Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Pesticides & Agrochemicals

Rating :
50/99

BSE: 512070 | NSE: UPL

672.05
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 656.80
  • 674.85
  • 654.40
  • 656.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1745532
  •  11627.69
  •  848.00
  •  607.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50,504.64
  • 13.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70,250.64
  • 1.49%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.96%
  • 1.01%
  • 7.90%
  • FII
  • DII
  • Others
  • 36.45%
  • 16.00%
  • 9.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.54
  • 21.62
  • 8.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.26
  • 22.15
  • 7.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 10.55
  • 25.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 18.91
  • 18.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 3.11
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.24
  • 10.20
  • 9.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
10,821.00
8,515.00
27.08%
15,861.00
12,796.00
23.95%
11,297.00
9,126.00
23.79%
10,567.00
8,939.00
18.21%
Expenses
8,675.00
6,741.00
28.69%
12,481.00
10,145.00
23.03%
8,853.00
6,924.00
27.86%
8,636.00
7,272.00
18.76%
EBITDA
2,146.00
1,774.00
20.97%
3,380.00
2,651.00
27.50%
2,444.00
2,202.00
10.99%
1,931.00
1,667.00
15.84%
EBIDTM
19.83%
20.83%
21.31%
20.72%
21.63%
24.13%
18.27%
18.65%
Other Income
73.00
48.00
52.08%
116.00
49.00
136.73%
70.00
67.00
4.48%
47.00
75.00
-37.33%
Interest
519.00
607.00
-14.50%
800.00
421.00
90.02%
529.00
745.00
-28.99%
359.00
343.00
4.66%
Depreciation
588.00
551.00
6.72%
642.00
576.00
11.46%
600.00
542.00
10.70%
566.00
533.00
6.19%
PBT
1,034.00
601.00
72.05%
1,886.00
1,623.00
16.20%
1,332.00
1,060.00
25.66%
1,013.00
655.00
54.66%
Tax
59.00
-152.00
-
265.00
322.00
-17.70%
167.00
109.00
53.21%
249.00
112.00
122.32%
PAT
975.00
753.00
29.48%
1,621.00
1,301.00
24.60%
1,165.00
951.00
22.50%
764.00
543.00
40.70%
PATM
9.01%
8.84%
10.22%
10.17%
10.31%
10.42%
7.23%
6.07%
EPS
11.69
8.85
32.09%
18.03
13.90
29.71%
12.24
10.38
17.92%
8.29
6.05
37.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
48,546.00
46,240.00
38,694.00
35,756.00
21,837.00
17,378.00
16,312.00
14,048.00
12,090.52
10,770.88
9,185.70
Net Sales Growth
23.29%
19.50%
8.22%
63.74%
25.66%
6.54%
16.12%
16.19%
12.25%
17.26%
 
Cost Of Goods Sold
23,033.00
22,072.00
19,096.00
18,743.00
10,904.00
8,112.00
7,816.00
6,780.00
6,016.41
5,440.80
4,687.36
Gross Profit
25,513.00
24,168.00
19,598.00
17,013.00
10,933.00
9,266.00
8,496.00
7,268.00
6,074.11
5,330.08
4,498.34
GP Margin
52.55%
52.27%
50.65%
47.58%
50.07%
53.32%
52.08%
51.74%
50.24%
49.49%
48.97%
Total Expenditure
38,645.00
36,726.00
30,343.00
28,983.00
18,068.00
13,880.00
13,331.00
11,653.00
9,826.71
8,768.16
7,551.47
Power & Fuel Cost
-
890.00
581.00
464.00
402.00
291.00
339.00
359.00
435.59
433.67
349.84
% Of Sales
-
1.92%
1.50%
1.30%
1.84%
1.67%
2.08%
2.56%
3.60%
4.03%
3.81%
Employee Cost
-
4,622.00
3,712.00
3,391.00
2,095.00
1,713.00
1,627.00
1,434.00
1,042.80
948.18
852.62
% Of Sales
-
10.00%
9.59%
9.48%
9.59%
9.86%
9.97%
10.21%
8.62%
8.80%
9.28%
Manufacturing Exp.
-
5,204.00
4,123.00
3,203.00
2,462.00
2,104.00
1,795.00
1,509.00
1,090.25
912.45
766.06
% Of Sales
-
11.25%
10.66%
8.96%
11.27%
12.11%
11.00%
10.74%
9.02%
8.47%
8.34%
General & Admin Exp.
-
2,411.00
1,807.00
2,009.00
1,379.00
1,103.00
1,036.00
888.00
723.13
622.14
520.94
% Of Sales
-
5.21%
4.67%
5.62%
6.31%
6.35%
6.35%
6.32%
5.98%
5.78%
5.67%
Selling & Distn. Exp.
-
803.00
615.00
689.00
467.00
442.00
406.00
377.00
285.18
225.50
153.55
% Of Sales
-
1.74%
1.59%
1.93%
2.14%
2.54%
2.49%
2.68%
2.36%
2.09%
1.67%
Miscellaneous Exp.
-
724.00
409.00
484.00
359.00
115.00
312.00
306.00
233.35
185.42
153.55
% Of Sales
-
1.57%
1.06%
1.35%
1.64%
0.66%
1.91%
2.18%
1.93%
1.72%
2.41%
EBITDA
9,901.00
9,514.00
8,351.00
6,773.00
3,769.00
3,498.00
2,981.00
2,395.00
2,263.81
2,002.72
1,634.23
EBITDA Margin
20.40%
20.58%
21.58%
18.94%
17.26%
20.13%
18.27%
17.05%
18.72%
18.59%
17.79%
Other Income
306.00
296.00
259.00
266.00
320.00
429.00
448.00
316.00
91.11
131.35
107.37
Interest
2,207.00
2,295.00
2,060.00
1,643.00
998.00
791.00
735.00
704.00
517.04
485.29
428.96
Depreciation
2,396.00
2,359.00
2,173.00
2,012.00
881.00
675.00
672.00
676.00
424.52
406.94
353.72
PBT
5,265.00
5,156.00
4,377.00
3,384.00
2,210.00
2,461.00
2,022.00
1,331.00
1,413.36
1,241.84
958.92
Tax
740.00
529.00
686.00
586.00
198.00
275.00
189.00
165.00
244.01
221.69
203.17
Tax Rate
14.06%
10.95%
16.57%
21.22%
11.26%
11.47%
9.74%
13.73%
17.30%
19.17%
21.52%
PAT
4,525.00
3,492.00
2,829.00
1,773.00
1,477.00
2,115.00
1,746.00
1,025.00
1,123.09
927.70
742.27
PAT before Minority Interest
3,658.00
4,303.00
3,453.00
2,175.00
1,561.00
2,123.00
1,752.00
1,037.00
1,166.36
934.85
740.71
Minority Interest
-867.00
-811.00
-624.00
-402.00
-84.00
-8.00
-6.00
-12.00
-43.27
-7.15
1.56
PAT Margin
9.32%
7.55%
7.31%
4.96%
6.76%
12.17%
10.70%
7.30%
9.29%
8.61%
8.08%
PAT Growth
27.54%
23.44%
59.56%
20.04%
-30.17%
21.13%
70.34%
-8.73%
21.06%
24.98%
 
EPS
64.96
50.13
40.61
25.45
21.20
30.36
25.06
14.71
16.12
13.32
10.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
24,661.00
20,887.00
19,283.00
14,715.00
9,169.00
7,397.00
5,889.00
5,860.33
5,247.42
4,645.22
Share Capital
3,139.00
3,139.00
3,139.00
102.00
102.00
183.00
86.00
85.72
85.72
88.52
Total Reserves
21,502.00
17,747.00
16,144.00
14,613.00
9,067.00
7,212.00
2,004.00
5,774.61
5,161.70
4,556.70
Non-Current Liabilities
23,099.00
24,558.00
29,150.00
28,004.00
5,684.00
5,253.00
2,378.00
2,385.76
2,699.41
3,245.21
Secured Loans
0.00
0.00
0.00
2.00
3.00
4.00
7.00
8.07
9.48
17.00
Unsecured Loans
21,605.00
22,141.00
27,371.00
26,380.00
5,870.00
5,346.00
2,259.00
1,686.01
2,244.80
2,795.32
Long Term Provisions
52.00
38.00
24.00
20.00
20.00
16.00
21.00
34.13
52.98
51.40
Current Liabilities
28,196.00
19,627.00
16,685.00
16,262.00
7,642.00
7,028.00
8,168.00
5,993.47
4,640.15
4,198.32
Trade Payables
16,552.00
12,759.00
10,233.00
9,847.00
5,675.00
4,875.00
3,954.00
3,211.87
2,691.92
2,099.45
Other Current Liabilities
6,401.00
3,960.00
3,661.00
2,429.00
1,112.00
1,216.00
1,477.00
1,313.54
1,026.45
723.83
Short Term Borrowings
4,117.00
1,520.00
1,298.00
2,478.00
634.00
708.00
2,505.00
1,087.37
606.68
1,114.70
Short Term Provisions
1,126.00
1,388.00
1,493.00
1,508.00
221.00
229.00
232.00
380.69
315.10
260.34
Total Liabilities
80,603.00
68,765.00
68,430.00
62,435.00
22,514.00
19,711.00
16,479.00
14,283.92
12,759.05
12,322.98
Net Block
36,193.00
34,765.00
35,322.00
32,149.00
4,437.00
4,071.00
3,862.00
4,030.80
3,820.93
3,489.21
Gross Block
50,075.00
47,040.00
45,999.00
41,123.00
11,220.00
10,025.00
9,732.00
7,984.49
7,676.92
6,662.59
Accumulated Depreciation
13,882.00
12,275.00
10,677.00
8,974.00
6,783.00
5,954.00
5,870.00
3,953.69
3,855.99
3,173.38
Non Current Assets
40,875.00
38,695.00
39,188.00
35,713.00
7,490.00
6,013.00
5,272.00
5,795.38
5,207.51
4,885.49
Capital Work in Progress
2,501.00
2,117.00
2,073.00
1,855.00
1,319.00
792.00
484.00
583.10
227.77
377.62
Non Current Investment
1,082.00
581.00
558.00
706.00
1,034.00
378.00
335.00
763.63
737.28
741.45
Long Term Loans & Adv.
448.00
774.00
750.00
562.00
446.00
475.00
439.00
417.85
421.53
277.21
Other Non Current Assets
651.00
458.00
485.00
441.00
254.00
297.00
152.00
0.00
0.00
0.00
Current Assets
39,728.00
30,070.00
29,242.00
26,722.00
15,024.00
13,698.00
11,207.00
8,488.54
7,551.54
7,437.49
Current Investments
840.00
37.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
283.70
Inventories
13,078.00
9,422.00
7,850.00
9,133.00
4,538.00
4,156.00
3,787.00
2,937.60
2,480.07
2,068.70
Sundry Debtors
15,328.00
12,145.00
11,867.00
11,679.00
6,056.00
5,656.00
5,100.00
3,793.04
3,208.46
2,684.99
Cash & Bank
6,120.00
4,853.00
6,752.00
2,851.00
2,894.00
2,895.00
1,189.00
1,009.81
1,022.78
1,548.23
Other Current Assets
4,362.00
2,572.00
2,126.00
1,936.00
1,536.00
991.00
1,131.00
748.09
840.23
851.87
Short Term Loans & Adv.
1,036.00
1,041.00
647.00
1,121.00
434.00
410.00
759.00
585.71
750.12
779.30
Net Current Assets
11,532.00
10,443.00
12,557.00
10,460.00
7,382.00
6,670.00
3,039.00
2,495.07
2,911.39
3,239.17
Total Assets
80,603.00
68,765.00
68,430.00
62,435.00
22,514.00
19,711.00
16,479.00
14,283.92
12,759.05
12,322.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
6,496.00
7,212.00
8,739.00
2,356.00
2,839.00
2,585.00
1,396.00
1,409.02
1,440.80
1,699.23
PBT
4,966.00
4,181.00
2,764.00
2,210.00
2,461.00
2,022.00
1,331.00
1,418.24
1,257.39
979.10
Adjustment
4,301.00
3,970.00
3,744.00
1,515.00
1,010.00
923.00
1,272.00
876.13
847.04
794.62
Changes in Working Capital
-1,767.00
-214.00
3,050.00
-564.00
-322.00
44.00
-704.00
-552.91
-397.01
104.33
Cash after chg. in Working capital
7,500.00
7,937.00
9,558.00
3,161.00
3,149.00
2,989.00
1,899.00
1,741.46
1,707.42
1,878.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,004.00
-725.00
-819.00
-354.00
-249.00
-341.00
-442.00
-277.76
-175.77
-143.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.88
-15.55
-19.94
Extra & Other Items
0.00
0.00
0.00
-451.00
-61.00
-63.00
-61.00
-49.80
-75.30
-15.04
Cash From Investing Activity
-3,819.00
-2,101.00
-2,643.00
-30,920.00
-2,093.00
-999.00
-1,719.00
-331.40
-418.08
-814.71
Net Fixed Assets
-1,068.00
-969.00
-1,175.00
-1,011.00
-780.00
-427.00
-4,140.36
-531.05
-260.52
-232.66
Net Investments
-933.00
-35.00
35.00
-847.00
-1.00
-5.00
284.72
-201.57
232.90
-121.93
Others
-1,818.00
-1,097.00
-1,503.00
-29,062.00
-1,312.00
-567.00
2,136.64
401.22
-390.46
-460.12
Cash from Financing Activity
-1,921.00
-6,713.00
-2,175.00
28,894.00
-801.00
140.00
469.00
-991.32
-1,680.00
-71.99
Net Cash Inflow / Outflow
756.00
-1,602.00
3,921.00
330.00
-55.00
1,726.00
146.00
86.30
-657.28
812.53
Opening Cash & Equivalents
4,797.00
6,724.00
2,826.00
2,859.00
2,877.00
1,177.00
1,046.00
1,018.36
1,685.02
822.69
Closing Cash & Equivalent
5,797.00
4,797.00
6,724.00
2,827.00
2,859.00
2,880.00
1,177.00
973.46
1,018.36
1,685.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
283.07
233.99
213.03
192.35
119.86
96.54
32.40
91.15
81.62
69.97
ROA
5.76%
5.03%
3.32%
3.68%
10.06%
9.68%
6.74%
8.63%
7.45%
6.56%
ROE
21.76%
20.19%
14.03%
13.07%
25.76%
37.26%
26.09%
21.00%
18.90%
16.80%
ROCE
14.98%
13.38%
9.59%
9.24%
21.57%
21.49%
18.79%
21.73%
18.82%
16.73%
Fixed Asset Turnover
1.13
0.98
0.96
0.98
2.01
1.69
1.62
1.54
1.50
1.47
Receivable days
91.57
96.14
102.45
125.56
100.30
117.68
113.15
105.68
99.86
101.93
Inventory Days
75.00
69.15
73.90
96.79
74.46
86.91
85.56
81.78
77.07
78.41
Payable days
242.35
219.73
132.02
140.15
141.01
123.97
112.79
110.01
100.69
90.37
Cash Conversion Cycle
-75.78
-54.45
44.33
82.21
33.75
80.62
85.92
77.46
76.24
89.96
Total Debt/Equity
1.05
1.14
1.49
1.98
0.72
0.86
2.52
0.56
0.64
0.90
Interest Cover
3.11
3.01
2.68
2.76
4.03
3.64
2.71
3.73
3.38
3.20

News Update:


  • UPL, CleanMax partner to establish hybrid solar-wind energy power plant in Gujarat
    16th Sep 2022, 09:39 AM

    Combining two of the fastest growing renewable energy technologies, this project will enable UPL to increase its renewable energy usage to 30% of its total global power consumption

    Read More
  • UPL collaborates with Oro Agri
    17th Aug 2022, 12:11 PM

    From 2023, UPL will co-distribute Oro Agri’s 60 g/L solo Orange Oil bioprotection formulation.

    Read More
  • UPL reports 34% rise in Q1 consolidated net profit
    1st Aug 2022, 15:27 PM

    Total consolidated income of the company increased by 27.22% at Rs 10,894 crore for Q1FY23

    Read More
  • UPL - Quarterly Results
    1st Aug 2022, 14:53 PM

    Read More
  • UPL acquires 100% holding of Nature Bliss Agro
    1st Jul 2022, 11:30 AM

    NBAL proposes to carry out the business of manufacture and sale of crop protection and allied products

    Read More
  • UPL partners with Bunge
    30th Jun 2022, 10:08 AM

    UPL and Bunge will establish Origeo, a new company providing end-to-end solutions to farmers in Brazil’s MAPITOBAPA macro-region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.