Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Unichem Laboratories Ltd.

Pharmaceuticals & Drugs - Global

Rating :

57/99

BSE: 506690 | NSE: UNICHEMLAB

Watchlist

NSE BSE

501.70

06-Nov-2026

Open
High
Low
Previous Close

485.55
513
485
493.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

84039
42277174.45
687.2
278.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,541.06
10.45
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,855.25
N/A
1.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.18
11.64
7.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
20.40
16.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
50.21
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
9.24

P:BV (Average)

8 Years
5 Years
3 Years

1.03
1.28
1.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.14
19.18
24.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 401.90 356.90 12.61% 366.27 384.25 -4.68% 356.24 461.24 -22.76% 314.90 447.83 -29.68%
Expenses 385.97 349.20 10.53% 345.63 358.51 -3.59% 343.75 386.26 -11.01% 313.51 373.62 -16.09%
EBITDA 15.93 7.70 106.88% 20.64 25.74 -19.81% 12.49 74.98 -83.34% 1.39 74.21 -98.13%
EBIDTM 3.96% 2.16% 5.64% 6.70% 3.51% 16.26% 0.44% 16.57%
Other Income 16.85 21.40 -21.26% 16.72 4.25 293.41% 22.22 6.05 267.27% 15.03 18.93 -20.60%
Interest 1.77 3.68 -51.90% 1.29 1.93 -33.16% 4.09 1.53 167.32% 2.10 2.89 -27.34%
Depreciation 28.98 30.11 -3.75% 28.69 29.93 -4.14% 28.97 27.47 5.46% 30.02 28.45 5.52%
PBT 2.03 -37.83 - 7.38 -1.87 - -10.71 56.03 - 259.82 61.80 320.42%
Tax 0.54 2.10 -74.29% 1.85 -0.02 - 4.68 4.81 -2.70% 43.71 14.91 193.16%
PAT 1.49 -39.93 - 5.53 -1.85 - -15.39 51.22 - 216.11 46.89 360.89%
PATM 0.37% -11.19% 1.51% -0.48% -4.32% 11.10% 68.63% 10.47%
EPS 0.21 -5.67 - 0.79 -0.26 - -2.19 7.28 - 30.70 6.66 360.96%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 640.22 578.96 10.58% 632.62 526.60 20.13% 575.12 587.18 -2.05% 521.17 533.09 -2.24%
Expenses 565.76 512.78 10.33% 562.68 504.11 11.62% 527.44 503.48 4.76% 476.39 447.57 6.44%
EBITDA 74.46 66.18 12.51% 69.94 22.49 210.98% 47.68 83.70 -43.03% 44.78 85.52 -47.64%
EBIDTM 11.63% 11.43% 11.06% 4.27% 8.29% 14.25% 8.59% 16.04%
Other Income 15.37 20.97 -26.70% 15.61 6.82 128.89% 23.47 9.25 153.73% 11.80 13.62 -13.36%
Interest 7.71 8.24 -6.43% 6.62 6.54 1.22% 9.39 5.46 71.98% 7.42 6.75 9.93%
Depreciation 30.49 31.47 -3.11% 29.94 31.79 -5.82% 30.61 29.69 3.10% 31.25 30.54 2.32%
PBT 27.37 -10.82 - 48.99 -9.02 - 18.79 57.80 -67.49% 293.43 61.85 374.42%
Tax 5.15 1.07 381.31% 7.52 1.45 418.62% 7.88 4.83 63.15% 29.14 4.00 628.50%
PAT 22.22 -11.89 - 41.47 -10.47 - 10.91 52.97 -79.40% 264.29 57.85 356.85%
PATM 3.47% -2.05% 6.56% -1.99% 1.90% 9.02% 50.71% 10.85%
EPS 3.16 -1.69 - 5.89 -1.49 - 1.55 7.52 -79.39% 37.54 8.22 356.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,439.31 1,412.29 1,735.70 1,442.16 1,072.43 942.93 1,123.97 904.44 967.74 666.08 576.07 Net Sales Growth -12.78% -18.63% 20.35% 34.48% 13.73% -16.11% 24.27% -6.54% 45.29% 15.62% Cost Of Goods Sold 642.04 578.43 685.34 592.47 455.40 324.56 359.33 311.23 339.36 274.57 188.07 Gross Profit 797.27 833.86 1,050.36 849.69 617.03 618.37 764.64 593.21 628.37 391.51 387.99 GP Margin 55.39% 59.04% 60.52% 58.92% 57.54% 65.58% 68.03% 65.59% 64.93% 58.78% 67.35% Total Expenditure 1,388.86 1,361.93 1,481.82 1,391.25 1,165.35 986.48 1,028.51 995.05 1,028.53 802.30 634.09 Power & Fuel Cost - 105.32 106.63 105.64 101.41 77.12 67.95 72.14 75.43 48.26 40.76 % Of Sales - 7.46% 6.14% 7.33% 9.46% 8.18% 6.05% 7.98% 7.79% 7.25% 7.08% Employee Cost - 277.22 287.51 283.15 270.86 250.79 234.04 205.16 176.76 146.54 117.68 % Of Sales - 19.63% 16.56% 19.63% 25.26% 26.60% 20.82% 22.68% 18.27% 22.00% 20.43% Manufacturing Exp. - 251.12 238.45 222.94 189.07 189.10 207.65 220.58 230.34 115.50 90.53 % Of Sales - 17.78% 13.74% 15.46% 17.63% 20.05% 18.47% 24.39% 23.80% 17.34% 15.72% General & Admin Exp. - 93.05 89.97 93.26 88.02 82.51 94.82 115.58 100.19 154.32 103.52 % Of Sales - 6.59% 5.18% 6.47% 8.21% 8.75% 8.44% 12.78% 10.35% 23.17% 17.97% Selling & Distn. Exp. - 54.35 73.92 93.79 56.88 53.45 61.44 66.88 87.17 52.96 65.40 % Of Sales - 3.85% 4.26% 6.50% 5.30% 5.67% 5.47% 7.39% 9.01% 7.95% 11.35% Miscellaneous Exp. - 2.44 0.00 0.00 3.70 8.95 3.28 3.48 19.29 10.15 65.40 % Of Sales - 0.17% 0% 0% 0.35% 0.95% 0.29% 0.38% 1.99% 1.52% 4.88% EBITDA 50.45 50.36 253.88 50.91 -92.92 -43.55 95.46 -90.61 -60.79 -136.22 -58.02 EBITDA Margin 3.51% 3.57% 14.63% 3.53% -8.66% -4.62% 8.49% -10.02% -6.28% -20.45% -10.07% Other Income 70.82 62.90 40.83 30.39 41.85 42.07 47.37 99.17 101.54 62.89 7.19 Interest 9.25 11.80 7.62 10.42 9.38 2.07 1.30 1.28 0.62 3.17 2.00 Depreciation 116.66 119.03 108.41 105.45 105.98 83.19 75.89 71.09 61.71 45.04 39.41 PBT 258.52 -17.57 178.68 -34.57 -166.43 -86.75 65.65 -63.81 -21.58 -121.55 -92.23 Tax 50.78 50.47 19.72 0.00 20.61 -31.32 11.56 -7.50 -28.62 -0.14 -16.70 Tax Rate 19.64% 24.10% 10.79% 0.00% -7.38% 36.10% 17.61% 11.75% 132.62% 0.12% 18.11% PAT 207.74 158.94 162.96 -92.18 -299.70 -55.43 54.08 -56.32 7.04 -121.41 -75.53 PAT before Minority Interest 207.74 158.94 162.96 -92.18 -299.70 -55.43 54.08 -56.32 7.04 -121.41 -75.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.43% 11.25% 9.39% -6.39% -27.95% -5.88% 4.81% -6.23% 0.73% -18.23% -13.11% PAT Growth 268.79% -2.47% - - - - - - - - EPS 29.51 22.58 23.15 -13.09 -42.57 -7.87 7.68 -8.00 1.00 -17.25 -10.73

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,369.13 2,201.85 2,110.97 1,785.11 1,343.02 1,269.83 1,235.14 1,103.71 1,180.05 814.59 697.71 Net Sales Growth 6.44% 4.31% 18.25% 32.92% 5.76% 2.81% 11.91% -6.47% 44.86% 16.75% Cost Of Goods Sold 1,064.20 933.61 751.11 637.70 482.45 356.91 302.14 308.63 364.19 274.97 188.77 Gross Profit 1,304.93 1,268.24 1,359.86 1,147.41 860.57 912.92 933.00 795.08 815.85 539.62 508.94 GP Margin 55.08% 57.60% 64.42% 64.28% 64.08% 71.89% 75.54% 72.04% 69.14% 66.24% 72.94% Total Expenditure 2,132.27 2,017.68 1,846.11 1,698.23 1,388.58 1,197.04 1,144.03 1,154.53 1,263.54 946.48 739.11 Power & Fuel Cost - 106.26 108.16 107.14 102.84 78.05 68.89 73.02 76.39 49.23 41.62 % Of Sales - 4.83% 5.12% 6.00% 7.66% 6.15% 5.58% 6.62% 6.47% 6.04% 5.97% Employee Cost - 396.63 402.21 403.20 356.41 330.49 306.97 273.28 238.52 200.64 169.04 % Of Sales - 18.01% 19.05% 22.59% 26.54% 26.03% 24.85% 24.76% 20.21% 24.63% 24.23% Manufacturing Exp. - 189.69 242.87 227.83 194.60 193.21 215.73 232.08 242.23 125.30 103.70 % Of Sales - 8.62% 11.51% 12.76% 14.49% 15.22% 17.47% 21.03% 20.53% 15.38% 14.86% General & Admin Exp. - 211.73 139.75 138.44 119.02 109.60 123.98 147.90 128.70 182.80 126.15 % Of Sales - 9.62% 6.62% 7.76% 8.86% 8.63% 10.04% 13.40% 10.91% 22.44% 18.08% Selling & Distn. Exp. - 175.24 202.01 183.92 129.56 120.68 122.52 116.12 197.24 108.38 107.77 % Of Sales - 7.96% 9.57% 10.30% 9.65% 9.50% 9.92% 10.52% 16.71% 13.30% 15.45% Miscellaneous Exp. - 4.52 0.00 0.00 3.70 8.11 3.81 3.50 16.26 5.16 107.77 % Of Sales - 0.21% 0% 0% 0.28% 0.64% 0.31% 0.32% 1.38% 0.63% 0.30% EBITDA 236.86 184.17 264.86 86.88 -45.56 72.79 91.11 -50.82 -83.49 -131.89 -41.40 EBITDA Margin 10.00% 8.36% 12.55% 4.87% -3.39% 5.73% 7.38% -4.60% -7.08% -16.19% -5.93% Other Income 66.25 63.06 35.32 31.59 38.52 47.51 50.19 91.31 98.41 60.88 5.50 Interest 31.14 31.59 21.03 22.66 17.31 6.11 5.12 7.85 7.52 8.01 3.36 Depreciation 122.29 125.12 124.56 123.16 113.44 91.17 84.36 81.67 67.37 50.51 43.52 PBT 388.58 90.52 154.59 -27.35 -137.80 23.03 51.82 -49.02 -59.97 -129.53 -82.76 Tax 49.69 39.54 17.07 8.80 25.86 -11.09 17.15 11.97 -34.35 3.34 -11.85 Tax Rate 12.79% 13.52% 11.04% -10.36% -14.66% -48.15% 33.10% -24.42% 57.28% -2.58% 14.32% PAT 338.89 252.84 137.52 -93.76 -202.23 33.06 34.32 -60.18 -25.56 -133.10 -70.72 PAT before Minority Interest 338.89 252.84 137.52 -93.76 -202.23 33.06 34.32 -60.18 -25.56 -133.10 -70.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.30% 11.48% 6.51% -5.25% -15.06% 2.60% 2.78% -5.45% -2.17% -16.34% -10.14% PAT Growth 283.10% 83.86% - - - -3.67% - - - - EPS 48.14 35.91 19.53 -13.32 -28.73 4.70 4.88 -8.55 -3.63 -18.91 -10.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,627.10 2,459.75 2,294.63 2,384.27 2,672.04 2,697.33 2,647.18 2,731.93 2,761.67 1,130.73 Share Capital 14.08 14.08 14.08 14.08 14.08 14.08 14.08 14.08 14.07 18.18 Total Reserves 2,607.09 2,440.55 2,277.49 2,358.14 2,647.28 2,675.50 2,628.28 2,714.02 2,747.01 1,111.11 Non-Current Liabilities 150.39 129.93 81.13 113.21 139.63 50.27 29.68 26.79 50.07 70.40 Secured Loans 39.12 60.81 38.22 63.65 89.01 0.00 0.00 0.00 0.33 0.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 28.64 37.86 35.80 41.91 39.96 30.41 23.51 14.60 10.76 25.33 Current Liabilities 314.96 519.53 465.75 388.66 310.42 371.45 348.27 271.50 295.88 301.81 Trade Payables 225.37 261.65 249.49 244.47 157.08 188.57 208.22 192.69 211.51 228.28 Other Current Liabilities 84.89 98.87 80.41 119.82 125.82 168.06 115.02 67.56 60.40 56.73 Short Term Borrowings 0.00 21.37 0.00 12.36 11.43 0.00 15.21 0.00 0.00 0.55 Short Term Provisions 4.70 137.64 135.85 12.01 16.09 14.83 9.81 11.25 23.97 16.25 Total Liabilities 3,092.45 3,109.21 2,841.51 2,886.14 3,122.09 3,119.05 3,025.13 3,030.22 3,107.62 1,502.94 Net Block 1,189.48 1,274.69 1,164.94 1,235.94 963.12 846.23 824.94 785.16 551.12 464.17 Gross Block 1,951.01 1,925.53 1,718.29 1,690.90 1,323.61 1,128.33 1,037.52 939.38 655.08 535.64 Accumulated Depreciation 761.53 650.84 553.35 454.95 360.49 282.11 212.58 154.22 103.96 71.47 Non Current Assets 1,555.55 1,533.35 1,454.22 1,589.96 1,748.12 1,813.69 1,520.42 1,177.12 895.56 815.69 Capital Work in Progress 100.50 31.03 122.36 147.82 494.18 567.73 330.84 90.25 235.53 247.26 Non Current Investment 47.49 45.62 42.74 38.98 126.22 283.99 249.17 241.70 83.25 81.37 Long Term Loans & Adv. 218.08 182.01 124.18 167.22 164.61 112.21 111.88 56.36 21.94 19.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,533.65 1,566.34 1,383.94 1,292.76 1,370.49 1,305.37 1,504.71 1,852.23 2,212.05 687.25 Current Investments 0.00 0.00 1.34 1.54 263.58 236.43 419.10 800.75 895.55 8.00 Inventories 592.48 584.06 500.53 480.19 460.69 386.12 315.57 274.18 207.76 253.98 Sundry Debtors 582.94 748.14 558.41 472.08 380.84 360.48 323.10 331.35 231.74 296.49 Cash & Bank 257.89 88.63 129.06 157.28 99.03 57.59 205.37 191.03 673.61 10.16 Other Current Assets 100.34 35.98 23.93 25.93 166.34 264.75 241.57 254.93 203.39 118.61 Short Term Loans & Adv. 74.86 109.53 170.67 155.75 137.48 213.34 188.60 198.14 148.82 100.55 Net Current Assets 1,218.69 1,046.81 918.19 904.10 1,060.07 933.91 1,156.45 1,580.72 1,916.17 385.44 Total Assets 3,089.20 3,099.69 2,838.16 2,882.72 3,118.61 3,119.06 3,025.13 3,029.35 3,107.61 1,502.94

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,717.44 2,450.59 2,438.30 2,435.30 2,618.41 2,556.83 2,531.35 2,619.91 2,680.08 1,063.62 Share Capital 14.08 14.08 14.08 14.08 14.08 14.08 14.08 14.08 14.07 18.18 Total Reserves 2,697.43 2,431.39 2,421.16 2,409.18 2,593.65 2,535.00 2,512.44 2,601.99 2,665.42 1,044.00 Non-Current Liabilities 103.50 98.72 92.27 108.03 143.88 49.16 43.72 10.10 46.46 64.49 Secured Loans 39.12 60.81 38.22 63.65 89.01 0.00 0.00 0.00 0.33 0.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 28.64 37.86 35.80 41.91 39.96 30.41 23.51 14.60 10.76 25.33 Current Liabilities 885.94 991.97 737.60 639.60 552.13 505.76 566.73 502.92 463.51 392.62 Trade Payables 356.63 386.94 351.26 290.69 183.19 210.08 250.22 221.41 226.23 210.73 Other Current Liabilities 109.17 122.76 93.01 128.34 135.06 176.97 122.04 68.45 63.03 68.01 Short Term Borrowings 415.44 340.29 155.27 208.08 215.69 100.63 184.03 199.67 150.29 97.62 Short Term Provisions 4.70 141.98 138.06 12.50 18.19 18.09 10.44 13.39 23.97 16.25 Total Liabilities 3,706.88 3,541.28 3,268.17 3,182.93 3,314.42 3,111.75 3,141.80 3,132.93 3,190.05 1,520.73 Net Block 1,212.58 1,299.57 1,252.40 1,256.66 990.03 880.42 866.06 806.29 574.45 487.22 Gross Block 1,991.76 1,993.53 1,919.54 1,750.29 1,379.74 1,193.56 1,098.27 975.96 689.74 561.37 Accumulated Depreciation 779.18 693.96 667.14 493.63 389.70 313.14 232.21 169.67 115.29 74.15 Non Current Assets 1,506.29 1,505.67 1,521.50 1,591.06 1,666.02 1,734.44 1,455.33 1,093.64 853.59 772.27 Capital Work in Progress 100.14 30.67 122.71 147.45 493.81 567.50 330.47 92.39 238.15 249.98 Non Current Investment 0.02 0.02 0.02 0.16 0.28 155.59 130.78 125.54 5.48 5.72 Long Term Loans & Adv. 193.55 150.61 124.92 168.07 165.59 112.89 112.90 56.37 24.05 20.40 Other Non Current Assets 0.00 24.80 21.45 18.72 16.30 14.52 11.52 9.39 7.74 5.17 Current Assets 2,197.34 2,029.47 1,743.32 1,588.47 1,644.92 1,377.32 1,686.47 2,038.41 2,336.47 748.46 Current Investments 0.00 0.00 1.34 1.54 263.58 236.43 419.10 800.75 895.55 8.00 Inventories 974.97 988.74 736.26 625.23 600.22 538.34 396.54 338.66 272.86 281.71 Sundry Debtors 828.58 778.81 642.31 588.62 495.43 250.27 390.14 436.05 276.92 315.32 Cash & Bank 294.70 117.63 158.16 185.36 114.10 82.45 233.81 200.99 681.46 16.14 Other Current Assets 99.09 42.71 29.79 31.31 171.59 269.83 246.88 261.96 209.67 127.29 Short Term Loans & Adv. 66.43 101.58 175.46 156.40 138.12 213.83 188.87 200.78 148.85 100.72 Net Current Assets 1,311.40 1,037.50 1,005.72 948.86 1,092.80 871.56 1,119.74 1,535.50 1,872.95 355.84 Total Assets 3,703.63 3,535.14 3,264.82 3,179.53 3,310.94 3,111.76 3,141.80 3,132.05 3,190.06 1,520.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 52.60 72.29 -41.57 -117.33 -158.31 -32.61 -41.84 -251.30 -66.25 140.78 PBT 209.41 182.68 -92.18 -279.09 -86.75 65.65 -63.81 -19.11 3,249.34 131.60 Adjustment -127.16 107.30 165.38 203.30 72.20 49.68 -6.17 -7.08 -3,214.36 72.37 Changes in Working Capital -29.99 -217.41 -114.62 -41.45 -147.82 -147.63 25.49 -217.91 -103.24 -35.89 Cash after chg. in Working capital 52.26 72.57 -41.42 -117.24 -162.37 -32.30 -44.49 -244.10 -68.27 168.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.34 -0.28 -0.15 -0.09 4.06 -0.31 2.65 -7.20 2.01 -27.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 207.81 -174.94 53.24 202.50 106.31 -80.39 -35.59 -322.63 1,648.30 -131.91 Net Fixed Assets -94.95 -115.91 -1.93 -20.93 -121.73 -327.70 -338.73 -139.02 -107.71 -135.60 Net Investments -1.87 -1.54 -3.56 349.28 130.62 147.85 374.18 -63.65 -889.43 21.19 Others 304.63 -57.49 58.73 -125.85 97.42 99.46 -71.04 -119.96 2,645.44 -17.50 Cash from Financing Activity -70.66 38.26 -48.06 -61.76 95.80 -45.07 -21.02 -44.89 -929.51 -8.95 Net Cash Inflow / Outflow 189.75 -64.39 -36.39 23.41 43.81 -158.07 -98.45 -618.82 652.53 -0.08 Opening Cash & Equivalents 60.58 125.65 155.67 94.13 52.60 203.08 188.66 660.31 7.77 7.86 Closing Cash & Equivalent 252.67 60.58 125.65 155.67 94.13 52.60 203.08 188.66 660.31 7.77

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.64 -7.02 14.00 -85.09 -259.61 32.98 19.82 -327.77 -112.34 68.19 PBT 292.38 154.59 -84.96 -176.36 21.97 51.48 -48.21 -57.44 3,241.14 141.25 Adjustment -73.04 148.70 197.32 132.84 80.46 65.65 18.79 6.80 -3,207.66 53.31 Changes in Working Capital -208.13 -293.89 -91.99 -29.36 -354.43 -69.78 53.58 -264.94 -146.67 -98.65 Cash after chg. in Working capital 11.21 9.40 20.37 -72.88 -252.00 47.35 24.15 -315.57 -113.20 95.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.57 -16.42 -6.37 -12.21 -7.62 -14.36 -4.34 -12.20 0.86 -27.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 192.06 -241.23 50.40 202.81 102.40 -73.56 -35.91 -286.01 1,648.33 -127.87 Net Fixed Assets -94.95 -115.91 -1.93 -20.93 -121.73 -327.70 -338.73 -139.02 -107.71 -135.60 Net Investments -1.87 -1.54 -3.56 349.28 130.62 147.85 374.18 -63.65 -889.43 21.19 Others 288.88 -123.78 55.89 -125.54 93.51 106.29 -71.36 -83.34 2,645.47 -13.46 Cash from Financing Activity 1.86 183.76 -106.31 -81.30 191.23 -121.07 -62.30 -2.42 -881.13 59.23 Net Cash Inflow / Outflow 197.56 -64.49 -41.91 36.42 34.01 -161.65 -78.40 -616.19 654.86 -0.46 Opening Cash & Equivalents 89.58 154.75 183.75 109.20 77.46 231.52 197.05 666.07 11.21 11.67 Closing Cash & Equivalent 289.48 89.58 154.75 183.75 109.20 77.46 231.52 197.05 666.07 11.21

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 372.33 348.67 325.51 336.94 378.00 382.01 375.30 387.60 392.55 124.27 ROA 5.13% 5.48% -3.22% -9.98% -1.78% 1.76% -1.86% 0.29% 110.90% 7.22% ROE 6.26% 6.87% -3.95% -11.91% -2.07% 2.03% -2.10% 0.32% 131.43% 9.64% ROCE 8.43% 7.72% -3.38% -10.21% -3.08% 2.50% -2.32% -0.67% 167.06% 12.33% Fixed Asset Turnover 0.73 0.95 0.85 0.71 0.77 1.04 0.92 1.22 2.07 2.99 Receivable days 172.01 137.38 130.40 145.14 143.48 110.99 132.06 105.30 78.26 72.16 Inventory Days 152.04 114.04 124.11 160.11 163.90 113.93 119.00 90.13 68.41 58.46 Payable days 153.66 136.11 152.16 160.92 194.36 201.52 82.50 82.64 118.77 140.05 Cash Conversion Cycle 170.38 115.30 102.35 144.34 113.02 23.40 168.55 112.80 27.91 -9.43 Total Debt/Equity 0.02 0.05 0.03 0.04 0.05 0.00 0.01 0.00 0.00 0.00 Interest Cover 18.75 24.97 -7.85 -28.75 -40.82 51.47 -48.78 -29.97 1027.03 66.88

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 385.16 347.37 345.91 344.18 370.38 362.05 358.85 371.69 380.95 116.88 ROA 6.97% 4.04% -2.91% -6.22% 1.03% 1.11% -1.94% -0.75% 108.06% 7.68% ROE 9.81% 5.64% -3.86% -8.04% 1.28% 1.37% -2.37% -0.90% 136.04% 10.77% ROCE 10.68% 6.34% -2.31% -5.60% 1.00% 2.12% -1.49% -1.77% 162.77% 13.42% Fixed Asset Turnover 1.10 1.08 0.97 0.86 0.99 1.08 1.06 1.43 2.21 3.08 Receivable days 133.23 122.86 125.84 147.31 107.17 94.63 136.61 109.51 78.30 63.41 Inventory Days 162.76 149.13 139.19 166.52 163.63 138.14 121.57 93.93 73.33 60.67 Payable days 145.35 179.36 183.72 179.25 201.09 278.03 76.39 73.41 94.97 104.25 Cash Conversion Cycle 150.64 92.63 81.32 134.58 69.71 -45.27 181.78 130.03 56.65 19.82 Total Debt/Equity 0.17 0.18 0.09 0.12 0.13 0.04 0.07 0.08 0.06 0.09 Interest Cover 10.26 8.35 -2.75 -9.19 4.60 11.12 -5.25 -6.64 405.79 43.00

Top Investors:

hdfc small cap fund

dsp healthcare fund

polunin emerging markets small cap fund, llc

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Unichem Laboratories - Quarterly Results
5th Nov 2026, 00:00 AM

Read More
USFDA concludes inspection at Unichem Laboratories’ Goa Formulation facility
28th Sep 2026, 09:21 AM

The inspection was conducted from September 21, 2026 to September 26, 2026
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback