Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Upsurge Investment & Finance Ltd.

Finance - NBFC

Rating :

36/99

BSE: 531390 | NSE: Not Listed

Watchlist

NSE BSE

78.63

25-Nov-2025

Open
High
Low
Previous Close

81.2
81.25
77
81.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4260
340830
81.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

157.82
14.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

154.38
0.64%
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.73
31.95
51.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

56.21
15.50
80.45

PAT CAGR (%)

10 Years
5 Years
3 Years

55.74
11.93
217.15

P:E (Median)

8 Years
5 Years
3 Years

12.98
10.90
12.92

P:BV (Average)

8 Years
5 Years
3 Years

1.83
1.96
2.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.71
12.37
13.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 22.88 39.41 -41.94% 22.49 19.47 15.51% 36.59 20.54 78.14% 17.70 16.82 5.23%
Expenses 21.70 27.52 -21.15% 13.21 13.72 -3.72% 36.44 17.21 111.74% 15.59 13.76 13.30%
EBITDA 1.17 11.88 -90.15% 9.28 5.75 61.39% 0.15 3.33 -95.50% 2.11 3.06 -31.05%
EBIDTM 5.14% 30.16% 41.24% 29.52% 0.41% 16.19% 11.91% 18.22%
Other Income 0.00 0.00 0 1.69 0.00 0 0.51 0.00 0 0.00 0.00 0
Interest 0.23 0.07 228.57% 0.05 0.05 0.00% 0.18 0.04 350.00% 0.34 0.03 1,033.33%
Depreciation 0.01 0.00 0 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.01 0.00%
PBT 0.94 11.81 -92.04% 10.91 5.69 91.74% 0.47 3.29 -85.71% 1.76 3.02 -41.72%
Tax 0.00 2.42 -100.00% 3.23 1.20 169.17% 0.16 0.54 -70.37% 0.00 0.54 -100.00%
PAT 0.94 9.39 -89.99% 7.68 4.49 71.05% 0.31 2.74 -88.69% 1.76 2.49 -29.32%
PATM 4.10% 23.84% 34.15% 23.07% 0.84% 13.35% 9.94% 14.78%
EPS 0.47 4.67 -89.94% 3.82 2.24 70.54% 0.15 1.36 -88.97% 0.88 1.24 -29.03%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 99.66 113.17 57.99 32.64 38.16 28.29 22.74 25.60 39.28 13.16 14.60 Net Sales Growth 3.55% 95.15% 77.67% -14.47% 34.89% 24.41% -11.17% -34.83% 198.48% -9.86% Cost Of Goods Sold 82.01 91.04 42.89 27.76 23.72 17.55 24.16 23.22 34.75 11.85 13.40 Gross Profit 17.65 22.12 15.10 4.89 14.44 10.74 -1.42 2.39 4.54 1.31 1.20 GP Margin 17.71% 19.55% 26.04% 14.98% 37.84% 37.96% -6.24% 9.34% 11.56% 9.95% 8.22% Total Expenditure 86.94 93.27 44.67 31.60 27.34 18.61 26.71 24.03 35.67 12.57 14.37 Power & Fuel Cost - 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.02% 0.02% 0.03% 0.03% 0.04% 0.04% 0.04% 0.03% 0.08% 0.07% Employee Cost - 0.56 0.48 0.53 0.46 0.32 0.29 0.23 0.21 0.26 0.14 % Of Sales - 0.49% 0.83% 1.62% 1.21% 1.13% 1.28% 0.90% 0.53% 1.98% 0.96% Manufacturing Exp. - 0.44 0.30 0.24 0.17 0.14 0.16 0.16 0.20 0.09 0.09 % Of Sales - 0.39% 0.52% 0.74% 0.45% 0.49% 0.70% 0.62% 0.51% 0.68% 0.62% General & Admin Exp. - 0.95 0.66 0.61 0.57 0.44 0.40 0.37 0.46 0.29 0.20 % Of Sales - 0.84% 1.14% 1.87% 1.49% 1.56% 1.76% 1.45% 1.17% 2.20% 1.37% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.28 0.34 2.47 2.42 0.15 1.70 0.06 0.06 0.08 0.00 % Of Sales - 0.25% 0.59% 7.57% 6.34% 0.53% 7.48% 0.23% 0.15% 0.61% 3.70% EBITDA 12.71 19.90 13.32 1.04 10.82 9.68 -3.97 1.57 3.61 0.59 0.23 EBITDA Margin 12.75% 17.58% 22.97% 3.19% 28.35% 34.22% -17.46% 6.13% 9.19% 4.48% 1.58% Other Income 2.20 0.51 0.03 0.03 0.08 0.00 0.01 0.00 0.32 0.07 0.18 Interest 0.80 0.64 0.14 0.17 0.15 0.13 0.07 0.27 0.09 0.01 0.17 Depreciation 0.04 0.03 0.03 0.03 0.01 0.01 0.02 0.03 0.03 0.03 0.04 PBT 14.08 19.73 13.18 0.87 10.73 9.55 -4.06 1.28 3.82 0.63 0.20 Tax 3.39 3.78 1.92 0.37 1.39 0.47 0.00 0.12 0.77 0.11 0.00 Tax Rate 24.08% 19.16% 14.57% 42.53% 12.95% 4.92% 0.00% 9.38% 20.16% 17.46% 0.00% PAT 10.69 15.95 11.26 0.50 9.34 9.08 -4.06 1.15 3.04 0.51 0.19 PAT before Minority Interest 10.69 15.95 11.26 0.50 9.34 9.08 -4.06 1.15 3.04 0.51 0.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.73% 14.09% 19.42% 1.53% 24.48% 32.10% -17.85% 4.49% 7.74% 3.88% 1.30% PAT Growth -44.06% 41.65% 2,152.00% -94.65% 2.86% - - -62.17% 496.08% 168.42% EPS 5.32 7.94 5.60 0.25 4.65 4.52 -2.02 0.57 1.51 0.25 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 104.83 47.70 37.19 37.45 28.86 19.78 23.84 24.72 21.67 21.16 Share Capital 20.07 15.15 15.15 15.15 15.15 15.15 15.15 15.15 15.15 15.15 Total Reserves 83.93 32.55 22.04 22.29 13.71 4.63 8.69 9.57 6.52 6.01 Non-Current Liabilities 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.38 6.66 4.67 1.89 4.23 2.71 0.66 5.60 1.37 0.39 Trade Payables 0.12 1.39 2.25 0.00 0.00 0.00 0.00 0.00 0.24 0.00 Other Current Liabilities 1.11 0.12 0.09 0.07 0.03 0.06 0.03 0.01 0.04 0.03 Short Term Borrowings 0.19 3.20 2.28 1.72 4.06 2.62 0.60 5.44 0.91 0.32 Short Term Provisions 2.96 1.96 0.05 0.10 0.13 0.03 0.02 0.15 0.18 0.04 Total Liabilities 110.22 54.36 41.86 39.34 33.09 22.49 24.50 30.32 23.04 21.55 Net Block 0.16 0.18 0.21 0.24 0.03 0.03 0.04 0.08 0.15 0.18 Gross Block 0.38 0.37 0.37 0.37 0.21 0.20 0.20 0.33 0.38 0.38 Accumulated Depreciation 0.23 0.20 0.17 0.14 0.18 0.17 0.15 0.25 0.23 0.20 Non Current Assets 37.76 20.26 12.34 3.05 11.06 6.06 7.27 4.80 1.98 2.01 Capital Work in Progress 5.10 6.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 32.50 13.57 12.13 2.81 11.03 6.03 7.23 4.72 1.83 1.83 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 72.47 34.10 29.52 36.28 22.03 16.44 17.23 25.52 21.06 19.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.41 13.12 13.10 8.10 5.49 5.58 6.32 6.79 5.42 8.73 Sundry Debtors 0.01 0.02 0.00 0.54 0.02 0.22 0.14 0.59 0.00 0.10 Cash & Bank 24.80 10.97 11.95 11.74 9.20 4.63 2.55 10.23 8.62 3.01 Other Current Assets 26.25 0.00 0.00 0.00 7.32 6.01 8.22 7.91 7.01 7.71 Short Term Loans & Adv. 25.67 9.99 4.47 15.91 7.32 5.99 8.22 7.91 7.01 7.71 Net Current Assets 68.08 27.44 24.85 34.39 17.80 13.73 16.57 19.92 19.69 19.15 Total Assets 110.23 54.36 41.86 39.33 33.09 22.50 24.50 30.32 23.04 21.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -25.79 -2.17 9.79 -14.99 1.96 3.68 -4.05 4.24 5.56 -1.91 PBT 19.73 13.18 0.87 10.73 9.55 -4.06 1.28 3.82 0.63 0.20 Adjustment -15.91 -9.87 -0.52 -10.31 -7.51 2.83 -0.87 -0.21 0.00 -0.13 Changes in Working Capital -25.97 -4.26 9.44 -15.42 -0.08 4.90 -4.46 1.29 4.97 -1.97 Cash after chg. in Working capital -22.14 -0.95 9.79 -14.99 1.96 3.67 -4.06 4.90 5.59 -1.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.64 -1.22 0.00 0.00 0.00 0.02 0.01 -0.66 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.46 1.34 -8.82 18.29 2.61 -1.61 -2.72 -2.54 0.07 0.18 Net Fixed Assets 1.41 -6.52 0.00 -0.16 -0.01 0.00 0.13 0.05 0.00 0.00 Net Investments -18.93 -1.44 -9.32 8.22 -5.00 1.20 -2.51 -2.89 0.00 0.09 Others 1.06 9.30 0.50 10.23 7.62 -2.81 -0.34 0.30 0.07 0.09 Cash from Financing Activity 41.17 -0.76 -0.76 -0.76 0.00 0.00 -0.91 -0.09 -0.01 0.00 Net Cash Inflow / Outflow -1.07 -1.58 0.21 2.54 4.57 2.08 -7.68 1.60 5.62 -1.73 Opening Cash & Equivalents 1.12 2.70 11.74 9.20 4.63 2.55 10.23 8.62 3.01 4.73 Closing Cash & Equivalent 0.05 1.12 11.95 11.74 9.20 4.63 2.55 10.23 8.62 3.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 51.82 31.48 24.54 24.71 19.05 13.06 15.74 16.31 14.30 13.97 ROA 19.39% 23.41% 1.24% 25.79% 32.66% -17.27% 4.20% 11.41% 2.30% 0.82% ROE 21.03% 26.54% 1.35% 28.17% 37.32% -18.60% 4.74% 13.13% 2.40% 0.91% ROCE 26.13% 29.48% 2.64% 30.20% 34.98% -17.01% 5.68% 14.82% 2.89% 1.57% Fixed Asset Turnover 300.15 155.52 87.54 131.44 139.02 114.96 97.03 110.16 34.56 38.39 Receivable days 0.05 0.11 0.00 2.66 1.55 2.88 5.19 2.75 1.38 14.04 Inventory Days 55.68 82.51 118.51 64.96 71.36 95.49 93.42 56.72 196.18 229.25 Payable days 3.03 15.48 29.58 0.00 0.00 0.00 0.00 0.00 4.83 0.01 Cash Conversion Cycle 52.70 67.14 88.93 67.62 72.90 98.37 98.61 59.47 192.73 243.28 Total Debt/Equity 0.00 0.07 0.06 0.05 0.14 0.13 0.03 0.22 0.04 0.02 Interest Cover 31.98 95.38 6.28 72.65 74.80 -55.61 5.68 42.03 54.56 2.17

Top Investors:

vikas vijaykumar khemani

choice strategic advisors llp

capri global holdings private limited

akruti tradvest private limited

syncom formulation (india) ltd

nikita dhannalal jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback