Nifty

:

25776.00

Sensex

:

83817.69

48.45 (0.19%)
78.56 (0.09%)

Login

Nifty
Sensex

:
:

25776.00
83817.69

48.45 (0.19%)
78.56 (0.09%)

United Van Der Horst Ltd.

Engineering - Industrial Equipments

Rating :

64/99

BSE: 522091 | NSE: Not Listed

Watchlist

NSE BSE

39.71

04-Feb-2026

Open
High
Low
Previous Close

39.46
43.54
39.46
41.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50874
2082182
43.54
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

273.80
45.02
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

297.25
0.76%
5.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.98
27.29
21.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
29.07
12.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-
64.68
23.05

P:E (Median)

8 Years
5 Years
3 Years

34.70
42.72
50.43

P:BV (Average)

8 Years
5 Years
3 Years

3.41
3.67
5.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.42
17.24
20.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 8.65 7.95 8.81% 9.09 5.70 59.47% 8.85 5.22 69.54% 7.53 6.00 25.50%
Expenses 4.69 3.98 17.84% 4.79 4.20 14.05% 6.56 3.76 74.47% 4.72 3.72 26.88%
EBITDA 3.95 3.97 -0.50% 4.30 1.50 186.67% 2.29 1.46 56.85% 2.81 2.28 23.25%
EBIDTM 45.71% 49.90% 47.29% 26.28% 25.88% 27.99% 37.35% 38.05%
Other Income 0.18 0.12 50.00% 0.15 0.12 25.00% 0.25 0.12 108.33% 0.14 0.12 16.67%
Interest 0.57 0.76 -25.00% 0.57 0.74 -22.97% 0.58 0.83 -30.12% 0.72 0.72 0.00%
Depreciation 0.71 0.68 4.41% 0.69 0.62 11.29% 0.65 0.60 8.33% 0.68 0.54 25.93%
PBT 2.84 2.65 7.17% 3.19 0.26 1,126.92% 1.31 0.16 718.75% 1.55 1.14 35.96%
Tax 0.85 0.78 8.97% 1.15 0.09 1,177.78% 0.32 0.07 357.14% 0.21 0.25 -16.00%
PAT 2.00 1.86 7.53% 2.04 0.17 1,100.00% 0.99 0.09 1,000.00% 1.34 0.89 50.56%
PATM 23.09% 23.43% 22.45% 3.00% 11.12% 1.72% 17.76% 14.89%
EPS 1.45 1.35 7.41% 1.48 0.12 1,133.33% 0.71 0.07 914.29% 0.97 0.65 49.23%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 34.12 30.04 22.88 16.75 11.63 8.99 7.81 5.86 3.84 1.76 3.50 Net Sales Growth 37.19% 31.29% 36.60% 44.02% 29.37% 15.11% 33.28% 52.60% 118.18% -49.71% Cost Of Goods Sold 9.98 8.74 7.44 4.69 4.18 2.65 1.67 0.94 1.97 1.62 0.41 Gross Profit 24.14 21.30 15.44 12.07 7.46 6.34 6.15 4.92 1.87 0.14 3.09 GP Margin 70.74% 70.91% 67.48% 72.06% 64.14% 70.52% 78.75% 83.96% 48.70% 7.95% 88.29% Total Expenditure 20.76 19.33 15.74 10.91 9.01 6.00 5.80 4.27 4.14 4.25 3.72 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.67 0.57 0.38 0.33 0.43 % Of Sales - 0% 0% 0% 0% 0% 8.58% 9.73% 9.90% 18.75% 12.29% Employee Cost - 1.52 1.06 1.05 0.84 0.78 0.86 0.67 0.64 0.97 1.06 % Of Sales - 5.06% 4.63% 6.27% 7.22% 8.68% 11.01% 11.43% 16.67% 55.11% 30.29% Manufacturing Exp. - 5.35 4.81 3.30 1.95 1.13 1.68 1.19 0.47 0.43 0.79 % Of Sales - 17.81% 21.02% 19.70% 16.77% 12.57% 21.51% 20.31% 12.24% 24.43% 22.57% General & Admin Exp. - 1.96 1.55 0.88 1.28 1.05 0.76 0.82 0.51 0.54 0.76 % Of Sales - 6.52% 6.77% 5.25% 11.01% 11.68% 9.73% 13.99% 13.28% 30.68% 21.71% Selling & Distn. Exp. - 0.95 0.88 0.59 0.46 0.23 0.05 0.03 0.07 0.11 0.17 % Of Sales - 3.16% 3.85% 3.52% 3.96% 2.56% 0.64% 0.51% 1.82% 6.25% 4.86% Miscellaneous Exp. - 0.81 0.01 0.41 0.29 0.16 0.11 0.03 0.12 0.24 0.17 % Of Sales - 2.70% 0.04% 2.45% 2.49% 1.78% 1.41% 0.51% 3.12% 13.64% 2.86% EBITDA 13.35 10.71 7.14 5.84 2.62 2.99 2.01 1.59 -0.30 -2.49 -0.22 EBITDA Margin 39.13% 35.65% 31.21% 34.87% 22.53% 33.26% 25.74% 27.13% -7.81% -141.48% -6.29% Other Income 0.72 0.62 0.47 0.51 0.68 0.41 0.02 0.00 0.04 0.01 0.03 Interest 2.44 2.83 2.97 1.86 1.40 1.34 1.20 1.07 0.22 0.82 0.52 Depreciation 2.73 2.63 2.10 1.42 0.99 0.87 0.83 3.75 3.75 3.78 0.30 PBT 8.89 5.86 2.53 3.08 0.91 1.19 0.01 -3.24 -4.24 -7.08 -1.01 Tax 2.53 1.51 0.70 0.74 -0.83 0.82 -1.33 -0.93 -3.47 -1.11 -0.01 Tax Rate 28.46% 25.77% 27.67% 24.03% -91.21% 68.91% -13300.00% 30.00% 84.22% 13.98% 6.67% PAT 6.37 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 PAT before Minority Interest 6.37 4.36 1.84 2.34 1.75 0.36 1.34 -2.18 -0.65 -6.83 -0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.67% 14.51% 8.04% 13.97% 15.05% 4.00% 17.16% -37.20% -16.93% -388.07% -4.29% PAT Growth 111.63% 136.96% -21.37% 33.71% 386.11% -73.13% - - - - EPS 4.62 3.16 1.33 1.70 1.27 0.26 0.97 -1.58 -0.47 -4.95 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 51.40 43.80 34.88 32.55 29.62 28.64 26.25 28.44 29.08 0.14 Share Capital 6.89 6.18 5.59 5.59 4.79 4.37 3.99 3.99 3.99 3.99 Total Reserves 44.51 35.84 29.29 26.96 24.83 24.27 22.25 24.45 25.08 -3.85 Non-Current Liabilities 25.61 29.91 32.96 25.72 25.46 18.93 20.18 11.69 15.55 0.86 Secured Loans 14.30 18.85 22.58 16.07 15.00 9.50 9.45 0.05 0.10 0.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.45 Long Term Provisions 0.19 0.17 0.13 0.14 0.11 0.12 0.10 0.07 0.10 0.10 Current Liabilities 11.31 14.37 5.61 2.23 1.38 0.88 0.78 9.08 7.97 5.42 Trade Payables 2.61 1.99 1.43 0.64 0.66 0.57 0.24 0.36 1.69 1.09 Other Current Liabilities 5.08 4.15 2.67 1.31 0.30 0.00 0.29 0.06 0.95 0.70 Short Term Borrowings 2.74 7.95 1.37 0.00 0.00 0.00 0.00 8.46 3.89 3.29 Short Term Provisions 0.88 0.28 0.14 0.27 0.42 0.31 0.25 0.21 1.43 0.33 Total Liabilities 88.32 88.08 73.45 60.50 56.46 48.45 47.21 49.21 52.60 6.42 Net Block 67.46 66.29 58.01 48.75 43.98 42.55 42.50 46.08 49.84 1.88 Gross Block 87.58 83.79 73.40 62.73 56.96 54.65 53.78 53.61 53.62 5.71 Accumulated Depreciation 20.12 17.50 15.40 13.98 12.98 12.11 11.28 7.53 3.78 3.83 Non Current Assets 69.10 69.34 60.22 50.36 44.89 43.34 43.18 46.72 50.47 2.51 Capital Work in Progress 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.34 2.03 1.72 1.29 0.88 0.79 0.68 0.64 0.64 0.61 Other Non Current Assets 0.29 0.29 0.49 0.31 0.02 0.00 0.00 0.00 0.00 0.02 Current Assets 19.22 18.73 13.23 10.14 11.57 5.11 4.03 2.50 2.12 3.91 Current Investments 0.00 0.00 0.01 0.50 2.30 0.51 0.00 0.00 0.00 0.00 Inventories 6.90 6.13 5.11 3.44 2.83 1.76 1.20 0.67 1.55 3.01 Sundry Debtors 11.52 11.90 6.89 4.98 4.51 2.09 2.24 1.52 0.43 0.74 Cash & Bank 0.38 0.36 0.59 0.98 1.64 0.43 0.34 0.10 0.04 0.05 Other Current Assets 0.42 0.07 0.09 0.05 0.29 0.33 0.26 0.20 0.11 0.11 Short Term Loans & Adv. 0.37 0.28 0.53 0.19 0.27 0.31 0.24 0.20 0.10 0.09 Net Current Assets 7.92 4.36 7.62 7.91 10.19 4.23 3.25 -6.58 -5.85 -1.51 Total Assets 88.32 88.07 73.45 60.50 56.46 48.45 47.21 49.22 52.59 6.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.64 2.46 2.47 1.62 0.27 1.43 0.56 -3.81 0.37 -0.20 PBT 5.86 2.53 3.08 0.91 1.19 0.01 -3.10 -4.12 -7.94 -0.15 Adjustment 5.39 5.07 3.20 2.34 1.93 2.01 4.69 3.84 5.20 -0.04 Changes in Working Capital 0.24 -4.65 -3.87 -1.60 -2.84 -0.47 -0.95 -3.50 3.15 -0.01 Cash after chg. in Working capital 11.50 2.95 2.40 1.66 0.27 1.55 0.64 -3.78 0.40 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.15 -0.50 0.07 -0.03 0.00 -0.11 -0.07 -0.03 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.31 -11.11 -10.12 -3.97 -3.99 -1.37 -0.17 0.00 0.01 0.00 Net Fixed Assets -3.06 -11.12 -10.67 -5.77 -2.31 -0.87 -0.17 0.01 -47.91 5.65 Net Investments 0.00 0.01 0.49 1.80 -1.79 -0.51 0.00 0.00 0.00 0.00 Others -0.25 0.00 0.06 0.00 0.11 0.01 0.00 -0.01 47.92 -5.65 Cash from Financing Activity -8.64 8.41 7.26 1.74 4.95 -0.03 -0.13 3.86 -0.38 0.11 Net Cash Inflow / Outflow -0.31 -0.24 -0.39 -0.61 1.22 0.03 0.26 0.05 0.00 -0.09 Opening Cash & Equivalents 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.02 0.14 Closing Cash & Equivalent 0.05 0.36 0.59 0.98 1.59 0.36 0.33 0.07 0.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.46 33.97 31.20 58.24 61.83 65.47 65.70 71.20 72.79 0.36 ROA 4.94% 2.27% 3.49% 2.99% 0.69% 2.80% -4.51% -1.27% -23.14% -2.31% ROE 9.33% 4.78% 6.94% 5.63% 1.24% 4.88% -7.96% -2.25% -46.72% -68.26% ROCE 11.79% 8.10% 8.87% 4.91% 6.10% 3.28% -5.58% -11.04% -37.70% 8.95% Fixed Asset Turnover 0.35 0.29 0.25 0.19 0.16 0.14 0.11 0.07 0.06 0.43 Receivable days 142.25 149.84 129.28 148.84 134.05 101.12 117.22 92.81 121.07 60.71 Inventory Days 79.15 89.63 93.12 98.24 93.02 69.08 58.29 105.44 472.23 301.98 Payable days 95.98 83.97 80.61 56.81 84.53 87.68 15.05 51.49 69.77 158.56 Cash Conversion Cycle 125.42 155.49 141.79 190.28 142.53 82.53 160.46 146.76 523.52 204.13 Total Debt/Equity 0.42 0.73 0.76 0.53 0.51 0.33 0.36 0.30 0.15 28.14 Interest Cover 3.07 1.85 2.66 1.65 1.89 1.01 -1.89 -17.38 -8.69 0.70

Top Investors:

shaunak jagdish shah

salim pyarli govani

daga sandeep ramdas

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback