Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Universus Photo Imagings Ltd.

Miscellaneous

Rating :
53/99

BSE: 542933 | NSE: UNIVPHOTO

NSE BSE
240.25
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  241
  •  245.95
  •  234
  •  242.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1774
  •  426905.2
  •  333.4
  •  174

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 262.44
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 262.32
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.55%
  • 1.19%
  • 21.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.13
  • -17.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.50
  • -3.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.31
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.39
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.29
  • 7.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
5.33
6.11
-12.77%
4.97
9.22
-46.10%
4.47
9.59
-53.39%
4.80
7.33
-34.52%
Expenses
5.37
6.73
-20.21%
5.51
8.68
-36.52%
5.72
8.98
-36.30%
5.22
6.97
-25.11%
EBITDA
-0.04
-0.62
-
-0.54
0.54
-
-1.25
0.61
-
-0.42
0.36
-
EBIDTM
-0.75%
-10.15%
-10.87%
5.86%
-27.96%
6.36%
-8.75%
4.91%
Other Income
4.44
19.71
-77.47%
11.03
7.15
54.27%
10.71
5.76
85.94%
4.66
15.86
-70.62%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.03
0.00%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
0.03
0.07
-57.14%
PBT
4.37
19.06
-77.07%
10.46
7.65
36.73%
9.43
6.33
48.97%
4.21
16.15
-73.93%
Tax
-1.84
4.81
-
1.54
1.87
-17.65%
2.29
0.95
141.05%
-0.37
4.02
-
PAT
6.21
14.25
-56.42%
8.92
5.78
54.33%
7.14
5.38
32.71%
4.58
12.13
-62.24%
PATM
116.51%
233.22%
179.48%
62.69%
159.73%
56.10%
95.42%
165.48%
EPS
-23.71
190.88
-
-15.54
-10.93
-
-19.21
-39.71
-
-81.26
-63.44
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
19.57
24.60
32.45
43.22
56.16
46.96
62.41
0.00
Net Sales Growth
-39.32%
-24.19%
-24.92%
-23.04%
19.59%
-24.76%
0
 
Cost Of Goods Sold
12.78
17.39
23.08
29.49
38.45
32.72
43.07
0.00
Gross Profit
6.79
7.21
9.37
13.73
17.71
14.24
19.34
0.00
GP Margin
34.70%
29.31%
28.88%
31.77%
31.53%
30.32%
30.99%
0
Total Expenditure
21.82
26.37
29.85
37.27
45.69
39.07
52.78
0.01
Power & Fuel Cost
-
0.34
0.50
0.53
0.50
0.65
0.72
0.00
% Of Sales
-
1.38%
1.54%
1.23%
0.89%
1.38%
1.15%
0
Employee Cost
-
3.75
2.30
2.09
2.72
2.46
2.99
0.00
% Of Sales
-
15.24%
7.09%
4.84%
4.84%
5.24%
4.79%
0
Manufacturing Exp.
-
1.04
1.20
2.01
1.77
1.53
3.40
0.00
% Of Sales
-
4.23%
3.70%
4.65%
3.15%
3.26%
5.45%
0
General & Admin Exp.
-
3.07
1.71
1.42
1.03
0.66
0.71
0.01
% Of Sales
-
12.48%
5.27%
3.29%
1.83%
1.41%
1.14%
0
Selling & Distn. Exp.
-
0.37
0.40
0.49
0.67
0.64
0.30
0.00
% Of Sales
-
1.50%
1.23%
1.13%
1.19%
1.36%
0.48%
0
Miscellaneous Exp.
-
0.43
0.66
1.24
0.54
0.41
1.59
0.00
% Of Sales
-
1.75%
2.03%
2.87%
0.96%
0.87%
2.55%
0
EBITDA
-2.25
-1.77
2.60
5.95
10.47
7.89
9.63
-0.01
EBITDA Margin
-11.50%
-7.20%
8.01%
13.77%
18.64%
16.80%
15.43%
0
Other Income
30.84
42.25
37.89
34.29
472.46
11.44
11.21
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Depreciation
0.12
0.13
0.22
0.27
0.43
0.54
0.70
0.00
PBT
28.47
40.34
40.27
39.97
482.50
18.78
20.13
-0.01
Tax
1.62
8.60
9.38
4.96
82.48
4.52
4.40
0.00
Tax Rate
5.69%
21.32%
23.29%
12.41%
17.09%
24.07%
21.86%
0.00%
PAT
26.85
87.02
-196.35
-44.47
514.35
34.25
15.73
-0.01
PAT before Minority Interest
26.85
87.02
-196.35
-44.47
514.35
34.25
15.73
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
137.20%
353.74%
-605.08%
-102.89%
915.87%
72.93%
25.20%
0
PAT Growth
-28.48%
-
-
-
1,401.75%
117.74%
-
 
EPS
24.63
79.83
-180.14
-40.80
471.88
31.42
14.43
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
874.22
863.59
1,047.98
1,072.71
1,106.98
1,211.65
-0.01
Share Capital
10.95
10.95
10.95
10.95
10.95
10.95
0.05
Total Reserves
863.28
852.64
1,037.03
1,061.76
1,096.03
1,200.70
-0.06
Non-Current Liabilities
15.96
14.41
7.74
8.94
10.46
9.04
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.07
0.00
0.40
0.64
0.62
0.85
0.00
Current Liabilities
2.14
1.67
2.33
8.25
2.29
3.63
0.02
Trade Payables
0.55
0.45
0.86
1.27
1.32
1.90
0.01
Other Current Liabilities
1.12
1.20
0.85
0.84
0.69
1.16
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Short Term Provisions
0.47
0.02
0.61
6.14
0.28
0.58
0.00
Total Liabilities
892.32
879.67
1,058.05
1,089.90
1,119.73
1,224.32
0.01
Net Block
4.08
4.21
4.42
4.67
9.36
9.76
0.00
Gross Block
11.94
11.93
11.93
11.91
16.99
16.85
0.00
Accumulated Depreciation
7.86
7.72
7.50
7.23
7.63
7.09
0.00
Non Current Assets
505.88
251.72
467.25
516.33
955.31
1,074.69
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
501.57
247.26
462.58
511.35
945.65
1,064.67
0.00
Long Term Loans & Adv.
0.23
0.25
0.25
0.30
0.30
0.26
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
386.44
627.95
590.80
573.56
164.42
149.63
0.01
Current Investments
376.83
427.92
388.40
375.03
154.47
108.81
0.00
Inventories
5.75
6.74
12.14
14.46
5.74
7.72
0.00
Sundry Debtors
1.20
2.11
1.52
2.61
1.53
2.52
0.00
Cash & Bank
0.13
1.39
0.13
0.29
0.46
27.16
0.00
Other Current Assets
2.54
186.75
185.43
174.61
2.22
3.42
0.00
Short Term Loans & Adv.
2.26
3.04
3.18
6.56
2.14
3.37
0.00
Net Current Assets
384.30
626.28
588.47
565.32
162.13
145.99
-0.01
Total Assets
892.32
879.67
1,058.05
1,089.89
1,119.73
1,224.32
0.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
184.71
3.91
-8.32
-59.56
55.69
1,184.57
0.00
PBT
95.61
-186.97
-39.51
596.83
38.77
48.30
-0.01
Adjustment
-94.43
189.68
46.30
-564.79
16.28
1,146.63
0.00
Changes in Working Capital
189.28
3.06
-4.63
-14.41
2.82
-6.33
0.01
Cash after chg. in Working capital
190.46
5.77
2.16
17.63
57.87
1,188.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.75
-1.86
-10.49
-77.18
-2.18
-4.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-185.96
-2.65
19.11
59.38
-82.39
-1,168.30
0.00
Net Fixed Assets
-0.01
0.00
-0.02
5.08
-0.14
-16.85
Net Investments
-224.28
-39.52
-13.37
-220.56
-45.66
-109.10
Others
38.33
36.87
32.50
274.86
-36.59
-1,042.35
Cash from Financing Activity
0.00
0.00
-10.95
0.00
0.00
10.88
0.00
Net Cash Inflow / Outflow
-1.26
1.26
-0.16
-0.18
-26.70
27.16
0.00
Opening Cash & Equivalents
1.39
0.13
0.29
0.46
27.16
0.00
0.01
Closing Cash & Equivalent
0.13
1.39
0.13
0.29
0.46
27.16
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
798.62
788.91
957.36
979.95
1011.26
1106.87
-2.94
ROA
9.82%
-20.27%
-4.14%
46.56%
2.92%
2.57%
-147.27%
ROE
10.01%
-20.54%
-4.19%
47.19%
2.95%
2.60%
0.00%
ROCE
11.00%
-19.56%
-3.73%
54.76%
3.34%
3.32%
0.00%
Fixed Asset Turnover
2.06
2.72
3.63
3.89
2.77
3.70
0.00
Receivable days
24.54
20.45
17.47
13.46
15.73
14.72
0.00
Inventory Days
92.65
106.17
112.33
65.64
52.30
45.14
0.00
Payable days
10.57
10.42
13.19
12.29
17.95
8.07
0.00
Cash Conversion Cycle
106.62
116.21
116.61
66.82
50.09
51.80
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
-0.68
Interest Cover
0.00
0.00
0.00
0.00
0.00
2797.00
-8.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.