Shareholder's Funds
1,771.99
1,775.05
1,496.61
1,294.79
1,135.67
990.19
999.18
834.61
681.30
Share Capital
34.70
34.70
34.70
34.70
34.70
34.70
34.70
34.70
34.70
Total Reserves
1,737.29
1,740.35
1,461.91
1,260.09
1,100.97
955.49
964.48
799.91
646.61
Non-Current Liabilities
753.42
549.45
531.75
502.25
321.97
313.50
176.74
130.12
131.47
Secured Loans
124.42
122.67
144.78
87.46
18.71
35.38
25.09
45.23
45.00
Unsecured Loans
262.90
72.78
95.00
148.00
68.00
80.00
123.00
73.00
78.00
Long Term Provisions
8.10
8.07
8.37
8.32
8.69
8.67
9.14
9.17
8.30
Current Liabilities
893.87
995.13
781.94
961.10
893.04
878.96
674.82
562.73
331.44
Trade Payables
321.70
329.08
287.18
453.52
318.80
319.84
249.20
266.61
147.58
Other Current Liabilities
177.48
239.86
171.97
84.56
137.91
108.66
49.23
59.45
30.91
Short Term Borrowings
393.23
420.27
321.24
422.13
435.27
448.76
371.59
233.31
150.42
Short Term Provisions
1.47
5.92
1.56
0.89
1.06
1.70
4.80
3.35
2.53
Total Liabilities
3,419.28
3,319.63
2,810.30
2,758.14
2,350.68
2,182.65
1,850.74
1,527.46
1,144.21
Net Block
234.52
178.14
138.10
142.84
162.37
147.50
129.17
109.23
121.07
Gross Block
429.45
348.67
286.58
270.34
266.48
226.44
187.04
147.88
139.41
Accumulated Depreciation
194.93
170.53
148.48
127.49
104.11
78.95
57.87
38.65
18.34
Non Current Assets
1,993.34
1,878.21
1,545.43
1,402.21
1,220.29
1,048.04
909.23
784.84
659.55
Capital Work in Progress
35.05
0.18
10.59
1.57
0.12
17.42
1.71
16.59
0.35
Non Current Investment
1,618.30
1,652.45
1,358.97
1,190.01
1,025.29
872.19
766.23
645.92
530.58
Long Term Loans & Adv.
84.63
25.46
14.84
42.99
6.97
9.93
11.26
12.16
7.02
Other Non Current Assets
0.01
0.18
0.16
1.08
0.87
1.00
0.86
0.94
0.53
Current Assets
1,425.94
1,441.42
1,264.87
1,355.93
1,130.38
1,134.61
941.50
742.62
484.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
395.32
284.02
280.27
300.88
260.35
266.86
262.60
165.87
137.89
Sundry Debtors
910.65
1,076.80
889.80
967.86
802.98
802.44
607.31
513.82
312.28
Cash & Bank
8.11
5.02
3.71
3.99
6.66
4.55
4.95
8.35
4.19
Other Current Assets
111.85
43.51
41.36
30.80
60.40
60.76
66.63
54.57
30.31
Short Term Loans & Adv.
78.40
32.07
49.74
52.40
41.26
50.98
19.33
25.23
14.83
Net Current Assets
532.07
446.29
482.93
394.83
237.34
255.65
266.69
179.89
153.23
Total Assets
3,419.28
3,319.63
2,810.30
2,758.14
2,350.67
2,182.65
1,850.73
1,527.46
1,144.21
|