Shareholder's Funds
4,155.86
3,438.45
2,256.57
1,861.08
1,704.16
1,391.69
1,059.45
471.71
365.28
312.19
Share Capital
114.60
57.12
54.39
52.44
52.44
17.41
15.87
19.37
19.37
19.37
Total Reserves
4,025.55
3,353.72
2,199.93
1,807.44
1,651.72
1,370.67
741.26
452.34
345.91
292.82
Non-Current Liabilities
880.66
690.91
884.24
1,119.80
782.18
461.25
260.09
247.97
170.70
205.09
Secured Loans
520.69
315.84
510.66
759.26
544.71
195.41
118.75
106.92
83.65
119.46
Unsecured Loans
59.90
58.88
28.46
21.06
61.63
44.63
58.53
62.09
13.55
18.19
Long Term Provisions
91.79
85.10
135.07
124.77
99.64
188.36
58.95
77.05
70.71
67.12
Current Liabilities
2,952.24
2,342.24
2,530.17
2,317.13
1,477.58
1,367.13
931.45
740.45
513.49
504.37
Trade Payables
1,700.52
1,411.68
1,289.79
1,118.50
797.82
798.41
486.37
321.45
267.00
247.35
Other Current Liabilities
763.99
573.84
887.56
927.52
309.05
247.25
167.99
169.45
89.27
93.53
Short Term Borrowings
386.96
264.66
313.78
237.95
349.15
302.81
261.20
184.06
111.56
140.23
Short Term Provisions
100.77
92.06
39.04
33.16
21.56
18.66
15.89
65.49
45.66
23.26
Total Liabilities
8,267.13
6,797.90
5,977.43
5,580.85
4,230.63
3,431.08
2,368.00
1,569.74
1,070.80
1,035.46
Net Block
3,304.38
2,804.68
2,796.77
2,674.23
1,861.16
1,350.50
884.87
572.74
411.24
400.54
Gross Block
5,294.34
4,349.06
4,007.45
3,540.58
2,384.20
1,652.74
1,021.21
1,436.69
1,151.26
1,073.46
Accumulated Depreciation
1,989.96
1,544.38
1,210.68
866.35
523.04
302.24
136.34
863.95
740.02
671.42
Non Current Assets
4,699.23
3,841.96
3,556.08
3,534.91
2,497.89
1,903.99
1,166.32
823.06
521.68
519.40
Capital Work in Progress
292.73
346.52
134.30
360.04
150.13
210.79
116.95
130.11
9.32
21.87
Non Current Investment
862.83
594.62
528.61
373.37
355.58
155.23
111.12
43.62
26.33
24.42
Long Term Loans & Adv.
209.13
93.75
91.14
117.27
121.53
177.07
48.93
68.58
69.39
66.30
Other Non Current Assets
18.43
2.39
5.26
10.00
9.49
10.40
4.45
8.01
5.39
6.26
Current Assets
3,565.82
2,955.94
2,421.35
2,045.94
1,732.74
1,527.09
1,201.68
746.68
549.11
516.06
Current Investments
6.39
12.09
1.56
24.95
0.00
0.00
0.00
0.00
2.03
23.05
Inventories
1,331.43
1,046.44
750.56
609.52
560.97
417.52
237.56
183.84
140.59
124.67
Sundry Debtors
1,723.31
1,376.65
1,198.82
863.24
899.22
789.73
499.55
363.91
289.46
261.04
Cash & Bank
173.23
234.20
238.18
340.91
110.06
159.47
374.16
56.66
28.02
27.76
Other Current Assets
331.46
61.09
46.75
52.98
162.49
160.37
90.41
142.27
89.01
79.54
Short Term Loans & Adv.
241.26
225.47
185.48
154.34
134.42
140.15
77.26
128.35
80.59
68.96
Net Current Assets
613.58
613.70
-108.82
-271.19
255.16
159.96
270.23
6.23
35.62
11.69
Total Assets
8,265.05
6,797.90
5,977.43
5,580.85
4,230.63
3,431.08
2,368.00
1,569.74
1,070.79
1,035.46
|