PBT
1.28
1.12
-1.40
1.99
4.05
3.54
1.58
1.55
1.24
1.00
Adjustment
3.87
3.83
2.13
1.87
1.65
0.63
1.43
1.40
3.95
3.15
Changes in Working Capital
-0.40
-1.69
-0.96
-4.45
-5.44
-1.96
0.38
-0.89
-0.53
-1.66
Cash after chg. in Working capital
4.75
3.25
-0.22
-0.59
0.26
2.21
3.40
2.07
4.67
2.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.17
-0.28
-0.53
-1.20
0.00
-0.32
-0.31
-0.15
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00