Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Unitech International Ltd.

Trading

Rating :

N/A

BSE: 531867 | NSE: Not Listed

Watchlist

NSE BSE

5.00

06-Feb-2025

Open
High
Low
Previous Close

5.00
5.00
5.00
5.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4022
0.20
6.50
4.14

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.33
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.06
N/A
-0.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-25.19
-45.54
-41.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
179.13
376.87

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.69
-0.71
-1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.49
8.88
2.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.66 -100.00% 0.00 0.88 -100.00% 0.01 -0.31 - -0.31 5.26 -
Expenses 0.56 0.96 -41.67% 0.09 0.75 -88.00% 0.22 5.36 -95.90% 5.36 13.14 -59.21%
EBITDA -0.56 -0.30 - -0.09 0.13 - -0.21 -5.67 - -5.67 -7.88 -
EBIDTM 0.00% -45.10% 0.00% 14.72% -1,890.91% 1,833.66% 1,833.66% -149.80%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.03 -66.67%
Interest 0.00 0.06 -100.00% 0.33 -0.06 - 0.00 -0.21 - -0.21 0.39 -
Depreciation 0.33 0.37 -10.81% 0.00 0.37 -100.00% 0.33 0.37 -10.81% 0.37 0.81 -54.32%
PBT -0.89 -0.72 - -0.42 -0.18 - -0.54 -5.81 - -5.81 -9.04 -
Tax 0.00 0.00 0 0.00 -0.07 - 0.00 0.00 0 -0.11 -0.14 -
PAT -0.88 -0.72 - -0.42 -0.11 - -0.54 -5.81 - -5.71 -8.91 -
PATM 0.00% -108.75% 0.00% -12.23% -4,927.27% 1,880.91% 1,846.28% -169.34%
EPS -0.87 -0.71 - -0.42 -0.11 - -0.54 -5.75 - -5.65 -8.82 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales -0.30 5.03 23.14 24.99 25.78 104.97 145.67 131.46 135.96 125.34 91.56 Net Sales Growth -104.62% -78.26% -7.40% -3.06% -75.44% -27.94% 10.81% -3.31% 8.47% 36.89% Cost Of Goods Sold 5.94 10.93 28.85 19.03 17.24 95.84 138.89 127.22 132.54 121.98 88.97 Gross Profit -6.24 -5.90 -5.71 5.96 8.55 9.13 6.78 4.24 3.42 3.36 2.59 GP Margin 2,079.67% -117.30% -24.68% 23.85% 33.17% 8.70% 4.65% 3.23% 2.52% 2.68% 2.83% Total Expenditure 6.23 30.76 30.38 20.75 21.14 99.63 142.32 128.94 133.65 123.41 90.12 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.04 0.01 0.03 0.01 0.02 % Of Sales - 0.20% 0.04% 0.04% 0.04% 0.01% 0.03% 0.01% 0.02% 0.01% 0.02% Employee Cost - 0.44 0.85 1.06 1.05 1.48 1.30 0.70 0.16 0.26 0.11 % Of Sales - 8.75% 3.67% 4.24% 4.07% 1.41% 0.89% 0.53% 0.12% 0.21% 0.12% Manufacturing Exp. - 0.00 0.00 0.00 2.41 1.51 0.52 0.47 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 9.35% 1.44% 0.36% 0.36% 0% 0% 0% General & Admin Exp. - 0.37 0.65 0.66 0.40 0.61 0.58 0.36 0.52 0.73 0.81 % Of Sales - 7.36% 2.81% 2.64% 1.55% 0.58% 0.40% 0.27% 0.38% 0.58% 0.88% Selling & Distn. Exp. - 0.01 0.02 0.01 0.03 0.19 0.93 0.18 0.33 0.42 0.21 % Of Sales - 0.20% 0.09% 0.04% 0.12% 0.18% 0.64% 0.14% 0.24% 0.34% 0.23% Miscellaneous Exp. - 19.01 0.01 0.00 0.00 0.00 0.06 0.00 0.06 0.02 0.21 % Of Sales - 377.93% 0.04% 0% 0% 0% 0.04% 0% 0.04% 0.02% 0.01% EBITDA -6.53 -25.73 -7.24 4.24 4.64 5.34 3.35 2.52 2.31 1.93 1.44 EBITDA Margin 2,176.67% -511.53% -31.29% 16.97% 18.00% 5.09% 2.30% 1.92% 1.70% 1.54% 1.57% Other Income 0.01 0.15 0.12 0.18 0.22 0.30 0.58 0.19 0.17 0.14 0.09 Interest 0.12 0.16 3.08 2.73 3.68 3.36 2.34 1.30 1.14 0.75 0.46 Depreciation 1.03 1.46 1.58 1.64 1.84 2.06 0.96 0.93 0.91 1.00 0.98 PBT -7.66 -27.21 -11.78 0.05 -0.65 0.23 0.62 0.47 0.43 0.33 0.08 Tax -0.11 -0.10 -0.14 0.30 -0.38 0.39 0.30 0.22 0.23 0.03 0.00 Tax Rate 1.44% 0.37% 1.19% 600.00% 58.46% 169.57% 48.39% 46.81% 53.49% 9.09% 0.00% PAT -7.55 -27.11 -11.64 -0.25 -0.27 -0.16 0.32 0.25 0.20 0.30 0.08 PAT before Minority Interest -7.55 -27.11 -11.64 -0.25 -0.27 -0.16 0.32 0.25 0.20 0.30 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2,516.67% -538.97% -50.30% -1.00% -1.05% -0.15% 0.22% 0.19% 0.15% 0.24% 0.09% PAT Growth 0.00% - - - - - 28.00% 25.00% -33.33% 275.00% EPS -7.48 -26.84 -11.52 -0.25 -0.27 -0.16 0.32 0.25 0.20 0.30 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -26.34 0.78 12.42 12.67 12.98 12.72 12.40 12.16 11.98 11.49 Share Capital 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 Total Reserves -36.32 -9.21 2.43 2.68 2.99 2.73 2.41 2.17 1.99 1.51 Non-Current Liabilities 27.64 14.45 1.33 7.11 18.27 12.33 10.63 9.12 7.74 7.83 Secured Loans 26.18 14.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.57 0.00 1.20 7.15 17.93 12.17 10.58 9.13 7.80 7.83 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.23 24.07 32.63 37.88 40.57 38.43 28.54 22.28 28.58 23.38 Trade Payables 11.45 9.31 4.65 10.00 20.06 21.47 14.17 16.34 25.38 21.26 Other Current Liabilities 0.41 0.29 0.19 1.36 1.65 1.72 1.00 0.51 0.37 0.04 Short Term Borrowings 0.08 14.16 27.51 26.52 18.41 14.85 13.10 5.27 2.73 2.02 Short Term Provisions 0.29 0.31 0.28 0.00 0.45 0.38 0.28 0.17 0.11 0.06 Total Liabilities 13.53 39.30 46.38 57.66 71.82 63.48 51.57 43.56 48.30 42.70 Net Block 3.58 5.04 6.23 7.68 9.48 11.39 12.04 14.14 11.69 12.70 Gross Block 18.06 18.06 17.66 17.47 17.44 17.29 16.98 18.14 14.79 14.79 Accumulated Depreciation 14.48 13.02 11.44 9.80 7.96 5.90 4.94 4.00 3.09 2.09 Non Current Assets 3.93 5.45 6.43 7.88 9.83 11.39 12.13 14.53 11.79 12.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.27 0.27 0.20 0.21 0.36 0.00 0.09 0.39 0.10 0.07 Other Non Current Assets 0.09 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.60 33.85 39.95 49.77 61.99 52.09 39.44 29.03 36.50 29.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.30 7.05 15.91 16.71 13.98 10.00 9.57 10.04 5.43 2.70 Sundry Debtors 6.03 25.17 23.54 32.12 43.98 38.56 25.10 16.53 27.98 23.62 Cash & Bank 0.06 0.11 0.07 0.45 3.44 2.80 3.93 2.27 2.53 1.55 Other Current Assets 2.21 0.00 0.00 0.00 0.58 0.73 0.84 0.19 0.57 2.07 Short Term Loans & Adv. 2.21 1.52 0.44 0.49 0.58 0.73 0.37 0.19 0.57 2.07 Net Current Assets -2.63 9.77 7.32 11.90 21.42 13.66 10.90 6.74 7.92 6.56 Total Assets 13.53 39.30 46.38 57.65 71.82 63.48 51.57 43.56 48.29 42.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.74 -10.00 7.54 2.74 -6.28 -4.62 -8.66 -0.84 0.40 0.40 PBT -27.21 -11.78 0.05 -0.65 0.23 0.33 0.47 0.43 0.33 0.33 Adjustment 1.46 4.40 4.19 5.24 3.95 3.31 2.00 0.93 1.19 1.19 Changes in Working Capital 26.49 -2.61 3.43 -1.80 -10.68 -5.91 -10.62 -2.20 -1.47 -1.47 Cash after chg. in Working capital 0.74 -10.00 7.68 2.79 -6.50 -2.27 -8.15 -0.84 0.05 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.14 -0.05 -0.20 -2.34 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.42 0.00 0.49 0.00 0.35 0.35 Cash From Investing Activity 0.00 -0.41 -0.05 0.20 -0.36 0.17 1.16 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.40 -0.19 -0.03 -0.15 -0.31 1.16 -3.35 0.00 0.96 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.01 0.14 0.23 -0.21 0.48 0.00 3.35 0.00 -0.96 Cash from Financing Activity -0.79 10.44 -7.87 -5.94 7.28 3.32 9.16 0.58 0.58 0.58 Net Cash Inflow / Outflow -0.05 0.04 -0.38 -3.00 0.64 -1.13 1.66 -0.26 0.98 0.98 Opening Cash & Equivalents 0.11 0.07 0.45 3.44 2.80 3.93 2.27 2.53 1.55 1.55 Closing Cash & Equivalent 0.06 0.11 0.07 0.45 3.44 2.80 3.93 2.27 2.53 2.53

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -26.37 0.78 12.44 12.68 13.00 12.74 12.42 12.17 11.99 11.51 ROA -102.63% -27.18% -0.48% -0.42% -0.24% 0.56% 0.52% 0.45% 0.65% 0.26% ROE 0.00% -176.49% -1.97% -2.10% -1.25% 2.54% 2.01% 1.69% 2.51% 0.73% ROCE -175.12% -24.68% 6.34% 6.33% 8.05% 7.82% 5.65% 6.42% 4.89% 2.92% Fixed Asset Turnover 0.28 1.30 1.42 1.48 6.05 8.50 7.49 8.26 8.48 6.00 Receivable days 1132.91 384.18 406.51 538.68 143.51 79.76 57.79 59.74 75.13 50.53 Inventory Days 303.06 181.01 238.21 217.26 41.69 24.52 27.23 20.76 11.84 8.23 Payable days 346.68 88.27 140.49 318.28 79.09 45.44 43.13 54.88 67.32 52.21 Cash Conversion Cycle 1089.29 476.92 504.23 437.67 106.11 58.84 41.89 25.62 19.65 6.54 Total Debt/Equity -1.06 36.91 2.31 2.67 2.80 2.12 1.91 1.19 0.88 0.86 Interest Cover -164.11 -2.83 1.02 0.82 1.07 1.27 1.36 1.38 1.44 1.18

Top Investors:

harshil mayurbhai shah

ratanben popatlal patel

devang satish mehta

shaniraj rajendra dhole

mayur manubhai shah

hemil mayurbhai shah

mayurbhai manubhai shah huf

bhikhubhai n padsala

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback