PBT
3.51
2.61
2.99
3.39
3.10
3.95
3.26
3.02
3.49
1.50
Adjustment
5.45
6.24
6.92
5.62
5.84
5.29
2.59
3.73
2.68
2.98
Changes in Working Capital
-2.35
-3.54
-2.41
0.76
-1.82
0.27
1.78
-2.59
-1.65
-1.00
Cash after chg. in Working capital
6.62
5.31
7.50
9.77
7.12
9.51
7.63
4.16
4.52
3.48
Interest Paid
0.00
-2.23
-2.38
-2.07
-2.21
-1.51
-1.51
-0.94
-1.07
-1.28
Tax Paid
-0.61
-0.65
-0.75
-0.75
-0.77
-1.06
-0.86
-0.74
-1.25
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00