Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Universal Auto Foundry Ltd.

Castings/Forgings

Rating :

42/99

BSE: 539314 | NSE: Not Listed

Watchlist

NSE BSE

52.30

07-Jul-2026

Open
High
Low
Previous Close

53.89
54.79
51.75
53.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

76320
4043062
54.79
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.03
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

127.19
N/A
0.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.42
5.28
1.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.32
7.20
-12.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
4.12
-

P:E (Median)

8 Years
5 Years
3 Years

32.04
40.61
44.28

P:BV (Average)

8 Years
5 Years
3 Years

2.64
2.73
2.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.59
39.12
46.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 59.44 51.51 15.40% 49.16 46.46 5.81% 54.86 49.83 10.09% 46.63 45.56 2.35%
Expenses 58.48 44.67 30.92% 48.78 45.34 7.59% 51.31 45.20 13.52% 43.62 41.70 4.60%
EBITDA 0.96 6.84 -85.96% 0.38 1.12 -66.07% 3.55 4.62 -23.16% 3.01 3.87 -22.22%
EBIDTM 1.62% 13.28% 0.78% 2.42% 6.48% 9.28% 6.45% 8.48%
Other Income 2.19 0.15 1,360.00% 0.23 -0.01 - 0.50 0.28 78.57% 0.49 0.11 345.45%
Interest 1.65 0.83 98.80% 1.26 0.89 41.57% 0.59 0.93 -36.56% 0.82 0.66 24.24%
Depreciation 3.64 2.94 23.81% 2.98 2.98 0.00% 2.44 2.62 -6.87% 2.45 1.87 31.02%
PBT -2.15 3.23 - -3.64 -2.76 - 1.02 1.36 -25.00% 0.22 1.45 -84.83%
Tax -0.59 0.82 - -0.55 -0.70 - 0.41 0.42 -2.38% -0.46 0.39 -
PAT -1.55 2.41 - -3.09 -2.06 - 0.61 0.94 -35.11% 0.68 1.06 -35.85%
PATM -2.61% 4.68% -6.29% -4.43% 1.12% 1.88% 1.47% 2.33%
EPS -1.25 1.94 - -2.49 -1.66 - 0.49 0.76 -35.53% 0.55 0.86 -36.05%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 210.09 193.35 202.51 236.18 162.45 127.72 88.32 120.96 97.78 77.94 Net Sales Growth - 8.66% -4.52% -14.26% 45.39% 27.19% 44.61% -26.98% 23.71% 25.46% Cost Of Goods Sold - 119.31 101.92 80.09 109.06 74.71 50.34 38.11 55.49 35.15 22.94 Gross Profit - 90.78 91.43 122.42 127.12 87.73 77.38 50.21 65.47 62.63 55.00 GP Margin - 43.21% 47.29% 60.45% 53.82% 54.00% 60.59% 56.85% 54.13% 64.05% 70.57% Total Expenditure - 202.19 176.90 187.36 211.56 156.87 115.81 81.54 106.10 87.55 71.01 Power & Fuel Cost - 24.54 24.56 21.68 18.89 15.21 13.52 9.30 8.88 8.20 5.53 % Of Sales - 11.68% 12.70% 10.71% 8.00% 9.36% 10.59% 10.53% 7.34% 8.39% 7.10% Employee Cost - 29.89 29.87 27.04 21.19 16.91 11.79 9.61 8.61 7.46 5.51 % Of Sales - 14.23% 15.45% 13.35% 8.97% 10.41% 9.23% 10.88% 7.12% 7.63% 7.07% Manufacturing Exp. - 19.82 12.26 51.87 56.31 45.52 36.32 21.40 29.40 32.99 34.33 % Of Sales - 9.43% 6.34% 25.61% 23.84% 28.02% 28.44% 24.23% 24.31% 33.74% 44.05% General & Admin Exp. - 4.04 4.57 2.63 1.90 1.08 0.96 1.15 1.20 1.19 1.09 % Of Sales - 1.92% 2.36% 1.30% 0.80% 0.66% 0.75% 1.30% 0.99% 1.22% 1.40% Selling & Distn. Exp. - 4.35 3.54 3.82 3.97 3.20 2.79 1.75 2.22 2.26 1.58 % Of Sales - 2.07% 1.83% 1.89% 1.68% 1.97% 2.18% 1.98% 1.84% 2.31% 2.03% Miscellaneous Exp. - 0.23 0.18 0.23 0.23 0.24 0.09 0.22 0.30 0.30 1.58 % Of Sales - 0.11% 0.09% 0.11% 0.10% 0.15% 0.07% 0.25% 0.25% 0.31% 0.04% EBITDA - 7.90 16.45 15.15 24.62 5.58 11.91 6.78 14.86 10.23 6.93 EBITDA Margin - 3.76% 8.51% 7.48% 10.42% 3.43% 9.33% 7.68% 12.29% 10.46% 8.89% Other Income - 3.40 0.54 0.70 0.94 0.61 0.50 0.72 0.93 1.16 0.87 Interest - 4.33 3.31 2.62 3.97 2.91 2.79 2.99 1.12 1.48 1.19 Depreciation - 11.52 10.40 6.33 6.83 7.01 7.78 8.29 3.71 2.95 2.22 PBT - -4.54 3.28 6.91 14.77 -3.73 1.84 -3.77 10.97 6.96 4.38 Tax - -1.20 0.92 2.01 4.28 -1.00 -0.22 0.28 3.30 2.38 1.35 Tax Rate - 26.43% 28.05% 29.09% 28.98% 26.81% -11.96% -7.43% 30.08% 34.20% 30.82% PAT - -3.34 2.35 4.89 10.49 -2.73 2.06 -4.05 7.67 4.59 3.04 PAT before Minority Interest - -3.34 2.35 4.89 10.49 -2.73 2.06 -4.05 7.67 4.59 3.04 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -1.59% 1.22% 2.41% 4.44% -1.68% 1.61% -4.59% 6.34% 4.69% 3.90% PAT Growth - - -51.94% -53.38% - - - - 67.10% 50.99% EPS - -2.69 1.90 3.94 8.46 -2.20 1.66 -3.27 6.19 3.70 2.45

Description TTM Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 88.32 120.96 97.78 77.94 Net Sales Growth - -26.98% 23.71% 25.46% Cost Of Goods Sold - 38.11 55.49 35.15 22.83 Gross Profit - 50.21 65.47 62.63 55.11 GP Margin - 56.85% 54.13% 64.05% 70.71% Total Expenditure - 81.54 106.10 87.55 71.01 Power & Fuel Cost - 9.30 8.88 8.20 5.53 % Of Sales - 10.53% 7.34% 8.39% 7.10% Employee Cost - 9.63 8.61 7.46 5.51 % Of Sales - 10.90% 7.12% 7.63% 7.07% Manufacturing Exp. - 21.41 29.40 32.99 34.44 % Of Sales - 24.24% 24.31% 33.74% 44.19% General & Admin Exp. - 1.12 1.20 1.19 1.09 % Of Sales - 1.27% 0.99% 1.22% 1.40% Selling & Distn. Exp. - 1.75 2.22 2.26 1.58 % Of Sales - 1.98% 1.84% 2.31% 2.03% Miscellaneous Exp. - 0.22 0.30 0.30 0.03 % Of Sales - 0.25% 0.25% 0.31% 0.04% EBITDA - 6.78 14.86 10.23 6.93 EBITDA Margin - 7.68% 12.29% 10.46% 8.89% Other Income - 0.72 0.93 1.16 0.87 Interest - 2.99 1.12 1.48 1.19 Depreciation - 8.29 3.71 2.95 2.22 PBT - -3.77 10.97 6.96 4.38 Tax - 0.28 3.30 2.38 1.35 Tax Rate - -7.43% 30.08% 34.20% 30.82% PAT - -4.05 7.67 4.59 3.04 PAT before Minority Interest - -4.05 7.67 4.59 3.04 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - -4.59% 6.34% 4.69% 3.90% PAT Growth - - 67.10% 50.99% EPS - -3.27 6.19 3.70 2.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 71.95 75.41 72.95 58.03 21.85 24.80 22.42 26.48 18.60 14.02 Share Capital 12.43 12.43 12.43 12.11 10.14 8.11 8.11 8.11 8.11 8.11 Total Reserves 59.51 58.09 55.63 45.92 11.71 16.69 14.31 18.37 10.49 5.91 Non-Current Liabilities 36.77 16.43 21.07 17.58 18.11 18.40 24.48 28.88 13.45 5.83 Secured Loans 27.78 14.13 14.15 8.29 9.23 8.70 13.11 17.71 4.92 1.05 Unsecured Loans 2.47 1.40 6.38 8.27 9.17 8.21 9.47 9.50 7.90 4.52 Long Term Provisions 0.74 0.56 0.57 0.62 0.59 0.53 0.40 0.33 0.33 0.20 Current Liabilities 53.70 49.27 35.91 63.99 47.71 44.81 28.56 24.13 19.30 14.52 Trade Payables 15.64 12.71 11.79 19.27 17.87 15.87 10.88 8.21 3.64 3.59 Other Current Liabilities 8.33 7.65 8.58 7.55 6.11 8.85 7.31 8.64 11.97 7.47 Short Term Borrowings 29.42 28.10 12.88 34.06 23.56 19.62 10.28 7.16 3.10 3.24 Short Term Provisions 0.32 0.81 2.66 3.10 0.17 0.48 0.08 0.12 0.60 0.23 Total Liabilities 162.42 141.11 129.93 139.60 87.67 88.01 75.46 79.49 51.35 34.37 Net Block 79.38 61.17 34.89 36.25 40.66 41.83 44.97 44.34 16.71 10.75 Gross Block 154.21 124.71 88.11 83.20 80.78 75.09 70.46 61.55 30.23 21.44 Accumulated Depreciation 74.83 63.54 53.22 46.95 40.12 33.26 25.49 17.21 13.52 10.68 Non Current Assets 88.99 73.53 73.04 42.49 42.90 43.31 48.69 51.20 21.94 12.48 Capital Work in Progress 2.54 8.98 33.19 0.33 0.17 0.18 1.82 5.11 0.29 0.63 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.53 0.53 0.00 Long Term Loans & Adv. 3.66 3.26 4.87 5.84 1.99 1.30 1.20 1.21 4.41 0.87 Other Non Current Assets 3.41 0.12 0.10 0.07 0.09 0.00 0.16 0.00 0.00 0.24 Current Assets 73.43 67.57 56.89 97.12 44.77 44.71 26.78 28.29 29.41 21.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.73 23.53 16.99 20.29 13.91 8.71 5.07 6.09 4.95 4.86 Sundry Debtors 45.54 40.40 37.43 47.60 29.86 33.07 20.43 21.18 24.10 16.42 Cash & Bank 0.01 0.23 0.02 25.70 0.56 0.25 0.04 0.28 0.03 0.01 Other Current Assets 8.15 0.32 0.31 0.26 0.44 2.68 1.24 0.74 0.34 0.59 Short Term Loans & Adv. 6.33 3.10 2.13 3.26 0.21 1.06 0.59 0.46 0.11 0.30 Net Current Assets 19.73 18.30 20.98 33.13 -2.94 -0.10 -1.79 4.15 10.11 7.36 Total Assets 162.42 141.10 129.93 139.61 87.67 88.02 75.47 79.49 51.35 34.36

Description Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 22.95 26.48 18.60 14.02 Share Capital 8.11 8.11 8.11 8.11 Total Reserves 14.84 18.37 10.49 5.91 Non-Current Liabilities 24.48 28.88 13.45 5.83 Secured Loans 13.11 17.71 4.92 1.05 Unsecured Loans 9.47 9.50 7.90 4.52 Long Term Provisions 0.40 0.33 0.33 0.20 Current Liabilities 28.56 24.13 19.30 14.52 Trade Payables 10.88 8.21 3.64 3.59 Other Current Liabilities 11.56 8.64 11.97 7.47 Short Term Borrowings 6.03 7.16 3.10 3.24 Short Term Provisions 0.08 0.12 0.60 0.23 Total Liabilities 75.99 79.49 51.35 34.37 Net Block 44.97 44.34 16.71 11.38 Gross Block 70.46 61.55 30.23 11.38 Accumulated Depreciation 25.49 17.21 13.52 0.00 Non Current Assets 49.21 51.20 21.94 12.48 Capital Work in Progress 1.82 5.11 0.29 0.00 Non Current Investment 1.05 0.53 0.53 0.00 Long Term Loans & Adv. 1.20 1.21 4.41 0.87 Other Non Current Assets 0.16 0.00 0.00 0.24 Current Assets 26.78 28.29 29.41 21.88 Current Investments 0.00 0.00 0.00 0.00 Inventories 5.07 6.09 4.95 4.86 Sundry Debtors 20.43 21.18 24.10 16.42 Cash & Bank 0.04 0.28 0.03 0.01 Other Current Assets 1.24 0.28 0.23 0.32 Short Term Loans & Adv. 0.59 0.46 0.11 0.28 Net Current Assets -1.79 4.15 10.11 7.36 Total Assets 75.99 79.49 51.35 34.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 7.73 5.10 20.29 -2.67 4.43 1.68 9.12 13.21 6.57 4.61 PBT -4.54 3.27 6.91 14.77 -3.73 1.84 -3.77 10.97 6.96 4.38 Adjustment 13.52 13.60 8.74 10.84 9.88 10.36 11.01 4.42 4.25 2.98 Changes in Working Capital -0.20 -9.76 6.33 -25.28 -1.28 -10.70 1.91 0.87 -2.89 -1.38 Cash after chg. in Working capital 8.78 7.11 21.98 0.32 4.87 1.50 9.15 16.25 8.32 5.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.05 -2.01 -1.69 -3.00 -0.44 0.18 -0.02 -3.04 -1.75 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.97 -10.59 -35.64 -2.50 -5.75 -2.49 -5.55 -32.90 -12.60 -3.03 Net Fixed Assets -23.06 -12.39 -37.77 -2.58 -5.68 -2.99 -5.62 -36.14 -8.45 -3.84 Net Investments 0.00 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -0.53 0.00 Others 4.09 1.80 2.13 0.08 -0.07 -0.03 0.07 3.24 -3.62 0.81 Cash from Financing Activity 11.02 5.70 -10.34 30.32 1.62 0.87 -4.01 19.60 5.92 -2.31 Net Cash Inflow / Outflow -0.22 0.21 -25.68 25.15 0.31 0.06 -0.44 -0.09 -0.12 -0.73 Opening Cash & Equivalents 0.23 0.02 25.70 0.56 0.25 0.04 0.28 0.03 0.01 0.38 Closing Cash & Equivalent 0.01 0.23 0.02 25.70 0.56 0.25 0.04 0.28 0.03 0.01

Description Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 9.12 13.21 6.57 4.61 PBT -3.77 10.97 6.96 4.38 Adjustment 11.01 4.42 4.25 2.98 Changes in Working Capital 1.91 0.87 -2.89 -1.38 Cash after chg. in Working capital 9.15 16.25 8.32 5.99 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.02 -3.04 -1.75 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.55 -32.90 -12.60 -3.03 Net Fixed Assets -5.62 -36.14 -8.45 Net Investments 0.00 0.00 -0.53 Others 0.07 3.24 -3.62 Cash from Financing Activity -4.01 19.60 5.92 -2.31 Net Cash Inflow / Outflow -0.44 -0.09 -0.12 -0.73 Opening Cash & Equivalents 0.28 0.03 0.01 0.38 Closing Cash & Equivalent 0.04 0.28 0.03 0.01

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 57.86 56.72 54.74 47.91 21.55 24.47 22.12 32.65 22.94 17.28 ROA -2.20% 1.74% 3.63% 9.23% -3.11% 2.52% -5.23% 11.73% 10.70% 9.23% ROE -4.69% 3.40% 7.76% 26.26% -11.71% 8.72% -16.58% 34.04% 28.11% 24.29% ROCE -0.17% 5.69% 8.56% 20.74% -1.22% 7.37% -1.25% 23.83% 27.74% 23.75% Fixed Asset Turnover 1.51 1.82 2.36 2.88 2.08 1.76 1.34 2.64 3.85 4.35 Receivable days 74.65 73.46 76.63 59.86 70.70 76.43 85.98 68.31 74.37 64.42 Inventory Days 37.58 38.25 33.60 26.43 25.41 19.68 23.06 16.65 17.99 20.16 Payable days 43.37 43.87 70.77 62.16 82.41 96.99 91.47 19.88 14.75 18.12 Cash Conversion Cycle 68.86 67.84 39.46 24.13 13.70 -0.87 17.58 65.08 77.62 66.47 Total Debt/Equity 0.86 0.65 0.54 0.94 2.11 1.66 1.67 1.46 0.96 0.74 Interest Cover -0.05 1.99 3.64 4.72 -0.28 1.66 -0.26 10.83 5.70 4.67

Description Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.64 32.65 22.94 17.28 ROA -5.22% 11.73% 10.70% 8.84% ROE -16.41% 34.04% 28.11% 21.66% ROCE -1.25% 23.83% 27.74% 22.82% Fixed Asset Turnover 1.34 2.64 4.78 7.58 Receivable days 85.98 68.31 74.37 69.44 Inventory Days 23.06 16.65 17.99 20.54 Payable days 91.47 19.88 14.75 18.02 Cash Conversion Cycle 17.58 65.08 77.62 71.97 Total Debt/Equity 1.63 1.46 0.96 0.74 Interest Cover -0.26 10.83 5.70 4.67

Top Investors:

dheeraj kumar lohia

kadirvelu saravanakumar

anirudha kumar tyagi

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback