PBT
39.97
482.50
18.78
20.13
-0.01
-0.01
0.00
-0.01
-0.03
Adjustment
-33.18
-475.30
-10.49
110.42
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-4.63
-14.41
2.82
-6.33
0.01
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
2.16
-7.21
11.11
124.22
0.00
-0.01
0.00
-0.01
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.49
-77.18
-2.18
-4.03
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00