PBT
26.59
19.64
13.50
14.65
71.64
39.10
52.67
25.25
13.78
21.20
Adjustment
5.21
4.60
5.08
1.71
0.71
-0.79
2.70
2.86
2.68
6.62
Changes in Working Capital
10.53
-12.73
-30.77
12.78
-45.69
-40.26
-34.71
3.12
-37.59
2.91
Cash after chg. in Working capital
42.34
11.51
-12.20
29.13
26.66
-1.95
20.65
31.23
-21.13
30.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.67
-3.13
-4.22
-4.44
-21.19
-6.28
-7.31
-0.67
-0.02
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00