Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Power Generation/Distribution

Rating :
39/99

BSE: 526987 | NSE: URJA

12.52
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  12.54
  •  12.63
  •  12.4
  •  12.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  709597
  •  8877759.38
  •  19.49
  •  10.87

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 698.74
  • 322.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 707.84
  • N/A
  • 3.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.65%
  • 0.53%
  • 77.28%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.23
  • -14.65
  • 19.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.97
  • -
  • 3.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.82
  • -6.10
  • -5.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 250.21
  • 375.78
  • 417.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 4.19
  • 4.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 177.48
  • 227.48
  • 245.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
15.50
19.49
-20.47%
19.01
10.38
83.14%
17.18
13.02
31.95%
20.20
10.96
84.31%
Expenses
14.83
19.14
-22.52%
18.38
9.99
83.98%
16.47
12.81
28.57%
19.86
10.17
95.28%
EBITDA
0.67
0.35
91.43%
0.63
0.39
61.54%
0.71
0.21
238.10%
0.33
0.79
-58.23%
EBIDTM
4.30%
1.80%
3.32%
3.79%
4.13%
1.63%
1.65%
7.24%
Other Income
0.03
0.28
-89.29%
0.60
0.18
233.33%
0.33
0.42
-21.43%
0.45
0.36
25.00%
Interest
0.16
0.18
-11.11%
0.14
0.17
-17.65%
0.13
0.14
-7.14%
0.15
0.16
-6.25%
Depreciation
0.13
0.10
30.00%
0.12
0.08
50.00%
0.11
0.03
266.67%
0.10
0.09
11.11%
PBT
0.41
0.35
17.14%
0.97
0.34
185.29%
0.81
0.47
72.34%
0.53
0.89
-40.45%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.41
0.35
17.14%
0.97
0.34
185.29%
0.81
0.47
72.34%
0.53
0.89
-40.45%
PATM
2.67%
1.80%
5.09%
3.23%
4.73%
3.58%
2.63%
8.17%
EPS
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.02
-50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
71.89
67.25
44.47
39.58
72.97
148.46
163.56
136.38
133.28
128.32
127.94
Net Sales Growth
33.50%
51.23%
12.35%
-45.76%
-50.85%
-9.23%
19.93%
2.33%
3.87%
0.30%
 
Cost Of Goods Sold
57.58
-1.39
-19.16
-6.25
-5.86
1.78
-3.51
-1.48
6.01
-0.71
-1.68
Gross Profit
14.31
68.64
63.63
45.83
78.82
146.68
167.07
137.86
127.28
129.03
129.62
GP Margin
19.91%
102.07%
143.09%
115.79%
108.02%
98.80%
102.15%
101.09%
95.50%
100.55%
101.31%
Total Expenditure
69.54
65.45
42.11
38.09
72.46
148.66
162.42
136.85
133.89
126.33
125.24
Power & Fuel Cost
-
55.42
53.70
39.87
74.62
144.31
163.59
135.44
124.99
123.76
123.59
% Of Sales
-
82.41%
120.76%
100.73%
102.26%
97.20%
100.02%
99.31%
93.78%
96.45%
96.60%
Employee Cost
-
4.48
2.75
2.15
1.57
1.22
1.41
1.83
1.62
2.05
1.94
% Of Sales
-
6.66%
6.18%
5.43%
2.15%
0.82%
0.86%
1.34%
1.22%
1.60%
1.52%
Manufacturing Exp.
-
2.58
1.25
0.17
0.77
0.60
0.06
0.05
0.06
0.05
0.46
% Of Sales
-
3.84%
2.81%
0.43%
1.06%
0.40%
0.04%
0.04%
0.05%
0.04%
0.36%
General & Admin Exp.
-
3.65
2.04
1.80
0.97
0.51
0.61
0.70
0.78
0.79
0.75
% Of Sales
-
5.43%
4.59%
4.55%
1.33%
0.34%
0.37%
0.51%
0.59%
0.62%
0.59%
Selling & Distn. Exp.
-
0.47
0.30
0.08
0.13
0.07
0.22
0.26
0.37
0.23
0.10
% Of Sales
-
0.70%
0.67%
0.20%
0.18%
0.05%
0.13%
0.19%
0.28%
0.18%
0.08%
Miscellaneous Exp.
-
0.24
1.22
0.27
0.26
0.17
0.03
0.05
0.06
0.15
0.10
% Of Sales
-
0.36%
2.74%
0.68%
0.36%
0.11%
0.02%
0.04%
0.05%
0.12%
0.05%
EBITDA
2.34
1.80
2.36
1.49
0.51
-0.20
1.14
-0.47
-0.61
1.99
2.70
EBITDA Margin
3.25%
2.68%
5.31%
3.76%
0.70%
-0.13%
0.70%
-0.34%
-0.46%
1.55%
2.11%
Other Income
1.41
1.24
1.49
1.83
1.57
3.36
1.80
2.17
1.68
1.16
0.66
Interest
0.58
0.63
0.71
1.04
0.74
0.64
0.79
0.68
0.81
0.96
1.08
Depreciation
0.46
0.38
0.29
0.31
0.34
0.35
0.40
0.47
0.55
0.63
0.71
PBT
2.72
2.03
2.85
1.98
0.99
2.18
1.76
0.55
-0.29
1.56
1.57
Tax
0.00
0.65
0.81
0.45
0.23
0.44
0.64
0.55
0.57
0.53
0.50
Tax Rate
0.00%
32.02%
28.42%
22.73%
23.23%
20.18%
36.36%
100.00%
-196.55%
33.97%
31.85%
PAT
2.72
1.27
2.04
1.52
0.77
1.74
1.12
0.00
-0.87
1.04
1.06
PAT before Minority Interest
2.15
1.38
2.04
1.52
0.77
1.74
1.12
0.00
-0.87
1.04
1.06
Minority Interest
-0.57
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.78%
1.89%
4.59%
3.84%
1.06%
1.17%
0.68%
0%
-0.65%
0.81%
0.83%
PAT Growth
32.68%
-37.75%
34.21%
97.40%
-55.75%
55.36%
0
-
-
-1.89%
 
EPS
0.05
0.02
0.04
0.03
0.01
0.03
0.02
0.00
-0.02
0.02
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
175.25
173.98
171.94
170.42
166.51
154.77
153.65
153.64
154.51
153.42
Share Capital
53.39
53.39
53.39
53.39
55.72
50.72
50.72
50.72
50.72
50.72
Total Reserves
121.86
120.59
118.55
117.03
110.79
104.05
102.93
102.92
103.79
102.70
Non-Current Liabilities
43.96
48.56
69.04
333.74
262.64
3.54
0.17
0.18
0.19
0.87
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.45
Unsecured Loans
5.39
3.03
3.46
3.46
3.00
3.58
0.21
0.23
0.25
0.48
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
57.43
45.67
34.90
51.22
90.80
318.46
194.15
136.38
46.08
16.72
Trade Payables
6.77
7.21
8.53
35.03
79.15
306.57
182.84
126.48
35.00
7.42
Other Current Liabilities
47.08
35.69
23.33
10.09
5.61
6.35
2.71
1.58
2.33
0.61
Short Term Borrowings
2.90
1.99
3.04
2.42
1.90
2.09
5.62
5.72
6.56
6.75
Short Term Provisions
0.68
0.79
0.00
3.68
4.13
3.44
2.97
2.60
2.19
1.94
Total Liabilities
291.00
282.59
285.26
564.75
529.33
486.14
357.35
299.58
210.16
180.39
Net Block
48.34
47.81
47.85
48.09
48.31
48.42
48.79
137.62
49.77
138.54
Gross Block
56.13
55.22
54.97
50.83
50.70
50.47
50.44
137.62
50.40
142.67
Accumulated Depreciation
7.79
7.41
7.12
2.73
2.39
2.04
1.65
0.00
0.63
4.14
Non Current Assets
208.66
217.56
247.74
466.13
456.91
137.95
138.26
138.34
138.88
150.09
Capital Work in Progress
78.98
85.26
90.91
89.80
89.76
88.82
88.75
0.00
88.40
0.00
Non Current Investment
0.70
0.70
0.65
0.65
0.65
0.65
0.65
0.65
0.65
0.75
Long Term Loans & Adv.
80.63
83.80
108.32
327.58
318.19
0.05
0.06
0.06
0.05
10.81
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
82.32
64.76
37.08
98.06
71.91
348.19
219.09
161.24
71.28
30.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.57
39.18
20.02
13.77
7.91
9.69
6.18
4.70
10.71
9.99
Sundry Debtors
22.77
15.07
10.29
59.02
43.69
312.26
187.67
132.31
37.99
18.82
Cash & Bank
3.49
1.24
0.58
5.54
0.44
0.44
0.16
0.78
8.38
0.22
Other Current Assets
15.49
0.08
0.02
0.08
19.88
25.81
25.07
23.45
14.22
1.26
Short Term Loans & Adv.
15.41
9.19
6.17
19.66
19.74
25.80
25.06
23.44
14.21
1.25
Net Current Assets
24.89
19.09
2.18
46.83
-18.88
29.73
24.93
24.87
25.20
13.57
Total Assets
291.00
282.58
285.27
564.76
529.32
486.14
357.35
299.58
210.16
180.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6.51
-8.64
-5.13
-8.30
-7.16
-0.64
-1.21
-8.92
8.27
-2.15
PBT
2.03
2.85
1.98
0.99
2.18
1.76
0.55
-0.29
1.56
1.57
Adjustment
0.13
0.90
-0.42
-0.78
-1.74
-0.61
-1.02
-0.26
0.52
0.09
Changes in Working Capital
-8.03
-11.58
-6.24
-8.08
-7.17
-1.15
-0.19
-7.80
6.70
-3.80
Cash after chg. in Working capital
-5.87
-7.83
-4.68
-7.87
-6.72
0.00
-0.66
-8.35
8.79
-2.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-0.81
-0.45
-0.43
-0.43
-0.63
-0.55
-0.57
-0.52
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.35
6.64
0.65
-0.78
1.66
1.71
1.77
1.62
0.43
3.78
Net Fixed Assets
-0.33
-0.15
-0.03
-0.02
-0.01
0.00
-0.36
0.00
0.04
-1.46
Net Investments
0.00
-0.05
-0.01
-2.00
-0.01
0.00
0.00
0.00
-0.26
-1.10
Others
6.68
6.84
0.69
1.24
1.68
1.71
2.13
1.62
0.65
6.34
Cash from Financing Activity
2.41
2.66
-0.48
8.75
5.50
-0.79
-0.68
-0.81
-0.59
-1.68
Net Cash Inflow / Outflow
2.25
0.66
-4.96
-0.34
0.00
0.28
-0.11
-8.11
8.11
-0.06
Opening Cash & Equivalents
1.24
0.58
5.54
0.39
0.39
0.11
0.22
8.33
0.22
0.28
Closing Cash & Equivalent
3.49
1.24
0.58
0.05
0.39
0.39
0.11
0.22
8.33
0.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3.28
3.25
3.21
3.18
2.98
2.92
2.90
2.90
2.92
2.90
ROA
0.48%
0.72%
0.36%
0.14%
0.34%
0.27%
0.00%
-0.34%
0.53%
0.57%
ROE
0.79%
1.18%
0.89%
0.46%
1.08%
0.73%
0.00%
-0.56%
0.67%
0.70%
ROCE
1.47%
2.00%
1.70%
1.00%
1.70%
1.60%
0.77%
0.33%
1.57%
1.64%
Fixed Asset Turnover
1.21
0.81
0.75
1.44
2.93
3.24
1.45
1.42
1.33
0.90
Receivable days
102.70
104.06
319.56
256.89
437.57
557.81
428.19
233.18
80.79
44.86
Inventory Days
216.45
242.96
155.79
54.22
21.63
17.71
14.56
21.09
29.44
26.11
Payable days
-1831.17
-149.91
-1271.29
-3558.79
0.00
539.07
408.88
230.94
61.09
34.43
Cash Conversion Cycle
2150.32
496.94
1746.63
3869.90
459.20
36.44
33.87
23.34
49.14
36.54
Total Debt/Equity
0.05
0.03
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.05
Interest Cover
4.21
4.99
2.91
2.34
4.43
3.21
1.81
0.64
2.62
2.45

Top Investors:

News Update:


  • Urja Global - Quarterly Results
    16th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.