PBT
0.05
0.09
0.15
0.13
0.11
0.10
0.03
-0.07
-0.07
-0.02
Adjustment
0.00
0.00
-2.42
-1.38
-0.62
-0.08
-0.34
0.06
0.41
0.39
Changes in Working Capital
-0.16
-0.27
-2.41
-13.95
-10.82
2.38
0.14
-3.84
1.31
-0.05
Cash after chg. in Working capital
-0.11
-0.18
-4.68
-15.20
-11.33
2.40
-0.16
-3.85
1.66
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
-0.05
-0.04
0.00
0.01
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00