Shareholder's Funds
2,717.44
2,450.59
2,438.30
2,435.30
2,618.41
2,556.83
2,531.35
2,619.91
2,680.08
1,063.62
Share Capital
14.08
14.08
14.08
14.08
14.08
14.08
14.08
14.08
14.07
18.18
Total Reserves
2,697.43
2,431.39
2,421.16
2,409.18
2,593.65
2,535.00
2,512.44
2,601.99
2,665.42
1,044.00
Non-Current Liabilities
103.50
98.72
92.27
108.03
143.88
49.16
43.72
10.10
46.46
64.49
Secured Loans
39.12
60.81
38.22
63.65
89.01
0.00
0.00
0.00
0.33
0.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28.64
37.86
35.80
41.91
39.96
30.41
23.51
14.60
10.76
25.33
Current Liabilities
885.94
991.97
737.60
639.60
552.13
505.76
566.73
502.92
463.51
392.62
Trade Payables
356.63
386.94
351.26
290.69
183.19
210.08
250.22
221.41
226.23
210.73
Other Current Liabilities
109.17
122.76
93.01
128.34
135.06
176.97
122.04
68.45
63.03
68.01
Short Term Borrowings
415.44
340.29
155.27
208.08
215.69
100.63
184.03
199.67
150.29
97.62
Short Term Provisions
4.70
141.98
138.06
12.50
18.19
18.09
10.44
13.39
23.97
16.25
Total Liabilities
3,706.88
3,541.28
3,268.17
3,182.93
3,314.42
3,111.75
3,141.80
3,132.93
3,190.05
1,520.73
Net Block
1,212.58
1,299.57
1,252.40
1,256.66
990.03
880.42
866.06
806.29
574.45
487.22
Gross Block
1,991.76
1,993.53
1,919.54
1,750.29
1,379.74
1,193.56
1,098.27
975.96
689.74
561.37
Accumulated Depreciation
779.18
693.96
667.14
493.63
389.70
313.14
232.21
169.67
115.29
74.15
Non Current Assets
1,506.29
1,505.67
1,521.50
1,591.06
1,666.02
1,734.44
1,455.33
1,093.64
853.59
772.27
Capital Work in Progress
100.14
30.67
122.71
147.45
493.81
567.50
330.47
92.39
238.15
249.98
Non Current Investment
0.02
0.02
0.02
0.16
0.28
155.59
130.78
125.54
5.48
5.72
Long Term Loans & Adv.
193.55
150.61
124.92
168.07
165.59
112.89
112.90
56.37
24.05
20.40
Other Non Current Assets
0.00
24.80
21.45
18.72
16.30
14.52
11.52
9.39
7.74
5.17
Current Assets
2,197.34
2,029.47
1,743.32
1,588.47
1,644.92
1,377.32
1,686.47
2,038.41
2,336.47
748.46
Current Investments
0.00
0.00
1.34
1.54
263.58
236.43
419.10
800.75
895.55
8.00
Inventories
974.97
988.74
736.26
625.23
600.22
538.34
396.54
338.66
272.86
281.71
Sundry Debtors
828.58
778.81
642.31
588.62
495.43
250.27
390.14
436.05
276.92
315.32
Cash & Bank
294.70
117.63
158.16
185.36
114.10
82.45
233.81
200.99
681.46
16.14
Other Current Assets
99.09
42.71
29.79
31.31
171.59
269.83
246.88
261.96
209.67
127.29
Short Term Loans & Adv.
66.43
101.58
175.46
156.40
138.12
213.83
188.87
200.78
148.85
100.72
Net Current Assets
1,311.40
1,037.50
1,005.72
948.86
1,092.80
871.56
1,119.74
1,535.50
1,872.95
355.84
Total Assets
3,703.63
3,535.14
3,264.82
3,179.53
3,310.94
3,111.76
3,141.80
3,132.05
3,190.06
1,520.73
|