PBT
-2.05
-2.26
-2.48
-1.49
-1.34
-1.78
-1.55
-4.96
-2.37
-3.52
Adjustment
1.69
1.80
1.81
1.82
1.82
1.82
1.82
4.09
2.12
2.18
Changes in Working Capital
0.44
0.51
-0.10
-0.20
0.01
0.12
-0.43
0.51
-0.04
-0.21
Cash after chg. in Working capital
0.08
0.04
-0.76
0.12
0.49
0.15
-0.15
-0.36
-0.30
-1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00