PBT
0.17
0.26
0.06
0.05
0.02
0.04
0.05
-0.18
-2.81
-2.91
Adjustment
-0.17
0.06
0.06
0.17
0.12
0.15
0.17
0.46
1.04
0.93
Changes in Working Capital
0.70
0.15
0.17
0.00
-0.20
0.40
0.02
-0.02
1.64
1.24
Cash after chg. in Working capital
0.70
0.48
0.29
0.22
-0.05
0.59
0.25
0.26
-0.13
-0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.49
0.39
0.00
-0.02
0.04
0.00
-0.02
-0.02
0.07
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00