PBT
-1.73
-3.72
-4.10
0.06
0.06
0.23
0.05
2.52
1.68
0.49
Adjustment
-1.25
2.47
0.82
0.59
0.68
0.75
0.59
-0.01
0.87
0.77
Changes in Working Capital
6.66
1.65
-2.28
-0.79
0.13
-0.76
-1.48
-3.55
-0.08
-0.92
Cash after chg. in Working capital
3.68
0.40
-5.56
-0.14
0.88
0.22
-0.84
-1.04
2.47
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
0.00
-0.05
0.00
-0.18
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00