Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Cable

Rating :
60/99

BSE: 504212 | NSE: UNIVCABLES

718.40
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  724.75
  •  726.5
  •  715.15
  •  720.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10828
  •  7799224.35
  •  866.25
  •  407.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,489.22
  • 21.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,327.68
  • 0.56%
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.89%
  • 7.40%
  • 13.19%
  • FII
  • DII
  • Others
  • 0.18%
  • 6.41%
  • 10.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 13.46
  • 3.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 13.86
  • -1.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 36.31
  • -8.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 13.04
  • 17.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 0.86
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 11.76
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
600.19
488.70
22.81%
674.03
580.33
16.15%
607.54
466.54
30.22%
638.12
494.39
29.07%
Expenses
542.38
456.97
18.69%
612.25
519.16
17.93%
572.94
425.84
34.54%
591.00
471.21
25.42%
EBITDA
57.81
31.73
82.19%
61.78
61.17
1.00%
34.60
40.70
-14.99%
47.11
23.18
103.24%
EBIDTM
9.63%
6.49%
9.17%
10.54%
5.70%
8.72%
7.38%
4.69%
Other Income
2.39
3.05
-21.64%
3.91
2.92
33.90%
11.47
5.00
129.40%
8.76
12.59
-30.42%
Interest
24.13
25.81
-6.51%
24.73
23.65
4.57%
27.43
24.41
12.37%
25.88
21.95
17.90%
Depreciation
8.55
6.81
25.55%
7.09
6.42
10.44%
6.60
6.12
7.84%
6.82
5.59
22.00%
PBT
27.52
2.17
1,168.20%
33.87
34.01
-0.41%
12.04
15.17
-20.63%
23.17
8.24
181.19%
Tax
12.53
2.71
362.36%
15.26
16.27
-6.21%
5.31
9.27
-42.72%
4.80
2.41
99.17%
PAT
14.99
-0.54
-
18.62
17.75
4.90%
6.73
5.90
14.07%
18.37
5.83
215.09%
PATM
2.50%
-0.11%
2.76%
3.06%
1.11%
1.26%
2.88%
1.18%
EPS
9.49
1.61
489.44%
14.32
14.00
2.29%
4.56
6.90
-33.91%
5.27
3.36
56.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,519.88
2,408.39
2,020.67
2,201.95
1,813.54
1,280.67
1,568.96
1,416.55
1,180.92
818.21
Net Sales Growth
24.13%
19.19%
-8.23%
21.42%
41.61%
-18.37%
10.76%
19.95%
44.33%
 
Cost Of Goods Sold
1,896.70
1,829.82
1,471.58
1,673.43
1,398.90
937.63
1,097.42
951.94
848.70
570.62
Gross Profit
623.18
578.56
549.08
528.53
414.64
343.03
471.54
464.62
332.22
247.58
GP Margin
24.73%
24.02%
27.17%
24.00%
22.86%
26.79%
30.05%
32.80%
28.13%
30.26%
Total Expenditure
2,318.57
2,234.59
1,858.98
2,016.58
1,690.64
1,189.84
1,402.99
1,241.89
1,074.01
742.86
Power & Fuel Cost
-
26.71
26.76
25.18
21.47
19.52
22.97
21.62
20.62
17.86
% Of Sales
-
1.11%
1.32%
1.14%
1.18%
1.52%
1.46%
1.53%
1.75%
2.18%
Employee Cost
-
107.77
95.19
87.45
79.66
69.43
70.35
63.69
58.52
49.46
% Of Sales
-
4.47%
4.71%
3.97%
4.39%
5.42%
4.48%
4.50%
4.96%
6.04%
Manufacturing Exp.
-
222.07
219.57
131.70
114.08
107.35
140.15
128.58
81.09
58.53
% Of Sales
-
9.22%
10.87%
5.98%
6.29%
8.38%
8.93%
9.08%
6.87%
7.15%
General & Admin Exp.
-
10.77
12.48
59.07
50.00
39.06
48.81
45.35
37.27
26.81
% Of Sales
-
0.45%
0.62%
2.68%
2.76%
3.05%
3.11%
3.20%
3.16%
3.28%
Selling & Distn. Exp.
-
8.59
12.49
16.76
10.41
5.21
6.34
9.25
11.17
6.32
% Of Sales
-
0.36%
0.62%
0.76%
0.57%
0.41%
0.40%
0.65%
0.95%
0.77%
Miscellaneous Exp.
-
28.86
20.89
22.99
16.12
11.62
16.94
21.46
16.64
13.25
% Of Sales
-
1.20%
1.03%
1.04%
0.89%
0.91%
1.08%
1.51%
1.41%
1.62%
EBITDA
201.30
173.80
161.69
185.37
122.90
90.83
165.97
174.66
106.91
75.35
EBITDA Margin
7.99%
7.22%
8.00%
8.42%
6.78%
7.09%
10.58%
12.33%
9.05%
9.21%
Other Income
26.53
28.62
23.60
17.63
19.50
13.47
14.93
12.00
11.06
10.74
Interest
102.17
103.85
91.47
97.41
77.73
62.83
77.26
62.06
53.43
43.97
Depreciation
29.06
27.32
23.76
22.48
24.36
26.35
22.53
21.38
20.90
18.89
PBT
96.60
71.25
70.07
83.11
40.31
15.12
81.10
103.22
43.64
23.23
Tax
37.90
28.07
35.90
33.35
23.63
22.34
56.72
34.22
1.69
-5.88
Tax Rate
39.23%
39.40%
51.23%
40.13%
58.62%
147.75%
69.94%
33.15%
3.87%
-25.31%
PAT
58.71
89.39
108.22
118.15
74.93
-7.23
24.38
69.00
41.94
29.11
PAT before Minority Interest
58.71
89.39
108.22
118.15
74.93
-7.23
24.38
69.00
41.94
29.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.33%
3.71%
5.36%
5.37%
4.13%
-0.56%
1.55%
4.87%
3.55%
3.56%
PAT Growth
102.87%
-17.40%
-8.40%
57.68%
-
-
-64.67%
64.52%
44.07%
 
EPS
16.92
25.76
31.19
34.05
21.59
-2.08
7.03
19.88
12.09
8.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,771.99
1,775.05
1,496.61
1,294.79
1,135.67
990.19
999.18
834.61
681.30
Share Capital
34.70
34.70
34.70
34.70
34.70
34.70
34.70
34.70
34.70
Total Reserves
1,737.29
1,740.35
1,461.91
1,260.09
1,100.97
955.49
964.48
799.91
646.61
Non-Current Liabilities
753.42
549.45
531.75
502.25
321.97
313.50
176.74
130.12
131.47
Secured Loans
124.42
122.67
144.78
87.46
18.71
35.38
25.09
45.23
45.00
Unsecured Loans
262.90
72.78
95.00
148.00
68.00
80.00
123.00
73.00
78.00
Long Term Provisions
8.10
8.07
8.37
8.32
8.69
8.67
9.14
9.17
8.30
Current Liabilities
893.87
995.13
781.94
961.10
893.04
878.96
674.82
562.73
331.44
Trade Payables
321.70
329.08
287.18
453.52
318.80
319.84
249.20
266.61
147.58
Other Current Liabilities
177.48
239.86
171.97
84.56
137.91
108.66
49.23
59.45
30.91
Short Term Borrowings
393.23
420.27
321.24
422.13
435.27
448.76
371.59
233.31
150.42
Short Term Provisions
1.47
5.92
1.56
0.89
1.06
1.70
4.80
3.35
2.53
Total Liabilities
3,419.28
3,319.63
2,810.30
2,758.14
2,350.68
2,182.65
1,850.74
1,527.46
1,144.21
Net Block
234.52
178.14
138.10
142.84
162.37
147.50
129.17
109.23
121.07
Gross Block
429.45
348.67
286.58
270.34
266.48
226.44
187.04
147.88
139.41
Accumulated Depreciation
194.93
170.53
148.48
127.49
104.11
78.95
57.87
38.65
18.34
Non Current Assets
1,993.34
1,878.21
1,545.43
1,402.21
1,220.29
1,048.04
909.23
784.84
659.55
Capital Work in Progress
35.05
0.18
10.59
1.57
0.12
17.42
1.71
16.59
0.35
Non Current Investment
1,618.30
1,652.45
1,358.97
1,190.01
1,025.29
872.19
766.23
645.92
530.58
Long Term Loans & Adv.
84.63
25.46
14.84
42.99
6.97
9.93
11.26
12.16
7.02
Other Non Current Assets
0.01
0.18
0.16
1.08
0.87
1.00
0.86
0.94
0.53
Current Assets
1,425.94
1,441.42
1,264.87
1,355.93
1,130.38
1,134.61
941.50
742.62
484.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
395.32
284.02
280.27
300.88
260.35
266.86
262.60
165.87
137.89
Sundry Debtors
910.65
1,076.80
889.80
967.86
802.98
802.44
607.31
513.82
312.28
Cash & Bank
8.11
5.02
3.71
3.99
6.66
4.55
4.95
8.35
4.19
Other Current Assets
111.85
43.51
41.36
30.80
60.40
60.76
66.63
54.57
30.31
Short Term Loans & Adv.
78.40
32.07
49.74
52.40
41.26
50.98
19.33
25.23
14.83
Net Current Assets
532.07
446.29
482.93
394.83
237.34
255.65
266.69
179.89
153.23
Total Assets
3,419.28
3,319.63
2,810.30
2,758.14
2,350.67
2,182.65
1,850.73
1,527.46
1,144.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
175.62
33.06
143.02
-12.17
89.73
37.74
-59.14
-41.63
70.26
PBT
71.25
70.07
83.11
40.31
15.12
81.10
103.22
43.64
23.23
Adjustment
102.95
87.06
99.63
80.07
69.58
81.77
67.53
57.10
50.01
Changes in Working Capital
21.49
-113.34
-19.34
-119.64
10.22
-103.29
-209.64
-138.70
-6.43
Cash after chg. in Working capital
195.69
43.79
163.39
0.74
94.91
59.57
-38.89
-37.96
66.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.07
-10.72
-20.37
-12.91
-5.18
-21.83
-20.25
-3.67
3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-140.53
-49.88
-15.24
-6.61
-16.02
-42.33
-26.77
-18.36
-12.74
Net Fixed Assets
-115.65
-51.68
-25.26
-5.31
-22.74
-55.11
-24.28
-24.71
Net Investments
57.32
-128.34
-98.21
-53.39
-14.64
42.73
-44.54
-11.57
Others
-82.20
130.14
108.23
52.09
21.36
-29.95
42.05
17.92
Cash from Financing Activity
-31.17
18.10
-127.32
16.17
-71.92
4.43
84.50
61.53
-60.83
Net Cash Inflow / Outflow
3.92
1.29
0.46
-2.61
1.80
-0.17
-1.40
1.54
-3.31
Opening Cash & Equivalents
2.97
1.68
1.22
3.83
2.03
2.20
3.60
2.06
5.37
Closing Cash & Equivalent
6.89
2.97
1.68
1.22
3.83
2.03
2.20
3.60
2.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
510.73
511.61
431.36
373.19
327.33
285.39
269.86
222.45
196.37
ROA
2.65%
3.53%
4.24%
2.93%
-0.32%
1.21%
4.08%
3.14%
2.54%
ROE
5.04%
6.62%
8.47%
6.17%
-0.68%
2.53%
8.08%
5.77%
4.27%
ROCE
8.57%
10.03%
12.02%
9.44%
4.64%
10.25%
12.51%
9.09%
6.93%
Fixed Asset Turnover
6.19
6.36
7.91
6.76
5.20
7.59
8.46
8.40
6.44
Receivable days
150.60
177.62
153.96
178.20
228.78
163.98
144.44
124.87
126.92
Inventory Days
51.48
50.96
48.17
56.48
75.13
61.59
55.20
45.92
56.04
Payable days
64.91
76.43
80.78
100.76
124.30
77.79
74.86
71.79
73.87
Cash Conversion Cycle
137.17
152.16
121.35
133.92
179.60
147.78
124.78
99.00
109.10
Total Debt/Equity
0.48
0.43
0.44
0.54
0.54
0.63
0.58
0.51
0.42
Interest Cover
2.13
2.58
2.56
2.27
1.24
2.05
2.66
1.82
1.53

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.