Nifty

:

26172.40

Sensex

:

85567.48

206.00 (0.79%)
638.12 (0.75%)

Login

Nifty
Sensex

:
:

26172.40
85567.48

206.00 (0.79%)
638.12 (0.75%)

Uniroyal Marine Exports Ltd.

Consumer Food

Rating :

N/A

BSE: 526113 | NSE: Not Listed

Watchlist

NSE BSE

16.03

22-Dec-2025

Open
High
Low
Previous Close

15.65
16.28
15.65
15.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1096
17563
16.28
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.39
8.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.57
N/A
19.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.54
-3.38
-0.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.58
9.18
7.06

PAT CAGR (%)

10 Years
5 Years
3 Years

3.42
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.53
-0.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.00
5.99
0.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.88 5.37 -9.12% 4.56 3.14 45.22% 6.22 5.78 7.61% 11.91 7.13 67.04%
Expenses 4.80 6.35 -24.41% 4.44 4.30 3.26% 4.57 6.89 -33.67% 11.41 6.57 73.67%
EBITDA 0.08 -0.98 - 0.12 -1.15 - 1.64 -1.11 - 0.50 0.55 -9.09%
EBIDTM 1.60% -18.17% 2.65% -36.68% 26.44% -19.16% 4.17% 7.79%
Other Income 0.35 1.21 -71.07% 0.34 0.91 -62.64% 0.05 0.07 -28.57% 0.00 0.00 0
Interest 0.34 0.40 -15.00% 0.31 0.28 10.71% 0.50 0.31 61.29% 0.34 0.40 -15.00%
Depreciation 0.02 0.14 -85.71% 0.14 0.14 0.00% 0.14 0.14 0.00% 0.14 0.13 7.69%
PBT 0.07 -0.31 - 0.02 -0.67 - 1.06 -1.48 - 0.02 0.03 -33.33%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.07 -0.31 - 0.02 -0.67 - 1.06 -1.48 - 0.02 0.03 -33.33%
PATM 1.39% -5.70% 0.53% -21.16% 17.05% -25.60% 0.15% 0.36%
EPS 0.10 -0.47 - 0.04 -1.02 - 1.63 -2.28 - 0.03 0.04 -25.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 27.57 28.45 19.29 28.78 26.83 33.78 43.79 42.61 43.73 44.30 40.80 Net Sales Growth 28.71% 47.49% -32.97% 7.27% -20.57% -22.86% 2.77% -2.56% -1.29% 8.58% Cost Of Goods Sold 17.30 18.61 13.36 16.75 16.84 23.53 33.40 31.56 33.17 33.24 30.42 Gross Profit 10.27 9.85 5.92 12.03 9.99 10.24 10.39 11.05 10.57 11.05 10.39 GP Margin 37.26% 34.62% 30.69% 41.80% 37.23% 30.31% 23.73% 25.93% 24.17% 24.94% 25.47% Total Expenditure 25.22 26.65 20.39 27.50 25.46 32.62 41.86 40.33 41.60 41.82 38.69 Power & Fuel Cost - 2.02 1.60 1.89 1.71 1.73 1.91 1.78 1.80 1.83 1.76 % Of Sales - 7.10% 8.29% 6.57% 6.37% 5.12% 4.36% 4.18% 4.12% 4.13% 4.31% Employee Cost - 2.24 2.63 2.82 2.70 2.43 2.79 2.72 2.57 2.67 2.51 % Of Sales - 7.87% 13.63% 9.80% 10.06% 7.19% 6.37% 6.38% 5.88% 6.03% 6.15% Manufacturing Exp. - 3.27 2.06 5.45 3.43 4.31 3.12 3.52 3.30 3.22 3.18 % Of Sales - 11.49% 10.68% 18.94% 12.78% 12.76% 7.12% 8.26% 7.55% 7.27% 7.79% General & Admin Exp. - 0.50 0.71 0.57 0.61 0.37 0.43 0.48 0.45 0.48 0.71 % Of Sales - 1.76% 3.68% 1.98% 2.27% 1.10% 0.98% 1.13% 1.03% 1.08% 1.74% Selling & Distn. Exp. - 0.02 0.01 0.01 0.17 0.24 0.21 0.27 0.32 0.39 0.10 % Of Sales - 0.07% 0.05% 0.03% 0.63% 0.71% 0.48% 0.63% 0.73% 0.88% 0.25% Miscellaneous Exp. - 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 % Of Sales - 0% 0.05% 0% 0% 0% 0% 0% 0% 0% 0.02% EBITDA 2.34 1.80 -1.10 1.28 1.37 1.16 1.93 2.28 2.13 2.48 2.11 EBITDA Margin 8.49% 6.33% -5.70% 4.45% 5.11% 3.43% 4.41% 5.35% 4.87% 5.60% 5.17% Other Income 0.74 0.33 0.40 0.50 0.41 0.03 0.03 0.03 0.05 0.03 0.02 Interest 1.49 1.53 1.52 1.45 1.09 1.04 1.28 1.36 1.39 1.84 1.54 Depreciation 0.44 0.54 0.54 0.54 0.55 0.57 0.56 0.54 0.54 0.54 0.54 PBT 1.17 0.07 -2.75 -0.21 0.14 -0.43 0.12 0.40 0.24 0.12 0.06 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% PAT 1.17 0.07 -2.75 -0.52 0.14 -0.43 0.12 0.40 0.24 0.12 0.05 PAT before Minority Interest 1.17 0.07 -2.75 -0.52 0.14 -0.43 0.12 0.40 0.24 0.12 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.24% 0.25% -14.26% -1.81% 0.52% -1.27% 0.27% 0.94% 0.55% 0.27% 0.12% PAT Growth 148.15% - - - - - -70.00% 66.67% 100.00% 140.00% EPS 1.80 0.11 -4.23 -0.80 0.22 -0.66 0.18 0.62 0.37 0.18 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 0.44 0.36 3.13 3.60 3.45 3.86 3.85 3.65 3.41 3.35 Share Capital 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 Total Reserves -6.04 -6.12 -3.35 -2.88 -3.03 -2.62 -2.63 -2.83 -3.07 -3.13 Non-Current Liabilities 2.82 3.77 1.29 1.28 1.29 1.27 1.12 0.95 0.95 1.41 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 Unsecured Loans 1.65 2.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 Long Term Provisions 0.75 0.75 0.75 0.73 0.74 0.73 0.58 0.40 0.40 0.42 Current Liabilities 14.83 14.27 14.96 14.58 26.02 21.10 19.22 21.32 20.36 20.08 Trade Payables 1.33 1.57 2.42 2.60 8.70 7.43 5.50 6.70 6.22 5.68 Other Current Liabilities 0.39 0.44 0.36 0.37 0.40 0.41 0.04 0.03 0.47 0.53 Short Term Borrowings 13.11 12.26 12.18 11.61 16.92 13.26 13.68 14.60 13.67 13.85 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Total Liabilities 18.09 18.40 19.38 19.46 30.76 26.23 24.19 25.92 24.72 24.84 Net Block 1.19 1.44 1.91 2.27 2.73 3.22 3.72 4.00 4.41 5.29 Gross Block 18.26 17.96 17.89 17.71 17.62 17.54 17.49 17.21 17.09 17.42 Accumulated Depreciation 17.06 16.52 15.99 15.44 14.89 14.32 13.76 13.22 12.68 12.14 Non Current Assets 1.30 1.55 2.01 2.39 2.84 3.34 3.85 4.16 4.53 5.41 Capital Work in Progress 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.04 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.11 0.11 0.10 0.10 0.11 0.12 0.12 0.12 0.12 0.12 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.78 16.85 17.37 17.07 27.92 22.90 20.35 21.76 20.18 19.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.84 11.72 13.95 13.82 20.06 19.44 17.37 18.48 18.74 16.96 Sundry Debtors 2.86 3.03 1.49 1.38 5.16 1.42 1.45 2.11 0.19 1.74 Cash & Bank 0.76 1.00 0.67 0.77 0.55 0.45 0.52 0.10 0.11 0.20 Other Current Assets 1.32 0.40 0.44 0.41 2.14 1.59 1.01 1.08 1.15 0.53 Short Term Loans & Adv. 0.88 0.70 0.82 0.68 0.30 0.16 0.11 0.14 0.18 0.24 Net Current Assets 1.95 2.58 2.41 2.49 1.90 1.79 1.12 0.44 -0.18 -0.65 Total Assets 18.08 18.40 19.38 19.46 30.76 26.24 24.20 25.92 24.71 24.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.68 -0.16 0.00 0.00 1.32 1.68 2.93 0.63 2.59 -2.23 PBT 0.07 -2.75 0.00 0.00 -0.43 0.12 0.40 0.24 0.12 0.07 Adjustment 2.08 2.04 0.00 0.00 1.63 1.73 1.70 1.94 2.38 2.17 Changes in Working Capital -0.47 0.55 0.00 0.00 0.11 -0.17 0.82 -1.55 0.09 -4.37 Cash after chg. in Working capital 1.68 -0.16 0.00 0.00 1.32 1.68 2.93 0.63 2.59 -2.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 Cash From Investing Activity -0.29 -0.07 0.00 0.00 -0.09 -0.05 -0.23 -0.17 -0.21 -0.57 Net Fixed Assets -0.30 -0.07 -0.16 -0.11 -0.08 -0.05 -0.24 -0.16 0.33 -0.56 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.16 0.11 -0.01 0.00 0.01 -0.01 -0.54 -0.01 Cash from Financing Activity -1.62 0.56 0.00 0.00 -1.13 -1.70 -2.28 -0.46 -2.46 2.92 Net Cash Inflow / Outflow -0.24 0.33 0.00 0.00 0.10 -0.07 0.42 0.00 -0.09 0.12 Opening Cash & Equivalents 1.00 0.67 0.00 0.00 0.45 0.52 0.10 0.11 0.20 0.07 Closing Cash & Equivalent 0.76 1.00 0.00 0.00 0.55 0.45 0.52 0.10 0.11 0.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 0.68 0.55 4.82 5.56 5.32 5.96 5.94 5.63 5.26 5.16 ROA 0.37% -14.57% -2.70% 0.55% -1.51% 0.48% 1.61% 0.97% 0.47% 0.21% ROE 16.89% -157.98% -15.60% 3.95% -11.75% 3.15% 10.74% 6.93% 3.44% 1.39% ROCE 10.48% -7.95% 5.83% 6.68% 3.16% 7.81% 9.55% 8.86% 10.64% 9.69% Fixed Asset Turnover 1.57 1.08 1.62 1.52 1.92 2.50 2.46 2.55 2.57 2.38 Receivable days 37.80 42.78 18.17 44.47 35.56 11.97 15.23 9.56 7.95 13.46 Inventory Days 151.08 242.89 176.09 230.46 213.42 153.37 153.52 155.31 147.11 128.28 Payable days 28.40 54.43 54.69 122.52 125.13 70.65 56.51 56.90 49.57 42.60 Cash Conversion Cycle 160.48 231.25 139.57 152.41 123.85 94.70 112.24 107.98 105.49 99.13 Total Debt/Equity 33.62 41.35 4.09 3.39 5.08 3.59 3.71 4.16 4.32 4.60 Interest Cover 1.04 -0.82 0.64 1.13 0.59 1.10 1.30 1.18 1.06 1.04

Top Investors:

luxmi kant gupta

rintu rebecca george

tabita sarah alex

charles gunaraj asirvatham

aleyamma thomas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback