.48
Cash after chg. in Working capital
-0.05
0.59
0.25
0.26
-0.13
-0.73
-0.07
-0.74
0.59
1.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.00
-0.02
-0.02
0.07
-0.15
-0.24
-0.27
-0.19
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00