PBT
-0.01
0.00
0.00
-0.02
-0.02
-16.74
Adjustment
0.00
0.00
0.00
-0.01
-0.01
13.67
Changes in Working Capital
0.00
-1.02
-0.08
0.02
0.00
7.59
Cash after chg. in Working capital
-0.02
-1.03
-0.08
-0.01
-0.03
4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.35
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.07
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00