PBT
                                    
                                    
                                    
                                    
                                        -1.81
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -1.27
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        -29.25
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.70
                                    
                                    
                                    
                                        0.81
                                    
                                    
                                    
                                        1.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.64
                                    
                                    
                                    
                                        1.29
                                    
                                    
                                    
                                        1.57
                                    
                                    
                                    
                                        1.80
                                    
                                    
                                    
                                        2.31
                                    
                                    
                                    
                                        2.15
                                    
                                    
                                    
                                        1.34
                                    
                                    
                                    
                                        2.24
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        0.72
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        29.25
                                    
                                    
                                    
                                        -1.29
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        -179.56
                                    
                                    
                                    
                                        43.54
                                    
                                    
                                    
                                        -17.25
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.39
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.55
                                    
                                    
                                    
                                        1.56
                                    
                                    
                                    
                                        0.64
                                    
                                    
                                    
                                        3.02
                                    
                                    
                                    
                                        -176.72
                                    
                                    
                                    
                                        45.69
                                    
                                    
                                    
                                        -14.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        -0.32
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00