Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Engineering - Industrial Equipments

Rating :
49/99

BSE: 543689 | NSE: UNIPARTS

418.45
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  415.7
  •  421.4
  •  415
  •  415.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42386
  •  17761571.5
  •  481
  •  296.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,885.46
  • 19.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,936.18
  • 3.41%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.66%
  • 2.19%
  • 20.44%
  • FII
  • DII
  • Others
  • 1.83%
  • 4.89%
  • 4.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 1.31
  • -10.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 3.72
  • -14.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • -0.71
  • -24.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
273.64
261.19
4.77%
252.80
289.88
-12.79%
208.31
259.21
-19.64%
241.41
293.68
-17.80%
Expenses
221.35
219.44
0.87%
217.53
242.49
-10.29%
176.30
218.13
-19.18%
204.83
240.07
-14.68%
EBITDA
52.30
41.74
25.30%
35.27
47.39
-25.58%
32.01
41.08
-22.08%
36.58
53.61
-31.77%
EBIDTM
19.11%
15.98%
13.95%
16.35%
15.36%
15.85%
15.15%
18.25%
Other Income
5.50
4.25
29.41%
6.37
4.07
56.51%
5.26
3.35
57.01%
5.34
1.02
423.53%
Interest
2.09
2.07
0.97%
1.92
2.10
-8.57%
1.93
1.33
45.11%
2.35
1.06
121.70%
Depreciation
11.06
10.67
3.66%
10.95
10.44
4.89%
10.63
10.87
-2.21%
12.01
10.46
14.82%
PBT
44.66
33.25
34.32%
28.77
38.92
-26.08%
24.70
32.23
-23.36%
27.56
43.11
-36.07%
Tax
10.19
8.36
21.89%
5.94
10.29
-42.27%
5.56
6.28
-11.46%
6.41
10.11
-36.60%
PAT
34.46
24.89
38.45%
22.83
28.63
-20.26%
19.14
25.95
-26.24%
21.15
33.00
-35.91%
PATM
12.59%
9.53%
9.03%
9.88%
9.19%
10.01%
8.76%
11.24%
EPS
7.64
5.52
38.41%
5.06
6.34
-20.19%
4.24
5.82
-27.15%
4.69
7.40
-36.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
976.16
963.70
1,139.54
1,366.02
1,227.42
903.14
841.78
692.50
768.88
781.85
815.66
Net Sales Growth
-11.58%
-15.43%
-16.58%
11.29%
35.91%
7.29%
21.56%
-9.93%
-1.66%
-4.15%
 
Cost Of Goods Sold
350.63
354.96
423.06
487.53
401.56
352.89
282.14
241.78
276.44
314.91
361.41
Gross Profit
625.53
608.74
716.48
878.49
825.86
550.25
559.65
450.72
492.44
466.93
454.25
GP Margin
64.08%
63.17%
62.87%
64.31%
67.28%
60.93%
66.48%
65.09%
64.05%
59.72%
55.69%
Total Expenditure
820.01
828.38
950.68
1,077.39
974.04
790.40
755.61
634.51
680.62
721.96
725.63
Power & Fuel Cost
-
37.22
43.83
50.95
47.73
33.34
33.81
29.00
28.47
26.44
30.95
% Of Sales
-
3.86%
3.85%
3.73%
3.89%
3.69%
4.02%
4.19%
3.70%
3.38%
3.79%
Employee Cost
-
229.62
245.75
239.65
219.69
185.45
176.96
158.18
159.58
161.30
158.22
% Of Sales
-
23.83%
21.57%
17.54%
17.90%
20.53%
21.02%
22.84%
20.75%
20.63%
19.40%
Manufacturing Exp.
-
131.14
159.46
179.63
183.25
141.67
223.10
166.81
176.81
137.42
107.89
% Of Sales
-
13.61%
13.99%
13.15%
14.93%
15.69%
26.50%
24.09%
23.00%
17.58%
13.23%
General & Admin Exp.
-
32.93
33.78
29.84
24.21
22.62
36.36
35.84
33.69
39.26
31.71
% Of Sales
-
3.42%
2.96%
2.18%
1.97%
2.50%
4.32%
5.18%
4.38%
5.02%
3.89%
Selling & Distn. Exp.
-
38.12
41.43
86.91
95.58
40.86
1.44
1.49
1.28
38.62
25.07
% Of Sales
-
3.96%
3.64%
6.36%
7.79%
4.52%
0.17%
0.22%
0.17%
4.94%
3.07%
Miscellaneous Exp.
-
4.38
3.37
2.87
2.03
13.57
1.79
1.41
4.36
4.01
25.07
% Of Sales
-
0.45%
0.30%
0.21%
0.17%
1.50%
0.21%
0.20%
0.57%
0.51%
1.27%
EBITDA
156.16
135.32
188.86
288.63
253.38
112.74
86.17
57.99
88.26
59.89
90.03
EBITDA Margin
16.00%
14.04%
16.57%
21.13%
20.64%
12.48%
10.24%
8.37%
11.48%
7.66%
11.04%
Other Income
22.47
31.49
21.86
24.60
18.28
51.19
14.33
9.94
2.02
1.75
1.40
Interest
8.29
8.28
5.64
5.97
5.70
8.11
9.03
8.65
10.05
11.92
14.68
Depreciation
44.65
44.26
41.72
39.03
36.65
37.26
20.85
19.77
18.49
17.40
15.54
PBT
125.69
114.27
163.36
268.23
229.32
118.56
70.62
39.51
61.75
32.31
61.20
Tax
28.10
26.27
38.67
63.34
60.54
27.35
17.09
12.99
17.04
3.64
16.97
Tax Rate
22.36%
22.99%
23.67%
23.61%
26.40%
23.07%
24.20%
32.88%
27.60%
11.27%
27.73%
PAT
97.58
88.00
124.69
204.89
168.78
91.21
53.53
26.52
44.71
28.68
44.24
PAT before Minority Interest
97.58
88.00
124.69
204.89
168.78
91.21
53.53
26.52
44.71
28.68
44.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.00%
9.13%
10.94%
15.00%
13.75%
10.10%
6.36%
3.83%
5.81%
3.67%
5.42%
PAT Growth
-13.24%
-29.42%
-39.14%
21.39%
85.05%
70.39%
101.85%
-40.68%
55.89%
-35.17%
 
EPS
21.64
19.51
27.65
45.43
37.42
20.22
11.87
5.88
9.91
6.36
9.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
887.22
867.88
830.62
685.24
558.25
364.51
317.85
294.20
259.85
232.05
Share Capital
45.13
45.13
44.62
44.62
44.62
44.62
44.62
44.62
44.62
22.05
Total Reserves
841.04
822.51
785.40
636.57
509.63
317.07
270.45
246.87
212.67
207.64
Non-Current Liabilities
66.07
73.53
85.76
70.81
78.66
62.72
58.02
66.98
67.37
83.57
Secured Loans
1.18
2.17
9.39
4.86
5.72
24.16
17.68
29.79
31.53
39.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.13
0.18
0.03
0.00
4.28
Long Term Provisions
16.21
15.95
16.45
16.73
15.61
11.30
8.33
6.16
5.00
5.64
Current Liabilities
216.35
187.34
140.97
275.13
256.36
346.51
270.22
288.17
279.40
270.49
Trade Payables
91.09
84.18
70.47
89.58
90.09
87.55
60.51
57.85
61.13
51.89
Other Current Liabilities
38.70
36.83
49.45
46.35
41.53
41.70
40.54
33.99
43.53
52.39
Short Term Borrowings
81.56
58.60
5.42
116.97
114.13
210.36
162.91
187.21
170.43
156.51
Short Term Provisions
5.00
7.72
15.62
22.23
10.60
6.90
6.26
9.12
4.30
9.70
Total Liabilities
1,169.64
1,128.75
1,057.35
1,031.18
893.27
773.74
646.09
649.35
606.62
586.11
Net Block
325.11
329.97
336.86
324.71
322.42
251.63
250.32
255.63
233.53
234.52
Gross Block
691.38
666.53
647.56
632.48
592.86
454.53
432.49
421.84
379.81
363.01
Accumulated Depreciation
366.27
336.56
310.70
307.76
270.45
202.90
182.17
166.21
146.28
128.49
Non Current Assets
355.55
358.76
359.52
348.99
342.67
302.37
277.16
277.13
259.21
258.12
Capital Work in Progress
12.06
12.78
7.27
2.20
2.29
30.55
11.81
2.47
1.47
2.38
Non Current Investment
2.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.28
16.00
15.38
22.06
17.95
20.18
15.02
19.03
24.21
12.69
Other Non Current Assets
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
8.53
Current Assets
813.96
770.00
697.83
682.11
550.60
471.36
368.94
372.21
347.40
327.99
Current Investments
243.12
156.28
25.02
0.00
1.25
0.00
0.00
0.00
0.00
0.00
Inventories
385.79
424.41
453.03
441.94
339.08
304.18
227.35
228.72
223.38
217.74
Sundry Debtors
112.60
133.48
155.33
194.23
167.53
115.70
100.83
98.30
91.44
81.97
Cash & Bank
33.06
19.04
38.68
13.99
10.82
9.15
5.64
5.07
3.61
7.81
Other Current Assets
39.38
11.40
8.01
14.88
31.92
42.33
35.12
40.12
28.96
20.46
Short Term Loans & Adv.
31.05
25.39
17.77
17.06
13.63
29.79
14.88
20.50
14.37
11.47
Net Current Assets
597.61
582.66
556.86
406.98
294.24
124.86
98.71
84.04
68.00
57.50
Total Assets
1,169.51
1,128.76
1,057.35
1,031.19
893.27
773.73
646.10
649.34
606.61
586.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
181.99
199.73
252.75
84.87
152.76
-5.63
67.99
47.76
22.06
67.42
PBT
114.27
163.36
268.23
229.32
118.50
70.62
39.51
61.75
32.31
61.20
Adjustment
35.39
38.67
32.78
29.64
40.86
22.24
22.22
17.60
25.50
11.13
Changes in Working Capital
58.60
36.37
15.08
-113.55
20.74
-77.61
18.33
-13.18
-29.26
2.22
Cash after chg. in Working capital
208.26
238.40
316.09
145.41
180.10
15.25
80.06
66.17
28.55
74.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.27
-38.67
-63.34
-60.54
-27.35
-20.88
-12.07
-18.41
-6.49
-7.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.18
-160.51
-53.61
-32.55
-15.74
-41.66
-24.27
-39.41
-14.16
-33.13
Net Fixed Assets
6.91
-9.48
-15.10
-22.05
-185.93
80.49
-18.31
-33.07
-7.09
-29.16
Net Investments
-91.80
-134.14
-13.26
-3.09
-0.28
0.00
0.00
0.00
0.00
0.00
Others
-21.29
-16.89
-25.25
-7.41
170.47
-122.15
-5.96
-6.34
-7.07
-3.97
Cash from Financing Activity
-62.01
-58.89
-175.25
-49.32
-141.42
46.62
-43.43
2.38
-12.04
-42.53
Net Cash Inflow / Outflow
13.79
-19.67
23.89
3.00
-4.41
-0.67
0.29
10.73
-4.14
-8.24
Opening Cash & Equivalents
19.04
38.68
13.99
10.82
16.96
5.64
5.07
3.61
7.81
14.53
Closing Cash & Equivalent
33.06
19.04
38.68
13.99
10.82
9.15
5.64
5.07
3.61
7.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
196.34
192.24
186.02
152.64
124.21
81.06
70.61
65.33
57.66
104.15
ROA
7.66%
11.41%
19.62%
17.54%
10.18%
7.54%
4.09%
7.12%
4.81%
7.72%
ROE
10.04%
14.69%
27.12%
27.33%
17.98%
15.82%
8.74%
16.30%
11.78%
20.33%
ROCE
12.89%
19.01%
33.03%
31.37%
18.01%
14.17%
9.29%
14.36%
9.62%
16.97%
Fixed Asset Turnover
1.42
1.73
2.13
2.00
1.52
1.91
1.65
1.94
2.13
2.42
Receivable days
46.60
46.25
46.70
53.79
58.68
46.70
51.68
44.42
39.94
35.76
Inventory Days
153.43
140.52
119.57
116.13
139.83
114.64
118.37
105.84
101.60
94.87
Payable days
90.11
66.72
59.91
81.66
73.84
34.75
35.82
31.85
29.43
23.85
Cash Conversion Cycle
109.92
120.06
106.36
88.26
124.67
126.59
134.23
118.42
112.11
106.78
Total Debt/Equity
0.09
0.07
0.02
0.19
0.23
0.68
0.62
0.79
0.84
0.92
Interest Cover
14.80
29.98
45.91
41.24
15.62
8.82
5.56
7.15
3.71
5.17

News Update:


  • Uniparts India - Quarterly Results
    8th Aug 2025, 17:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.