PBT
2.15
2.24
1.86
1.70
1.55
1.56
0.28
1.25
1.14
1.03
Adjustment
-2.69
-1.78
-2.14
-1.56
-0.99
-0.60
1.17
0.06
0.01
0.00
Changes in Working Capital
-7.96
-1.28
-1.18
-9.12
7.46
-2.35
10.46
-1.28
-8.92
-63.72
Cash after chg. in Working capital
-8.50
-0.81
-1.46
-8.98
8.02
-1.39
11.91
0.02
-7.78
-62.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.63
-0.55
-0.57
-0.52
-0.01
-0.01
0.00
-0.39
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00