Nifty

:

26052.65

Sensex

:

85186.47

142.60 (0.55%)
513.45 (0.61%)

Login

Nifty
Sensex

:
:

26052.65
85186.47

142.60 (0.55%)
513.45 (0.61%)

Uniparts India Ltd.

Engineering - Industrial Equipments

Rating :

55/99

BSE: 543689 | NSE: UNIPARTS

Watchlist

NSE BSE

488.25

19-Nov-2025

Open
High
Low
Previous Close

491
491.7
476
492.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

216886
104910640.25
543.95
296.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,204.33
19.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,263.88
2.92%
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.28
1.31
-10.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.37
3.72
-14.06

PAT CAGR (%)

10 Years
5 Years
3 Years

7.01
-0.71
-24.55

P:E (Median)

8 Years
5 Years
3 Years

-
-
16.41

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
9.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 176.22 145.15 21.41% 161.68 153.12 5.59% 147.38 178.05 -17.23% 128.17 161.50 -20.64%
Expenses 153.63 130.62 17.62% 140.42 132.02 6.36% 140.91 154.89 -9.03% 116.00 143.86 -19.37%
EBITDA 22.59 14.53 55.47% 21.27 21.10 0.81% 6.46 23.16 -72.11% 12.17 17.65 -31.05%
EBIDTM 12.82% 10.01% 13.15% 13.78% 4.39% 13.01% 9.50% 10.93%
Other Income 37.66 35.50 6.08% 5.80 4.58 26.64% 25.38 27.09 -6.31% 5.75 36.32 -84.17%
Interest 1.39 1.54 -9.74% 1.21 1.31 -7.63% 0.93 0.87 6.90% 1.25 0.57 119.30%
Depreciation 6.15 6.85 -10.22% 6.18 6.66 -7.21% 6.01 6.84 -12.13% 6.21 6.95 -10.65%
PBT 52.72 41.63 26.64% 19.68 17.70 11.19% 24.91 42.54 -41.44% 10.46 46.44 -77.48%
Tax 5.38 3.10 73.55% 5.05 4.60 9.78% 1.33 4.91 -72.91% 2.75 3.58 -23.18%
PAT 47.34 38.53 22.87% 14.63 13.10 11.68% 23.59 37.64 -37.33% 7.71 42.86 -82.01%
PATM 26.87% 26.55% 9.05% 8.56% 16.00% 21.14% 6.01% 26.54%
EPS 10.50 8.54 22.95% 3.24 2.91 11.34% 5.23 8.34 -37.29% 1.71 9.50 -82.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 276.83 241.41 14.67% 273.64 261.19 4.77% 252.80 289.88 -12.79% 208.31 259.21 -19.64%
Expenses 218.78 204.83 6.81% 221.35 219.44 0.87% 217.53 242.49 -10.29% 176.30 218.13 -19.18%
EBITDA 58.05 36.58 58.69% 52.30 41.74 25.30% 35.27 47.39 -25.58% 32.01 41.08 -22.08%
EBIDTM 20.97% 15.15% 19.11% 15.98% 13.95% 16.35% 15.36% 15.85%
Other Income 5.90 5.34 10.49% 5.50 4.25 29.41% 6.37 4.07 56.51% 5.26 3.35 57.01%
Interest 2.40 2.35 2.13% 2.09 2.07 0.97% 1.92 2.10 -8.57% 1.93 1.33 45.11%
Depreciation 11.04 12.01 -8.08% 11.06 10.67 3.66% 10.95 10.44 4.89% 10.63 10.87 -2.21%
PBT 50.51 27.56 83.27% 44.66 33.25 34.32% 28.77 38.92 -26.08% 24.70 32.23 -23.36%
Tax 11.12 6.41 73.48% 10.19 8.36 21.89% 5.94 10.29 -42.27% 5.56 6.28 -11.46%
PAT 39.39 21.15 86.24% 34.46 24.89 38.45% 22.83 28.63 -20.26% 19.14 25.95 -26.24%
PATM 14.23% 8.76% 12.59% 9.53% 9.03% 9.88% 9.19% 10.01%
EPS 8.73 4.69 86.14% 7.64 5.52 38.41% 5.06 6.34 -20.19% 4.24 5.82 -27.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 613.45 573.82 704.66 929.24 882.63 591.17 529.18 411.59 450.02 393.64 422.00 Net Sales Growth -3.82% -18.57% -24.17% 5.28% 49.30% 11.71% 28.57% -8.54% 14.32% -6.72% Cost Of Goods Sold 250.32 245.99 299.19 393.56 373.39 257.29 226.30 163.51 180.87 179.17 186.07 Gross Profit 363.13 327.82 405.47 535.67 509.23 333.88 302.89 248.08 269.15 214.47 235.93 GP Margin 59.19% 57.13% 57.54% 57.65% 57.69% 56.48% 57.24% 60.27% 59.81% 54.48% 55.91% Total Expenditure 550.96 526.22 614.14 767.43 747.58 524.03 498.39 382.57 395.45 372.61 385.09 Power & Fuel Cost - 30.88 36.96 43.39 41.18 28.48 28.48 24.67 23.65 21.73 26.36 % Of Sales - 5.38% 5.25% 4.67% 4.67% 4.82% 5.38% 5.99% 5.26% 5.52% 6.25% Employee Cost - 123.79 129.94 131.25 125.08 102.00 90.51 79.61 74.28 68.44 66.31 % Of Sales - 21.57% 18.44% 14.12% 14.17% 17.25% 17.10% 19.34% 16.51% 17.39% 15.71% Manufacturing Exp. - 89.32 103.62 120.94 124.75 93.10 137.52 100.48 102.22 57.31 68.31 % Of Sales - 15.57% 14.70% 13.01% 14.13% 15.75% 25.99% 24.41% 22.71% 14.56% 16.19% General & Admin Exp. - 16.54 15.63 12.10 10.21 8.52 13.56 12.11 11.81 13.80 10.67 % Of Sales - 2.88% 2.22% 1.30% 1.16% 1.44% 2.56% 2.94% 2.62% 3.51% 2.53% Selling & Distn. Exp. - 16.77 26.31 64.44 71.64 30.26 0.84 1.25 1.20 28.35 18.70 % Of Sales - 2.92% 3.73% 6.93% 8.12% 5.12% 0.16% 0.30% 0.27% 7.20% 4.43% Miscellaneous Exp. - 2.93 2.50 1.75 1.33 4.38 1.18 0.93 1.42 3.81 18.70 % Of Sales - 0.51% 0.35% 0.19% 0.15% 0.74% 0.22% 0.23% 0.32% 0.97% 2.05% EBITDA 62.49 47.60 90.52 161.81 135.05 67.14 30.79 29.02 54.57 21.03 36.91 EBITDA Margin 10.19% 8.30% 12.85% 17.41% 15.30% 11.36% 5.82% 7.05% 12.13% 5.34% 8.75% Other Income 74.59 77.87 100.70 52.51 42.32 18.71 11.38 12.50 4.95 7.57 1.71 Interest 4.78 5.03 2.02 3.18 3.38 5.03 5.76 6.05 7.00 8.96 10.75 Depreciation 24.55 25.74 27.38 26.05 25.02 24.82 15.26 14.36 13.17 13.48 12.00 PBT 107.77 94.71 161.82 185.07 148.97 56.01 21.16 21.10 39.34 6.17 15.86 Tax 14.51 11.78 20.42 35.55 27.70 12.62 7.15 4.75 11.33 0.13 6.79 Tax Rate 13.46% 12.44% 12.62% 19.21% 18.59% 22.53% 32.87% 22.26% 28.77% 2.11% 42.81% PAT 93.27 82.92 141.41 149.53 121.26 43.40 14.60 16.59 28.05 6.04 9.07 PAT before Minority Interest 93.27 82.92 141.41 149.53 121.26 43.40 14.60 16.59 28.05 6.04 9.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.20% 14.45% 20.07% 16.09% 13.74% 7.34% 2.76% 4.03% 6.23% 1.53% 2.15% PAT Growth -29.41% -41.36% -5.43% 23.31% 179.40% 197.26% -12.00% -40.86% 364.40% -33.41% EPS 20.68 18.39 31.35 33.16 26.89 9.62 3.24 3.68 6.22 1.34 2.01

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,011.58 963.70 1,139.54 1,366.02 1,227.42 903.14 841.78 692.50 768.88 781.85 815.66 Net Sales Growth -3.81% -15.43% -16.58% 11.29% 35.91% 7.29% 21.56% -9.93% -1.66% -4.15% Cost Of Goods Sold 344.55 354.96 423.06 487.53 401.56 352.89 282.14 241.78 276.44 314.91 361.41 Gross Profit 667.03 608.74 716.48 878.49 825.86 550.25 559.65 450.72 492.44 466.93 454.25 GP Margin 65.94% 63.17% 62.87% 64.31% 67.28% 60.93% 66.48% 65.09% 64.05% 59.72% 55.69% Total Expenditure 833.96 828.38 950.68 1,077.39 974.04 790.40 755.61 634.51 680.62 721.96 725.63 Power & Fuel Cost - 37.22 43.83 50.95 47.73 33.34 33.81 29.00 28.47 26.44 30.95 % Of Sales - 3.86% 3.85% 3.73% 3.89% 3.69% 4.02% 4.19% 3.70% 3.38% 3.79% Employee Cost - 229.62 245.75 239.65 219.69 185.45 176.96 158.18 159.58 161.30 158.22 % Of Sales - 23.83% 21.57% 17.54% 17.90% 20.53% 21.02% 22.84% 20.75% 20.63% 19.40% Manufacturing Exp. - 131.14 159.46 179.63 183.25 141.67 223.10 166.81 176.81 137.42 107.89 % Of Sales - 13.61% 13.99% 13.15% 14.93% 15.69% 26.50% 24.09% 23.00% 17.58% 13.23% General & Admin Exp. - 32.93 33.78 29.84 24.21 22.62 36.36 35.84 33.69 39.26 31.71 % Of Sales - 3.42% 2.96% 2.18% 1.97% 2.50% 4.32% 5.18% 4.38% 5.02% 3.89% Selling & Distn. Exp. - 38.12 41.43 86.91 95.58 40.86 1.44 1.49 1.28 38.62 25.07 % Of Sales - 3.96% 3.64% 6.36% 7.79% 4.52% 0.17% 0.22% 0.17% 4.94% 3.07% Miscellaneous Exp. - 4.38 3.37 2.87 2.03 13.57 1.79 1.41 4.36 4.01 25.07 % Of Sales - 0.45% 0.30% 0.21% 0.17% 1.50% 0.21% 0.20% 0.57% 0.51% 1.27% EBITDA 177.63 135.32 188.86 288.63 253.38 112.74 86.17 57.99 88.26 59.89 90.03 EBITDA Margin 17.56% 14.04% 16.57% 21.13% 20.64% 12.48% 10.24% 8.37% 11.48% 7.66% 11.04% Other Income 23.03 31.49 21.86 24.60 18.28 51.19 14.33 9.94 2.02 1.75 1.40 Interest 8.34 8.28 5.64 5.97 5.70 8.11 9.03 8.65 10.05 11.92 14.68 Depreciation 43.68 44.26 41.72 39.03 36.65 37.26 20.85 19.77 18.49 17.40 15.54 PBT 148.64 114.27 163.36 268.23 229.32 118.56 70.62 39.51 61.75 32.31 61.20 Tax 32.81 26.27 38.67 63.34 60.54 27.35 17.09 12.99 17.04 3.64 16.97 Tax Rate 22.07% 22.99% 23.67% 23.61% 26.40% 23.07% 24.20% 32.88% 27.60% 11.27% 27.73% PAT 115.82 88.00 124.69 204.89 168.78 91.21 53.53 26.52 44.71 28.68 44.24 PAT before Minority Interest 115.82 88.00 124.69 204.89 168.78 91.21 53.53 26.52 44.71 28.68 44.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.45% 9.13% 10.94% 15.00% 13.75% 10.10% 6.36% 3.83% 5.81% 3.67% 5.42% PAT Growth 15.11% -29.42% -39.14% 21.39% 85.05% 70.39% 101.85% -40.68% 55.89% -35.17% EPS 25.68 19.51 27.65 45.43 37.42 20.22 11.87 5.88 9.91 6.36 9.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 573.97 556.43 498.65 402.97 321.23 247.20 232.57 221.15 196.57 193.32 Share Capital 45.13 45.13 44.62 44.62 44.62 44.62 44.62 44.62 44.62 22.05 Total Reserves 527.80 511.06 453.43 354.30 272.61 199.77 185.17 173.82 149.39 168.91 Non-Current Liabilities 17.27 26.44 30.74 25.42 32.38 36.83 25.22 34.19 33.59 47.61 Secured Loans 0.00 0.00 0.00 0.00 3.33 15.15 7.38 17.13 18.58 26.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.28 Long Term Provisions 12.35 12.33 12.74 12.92 12.36 8.44 5.91 4.24 3.28 3.84 Current Liabilities 163.95 136.86 85.24 191.36 198.91 222.98 175.68 172.24 167.11 149.52 Trade Payables 71.94 64.93 55.35 68.91 70.64 61.03 37.89 30.35 30.26 26.18 Other Current Liabilities 17.69 18.32 25.89 28.77 19.53 31.17 24.39 22.34 27.18 34.86 Short Term Borrowings 70.37 49.57 0.00 87.88 102.63 127.57 110.19 114.96 106.77 83.15 Short Term Provisions 3.94 4.05 4.00 5.81 6.11 3.21 3.22 4.58 2.90 5.33 Total Liabilities 755.19 719.73 614.63 619.75 552.52 507.01 433.47 427.58 397.27 390.45 Net Block 168.05 187.49 201.26 206.77 207.57 161.85 159.52 162.82 143.17 149.13 Gross Block 411.79 419.92 411.40 398.99 376.88 161.85 261.33 251.67 219.53 211.43 Accumulated Depreciation 243.74 232.43 210.15 192.22 169.31 0.00 101.81 88.85 76.36 62.30 Non Current Assets 265.31 255.81 267.40 274.26 270.78 258.70 233.39 228.14 212.80 216.99 Capital Work in Progress 5.61 4.39 3.43 0.74 0.80 29.90 10.91 2.26 1.33 2.34 Non Current Investment 52.57 50.88 50.88 53.63 50.54 50.26 50.26 50.26 50.26 50.26 Long Term Loans & Adv. 39.07 13.04 11.84 13.12 11.86 16.69 12.70 8.73 11.03 10.55 Other Non Current Assets 0.00 0.00 0.00 0.01 0.01 0.00 0.00 4.06 7.01 4.71 Current Assets 489.75 463.92 347.24 345.49 281.74 248.31 200.08 199.45 184.47 173.46 Current Investments 240.26 150.15 16.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 139.42 150.37 153.30 154.91 134.44 119.32 91.80 80.56 82.21 79.43 Sundry Debtors 71.56 111.52 128.94 160.65 116.35 91.38 82.75 86.50 76.58 72.88 Cash & Bank 11.86 8.05 28.53 5.13 5.75 2.14 1.25 1.77 1.79 2.85 Other Current Assets 26.66 7.99 5.87 11.26 25.21 35.48 24.29 30.63 23.89 18.31 Short Term Loans & Adv. 20.86 35.84 14.59 13.53 12.76 25.72 11.39 15.67 10.74 10.68 Net Current Assets 325.80 327.06 261.99 154.12 82.83 25.33 24.40 27.21 17.36 23.94 Total Assets 755.06 719.73 614.64 619.75 552.52 507.01 433.47 427.59 397.27 390.45

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 887.22 867.88 830.62 685.24 558.25 364.51 317.85 294.20 259.85 232.05 Share Capital 45.13 45.13 44.62 44.62 44.62 44.62 44.62 44.62 44.62 22.05 Total Reserves 841.04 822.51 785.40 636.57 509.63 317.07 270.45 246.87 212.67 207.64 Non-Current Liabilities 66.07 73.53 85.76 70.81 78.66 62.72 58.02 66.98 67.37 83.57 Secured Loans 1.18 2.17 9.39 4.86 5.72 24.16 17.68 29.79 31.53 39.46 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.13 0.18 0.03 0.00 4.28 Long Term Provisions 16.21 15.95 16.45 16.73 15.61 11.30 8.33 6.16 5.00 5.64 Current Liabilities 216.35 187.34 140.97 275.13 256.36 346.51 270.22 288.17 279.40 270.49 Trade Payables 91.09 84.18 70.47 89.58 90.09 87.55 60.51 57.85 61.13 51.89 Other Current Liabilities 38.70 36.83 49.45 46.35 41.53 41.70 40.54 33.99 43.53 52.39 Short Term Borrowings 81.56 58.60 5.42 116.97 114.13 210.36 162.91 187.21 170.43 156.51 Short Term Provisions 5.00 7.72 15.62 22.23 10.60 6.90 6.26 9.12 4.30 9.70 Total Liabilities 1,169.64 1,128.75 1,057.35 1,031.18 893.27 773.74 646.09 649.35 606.62 586.11 Net Block 325.11 329.97 336.86 324.71 322.42 251.63 250.32 255.63 233.53 234.52 Gross Block 691.38 666.53 647.56 632.48 592.86 454.53 432.49 421.84 379.81 363.01 Accumulated Depreciation 366.27 336.56 310.70 307.76 270.45 202.90 182.17 166.21 146.28 128.49 Non Current Assets 355.55 358.76 359.52 348.99 342.67 302.37 277.16 277.13 259.21 258.12 Capital Work in Progress 12.06 12.78 7.27 2.20 2.29 30.55 11.81 2.47 1.47 2.38 Non Current Investment 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.28 16.00 15.38 22.06 17.95 20.18 15.02 19.03 24.21 12.69 Other Non Current Assets 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 8.53 Current Assets 813.96 770.00 697.83 682.11 550.60 471.36 368.94 372.21 347.40 327.99 Current Investments 243.12 156.28 25.02 0.00 1.25 0.00 0.00 0.00 0.00 0.00 Inventories 385.79 424.41 453.03 441.94 339.08 304.18 227.35 228.72 223.38 217.74 Sundry Debtors 112.60 133.48 155.33 194.23 167.53 115.70 100.83 98.30 91.44 81.97 Cash & Bank 33.06 19.04 38.68 13.99 10.82 9.15 5.64 5.07 3.61 7.81 Other Current Assets 39.38 11.40 8.01 14.88 31.92 42.33 35.12 40.12 28.96 20.46 Short Term Loans & Adv. 31.05 25.39 17.77 17.06 13.63 29.79 14.88 20.50 14.37 11.47 Net Current Assets 597.61 582.66 556.86 406.98 294.24 124.86 98.71 84.04 68.00 57.50 Total Assets 1,169.51 1,128.76 1,057.35 1,031.19 893.27 773.73 646.10 649.34 606.61 586.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 97.56 84.66 152.72 55.69 72.37 16.39 38.45 34.93 2.66 39.74 PBT 94.71 161.82 185.07 148.97 56.01 21.75 21.34 39.38 6.17 15.86 Adjustment -33.48 -55.28 -15.65 -3.49 15.62 19.68 19.45 16.31 17.06 21.74 Changes in Working Capital 48.11 0.56 22.37 -60.54 13.94 -19.21 8.56 -10.51 -19.88 4.41 Cash after chg. in Working capital 109.34 107.11 191.79 84.94 85.57 22.21 49.35 45.18 3.36 42.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.78 -22.44 -39.07 -29.25 -13.20 -5.83 -5.65 -10.24 -0.70 -2.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -5.25 0.00 0.00 0.00 Cash From Investing Activity -41.97 -60.75 20.42 3.70 0.24 -36.60 -19.75 -30.82 -3.64 -29.62 Net Fixed Assets 6.91 -9.48 -15.10 -22.05 -185.93 80.49 -18.31 -33.07 -7.09 -29.16 Net Investments -91.80 -134.14 -13.26 -3.09 -0.28 0.00 0.00 0.00 0.00 0.00 Others 42.92 82.87 48.78 28.84 186.45 -117.09 -1.44 2.25 3.45 -0.46 Cash from Financing Activity -51.77 -44.39 -149.74 -59.76 -71.88 21.10 -19.23 -4.13 -0.08 -10.04 Net Cash Inflow / Outflow 3.81 -20.48 23.40 -0.37 0.73 0.89 -0.52 -0.02 -1.06 0.08 Opening Cash & Equivalents 8.05 28.53 5.13 5.75 4.76 1.25 1.77 1.79 2.85 2.77 Closing Cash & Equivalent 11.86 8.05 28.53 5.13 5.75 2.14 1.25 1.77 1.79 2.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 181.99 199.73 252.75 84.87 152.76 -5.63 67.99 47.76 22.06 67.42 PBT 114.27 163.36 268.23 229.32 118.50 70.62 39.51 61.75 32.31 61.20 Adjustment 35.39 38.67 32.78 29.64 40.86 22.24 22.22 17.60 25.50 11.13 Changes in Working Capital 58.60 36.37 15.08 -113.55 20.74 -77.61 18.33 -13.18 -29.26 2.22 Cash after chg. in Working capital 208.26 238.40 316.09 145.41 180.10 15.25 80.06 66.17 28.55 74.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.27 -38.67 -63.34 -60.54 -27.35 -20.88 -12.07 -18.41 -6.49 -7.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -106.18 -160.51 -53.61 -32.55 -15.74 -41.66 -24.27 -39.41 -14.16 -33.13 Net Fixed Assets 6.91 -9.48 -15.10 -22.05 -185.93 80.49 -18.31 -33.07 -7.09 -29.16 Net Investments -91.80 -134.14 -13.26 -3.09 -0.28 0.00 0.00 0.00 0.00 0.00 Others -21.29 -16.89 -25.25 -7.41 170.47 -122.15 -5.96 -6.34 -7.07 -3.97 Cash from Financing Activity -62.01 -58.89 -175.25 -49.32 -141.42 46.62 -43.43 2.38 -12.04 -42.53 Net Cash Inflow / Outflow 13.79 -19.67 23.89 3.00 -4.41 -0.67 0.29 10.73 -4.14 -8.24 Opening Cash & Equivalents 19.04 38.68 13.99 10.82 16.96 5.64 5.07 3.61 7.81 14.53 Closing Cash & Equivalent 33.06 19.04 38.68 13.99 10.82 9.15 5.64 5.07 3.61 7.81

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 126.94 123.23 111.62 89.40 71.10 54.77 51.50 48.96 43.48 86.59 ROA 11.24% 21.19% 24.23% 20.69% 8.00% 3.10% 3.85% 6.80% 1.53% 2.39% ROE 14.69% 26.83% 33.34% 33.87% 14.80% 6.16% 7.40% 13.60% 3.14% 4.83% ROCE 15.95% 29.66% 37.92% 33.07% 13.98% 7.25% 7.59% 13.36% 4.66% 8.49% Fixed Asset Turnover 1.38 1.70 2.29 2.28 1.60 2.52 1.65 1.96 1.88 2.22 Receivable days 58.23 62.28 56.88 57.28 62.07 59.56 73.15 64.61 67.48 61.43 Inventory Days 92.17 78.65 60.53 59.83 80.87 72.21 74.50 64.48 72.98 66.59 Payable days 101.54 73.37 57.62 68.21 75.58 35.83 33.65 27.79 28.00 20.01 Cash Conversion Cycle 48.85 67.56 59.79 48.89 67.36 95.94 114.00 101.30 112.47 108.01 Total Debt/Equity 0.12 0.09 0.00 0.23 0.33 0.62 0.55 0.65 0.70 0.65 Interest Cover 19.83 81.23 59.13 45.02 12.14 4.78 4.53 6.62 1.69 2.48

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 196.34 192.24 186.02 152.64 124.21 81.06 70.61 65.33 57.66 104.15 ROA 7.66% 11.41% 19.62% 17.54% 10.18% 7.54% 4.09% 7.12% 4.81% 7.72% ROE 10.04% 14.69% 27.12% 27.33% 17.98% 15.82% 8.74% 16.30% 11.78% 20.33% ROCE 12.89% 19.01% 33.03% 31.37% 18.01% 14.17% 9.29% 14.36% 9.62% 16.97% Fixed Asset Turnover 1.42 1.73 2.13 2.00 1.52 1.91 1.65 1.94 2.13 2.42 Receivable days 46.60 46.25 46.70 53.79 58.68 46.70 51.68 44.42 39.94 35.76 Inventory Days 153.43 140.52 119.57 116.13 139.83 114.64 118.37 105.84 101.60 94.87 Payable days 90.11 66.72 59.91 81.66 73.84 34.75 35.82 31.85 29.43 23.85 Cash Conversion Cycle 109.92 120.06 106.36 88.26 124.67 126.59 134.23 118.42 112.11 106.78 Total Debt/Equity 0.09 0.07 0.02 0.19 0.23 0.68 0.62 0.79 0.84 0.92 Interest Cover 14.80 29.98 45.91 41.24 15.62 8.82 5.56 7.15 3.71 5.17

Top Investors:

aditya birla sun life insurance company limited

hdfc value fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback