PBT
                                    
                                    
                                    
                                    
                                        0.56
                                    
                                    
                                    
                                        0.80
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        1.40
                                    
                                    
                                    
                                        0.86
                                    
                                    
                                    
                                        -1.88
                                    
                                    
                                    
                                        -0.91
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.81
                                    
                                    
                                    
                                        -1.57
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.63
                                    
                                    
                                    
                                        13.22
                                    
                                    
                                    
                                        -8.28
                                    
                                    
                                    
                                        -2.25
                                    
                                    
                                    
                                        -0.55
                                    
                                    
                                    
                                        1.04
                                    
                                    
                                    
                                        -1.59
                                    
                                    
                                    
                                        0.87
                                    
                                    
                                    
                                        0.69
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.88
                                    
                                    
                                    
                                        12.46
                                    
                                    
                                    
                                        -8.49
                                    
                                    
                                    
                                        -0.78
                                    
                                    
                                    
                                        0.33
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -2.51
                                    
                                    
                                    
                                        1.08
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.37
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00