Nifty
Sensex
:
:
24366.00
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)

Finance - Asset Management

Rating :
42/99

BSE: 543238 | NSE: UTIAMC

908.05
14-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  909
  •  913.45
  •  906.5
  •  908.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40938
  •  37246777.15
  •  1418
  •  876

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,671.33
  • 25.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,495.00
  • 4.41%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.31%
  • 8.49%
  • FII
  • DII
  • Others
  • 6.89%
  • 24.68%
  • 58.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 5.18
  • -0.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 2.98
  • -4.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.09
  • -5.43
  • -19.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.16
  • 19.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.01
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.75
  • 13.14

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
42
-9
10.94
53.16
P/E Ratio
21.62
-100.89
83.00
17.08
Revenue
16.18
14.44
13.57
1953.79
EBITDA
1899.56
2125.61
2291.09
811.08
Net Income
814.38
917
994.47
688.24
ROA
755.16
845.52
937.64
12.31
P/B Ratio
-0.19
-0.17
-0.16
2.34
ROE
2.54
2.43
2.33
14.05
FCFF
16.36
17.76
19.23
640.15
FCFF Yield
675.64
791.83
878.12
5.41
Net Debt
5.71
6.69
7.42
-5202.7
BVPS
-4871.9
-5200.2
-5579.7
387.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
583.51
546.89
6.70%
390.28
375.91
3.82%
517.13
417.58
23.84%
418.55
538.40
-22.26%
Expenses
200.94
206.94
-2.90%
402.39
206.80
94.58%
214.82
184.78
16.26%
241.30
190.12
26.92%
EBITDA
382.57
339.95
12.54%
-12.11
169.11
-
302.31
232.80
29.86%
177.25
348.28
-49.11%
EBIDTM
65.56%
62.16%
-3.10%
44.99%
58.46%
55.75%
42.35%
64.69%
Other Income
1.72
1.72
0.00%
11.77
0.00
0
0.81
2.89
-71.97%
2.87
1.67
71.86%
Interest
3.28
3.38
-2.96%
3.19
3.30
-3.33%
3.33
3.20
4.06%
3.31
3.05
8.52%
Depreciation
13.07
12.27
6.52%
13.22
11.81
11.94%
12.67
11.30
12.12%
12.70
11.24
12.99%
PBT
367.94
326.02
12.86%
-16.80
154.00
-
178.27
221.19
-19.40%
164.11
335.66
-51.11%
Tax
74.08
72.16
2.66%
34.64
52.01
-33.40%
40.46
47.60
-15.00%
31.91
72.58
-56.03%
PAT
293.86
253.86
15.76%
-51.44
101.99
-
137.81
173.59
-20.61%
132.20
263.08
-49.75%
PATM
50.36%
46.42%
-13.18%
27.13%
26.65%
41.57%
31.59%
48.86%
EPS
22.86
18.50
23.57%
-5.19
6.83
-
9.41
11.78
-20.12%
8.81
18.76
-53.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,909.47
1,698.05
1,851.09
1,736.96
1,266.86
1,319.08
1,168.72
865.05
1,053.25
1,171.84
1,034.93
Net Sales Growth
1.63%
-8.27%
6.57%
37.11%
-3.96%
12.87%
35.10%
-17.87%
-10.12%
13.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,909.47
1,698.05
1,851.09
1,736.96
1,266.86
1,319.08
1,168.72
865.05
1,053.25
1,171.84
1,034.93
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,059.45
889.48
749.52
703.56
654.98
621.09
525.95
514.38
568.33
629.20
493.03
Power & Fuel Cost
-
4.72
5.30
5.07
4.63
4.10
3.50
5.71
5.40
5.78
4.98
% Of Sales
-
0.28%
0.29%
0.29%
0.37%
0.31%
0.30%
0.66%
0.51%
0.49%
0.48%
Employee Cost
-
532.86
444.16
425.28
400.40
406.71
380.09
339.88
306.65
321.48
286.58
% Of Sales
-
31.38%
23.99%
24.48%
31.61%
30.83%
32.52%
39.29%
29.11%
27.43%
27.69%
Manufacturing Exp.
-
154.77
131.61
116.16
97.77
89.62
55.12
50.86
56.32
53.15
34.10
% Of Sales
-
9.11%
7.11%
6.69%
7.72%
6.79%
4.72%
5.88%
5.35%
4.54%
3.29%
General & Admin Exp.
-
183.72
162.59
150.56
146.74
115.83
68.66
109.30
196.93
210.05
170.46
% Of Sales
-
10.82%
8.78%
8.67%
11.58%
8.78%
5.87%
12.64%
18.70%
17.92%
16.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
18.13
11.16
11.56
10.07
8.93
22.08
14.34
8.43
44.52
0.00
% Of Sales
-
1.07%
0.60%
0.67%
0.79%
0.68%
1.89%
1.66%
0.80%
3.80%
0.18%
EBITDA
850.02
808.57
1,101.57
1,033.40
611.88
697.99
642.77
350.67
484.92
542.64
541.90
EBITDA Margin
44.52%
47.62%
59.51%
59.49%
48.30%
52.91%
55.00%
40.54%
46.04%
46.31%
52.36%
Other Income
17.17
16.00
8.85
6.97
23.23
8.19
4.30
35.93
30.39
10.92
13.58
Interest
13.11
13.21
12.71
11.27
9.55
9.18
8.26
11.71
2.50
0.00
9.34
Depreciation
51.66
50.86
45.54
42.26
39.94
36.82
35.78
33.59
16.17
14.41
25.61
PBT
693.52
760.50
1,052.17
986.84
585.62
660.18
603.03
341.30
496.64
539.15
520.53
Tax
181.09
179.17
239.21
184.81
145.94
125.59
108.70
66.38
144.69
142.23
125.31
Tax Rate
26.11%
27.50%
22.73%
18.73%
24.92%
19.02%
18.03%
19.45%
29.13%
26.38%
24.07%
PAT
512.43
404.12
731.49
765.68
437.36
534.29
494.14
271.46
356.84
357.23
400.31
PAT before Minority Interest
461.13
472.43
812.96
802.03
439.68
534.59
494.33
274.92
351.94
396.92
395.22
Minority Interest
-51.30
-68.31
-81.47
-36.35
-2.32
-0.30
-0.19
-3.46
4.90
-39.69
5.09
PAT Margin
26.84%
23.80%
39.52%
44.08%
34.52%
40.50%
42.28%
31.38%
33.88%
30.48%
38.68%
PAT Growth
-35.34%
-44.75%
-4.47%
75.07%
-18.14%
8.13%
82.03%
-23.93%
-0.11%
-10.76%
 
EPS
39.88
31.45
56.93
59.59
34.04
41.58
38.45
21.13
27.77
27.80
31.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,504.63
4,599.13
4,388.17
3,867.84
3,620.17
3,251.97
2,772.30
2,615.85
2,374.54
2,026.00
Share Capital
128.52
127.98
127.26
126.98
126.95
126.79
126.79
126.79
126.79
126.79
Total Reserves
4,334.15
4,415.19
4,186.26
3,662.99
3,434.96
3,084.15
2,635.01
2,489.06
2,247.75
1,899.22
Non-Current Liabilities
493.07
494.16
385.74
135.23
196.76
209.21
211.11
106.58
48.98
64.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
289.01
266.81
206.98
0.58
0.61
0.68
0.51
0.99
0.39
0.39
Current Liabilities
313.25
269.71
170.55
348.49
432.91
340.05
171.08
170.76
325.38
307.87
Trade Payables
24.19
59.81
27.70
128.09
114.69
92.03
64.61
69.48
152.43
117.90
Other Current Liabilities
134.82
134.62
115.90
24.30
26.90
25.71
19.40
6.32
118.63
161.83
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
154.24
75.28
26.95
196.10
291.32
222.31
87.07
94.96
54.32
28.14
Total Liabilities
5,310.95
5,924.20
5,529.50
4,351.56
4,261.25
3,812.35
3,165.28
2,930.38
2,791.00
2,503.11
Net Block
286.26
286.10
285.46
359.24
347.64
349.37
361.94
256.56
261.04
369.29
Gross Block
555.76
518.87
453.50
513.85
469.77
436.99
413.21
279.30
354.99
392.44
Accumulated Depreciation
269.50
232.77
168.04
154.61
122.13
87.62
51.27
22.75
93.95
23.15
Non Current Assets
2,515.78
3,224.59
3,076.82
1,697.70
1,652.90
2,153.22
2,246.92
1,966.74
2,448.16
2,200.06
Capital Work in Progress
3.74
11.04
3.16
9.06
8.33
5.13
1.04
0.88
5.41
3.09
Non Current Investment
1,502.61
2,272.76
2,254.85
1,301.42
1,192.76
1,693.38
1,688.60
1,534.55
2,149.12
1,812.48
Long Term Loans & Adv.
326.83
266.79
223.34
15.22
18.40
31.87
28.33
33.09
20.82
8.79
Other Non Current Assets
276.69
258.16
175.33
3.59
76.08
63.26
156.28
130.42
0.00
6.41
Current Assets
2,795.17
2,699.61
2,452.68
2,653.86
2,608.35
1,659.13
918.36
963.64
342.84
303.06
Current Investments
2,485.01
2,284.74
2,173.48
1,946.48
1,785.40
1,053.50
667.15
726.82
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
77.32
79.72
83.34
93.81
78.52
43.22
45.61
27.39
27.84
58.77
Cash & Bank
176.33
258.17
154.23
357.21
398.55
331.74
119.25
124.18
149.14
110.06
Other Current Assets
56.51
53.44
41.62
34.00
345.88
230.67
86.35
85.24
165.86
134.23
Short Term Loans & Adv.
0.02
23.54
0.01
222.36
308.17
213.25
72.99
73.11
160.99
85.08
Net Current Assets
2,481.92
2,429.90
2,282.13
2,305.37
2,175.44
1,319.08
747.28
792.88
17.46
-4.81
Total Assets
5,310.95
5,924.20
5,529.50
4,351.56
4,261.25
3,812.35
3,165.28
2,930.38
2,791.00
2,503.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
406.53
536.35
325.12
395.43
337.04
152.93
180.53
101.56
261.22
360.81
PBT
651.60
1,052.17
986.84
585.62
660.18
603.03
341.30
496.64
539.15
520.53
Adjustment
-12.13
-322.06
-459.49
-22.27
-128.93
-262.38
-8.58
-140.04
-161.18
-145.51
Changes in Working Capital
-9.18
25.12
-28.26
-26.05
-64.92
-115.59
-69.49
-88.49
26.45
102.79
Cash after chg. in Working capital
630.29
755.23
499.09
537.30
466.33
225.06
263.23
268.11
404.42
477.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-223.76
-218.88
-173.97
-141.87
-129.29
-72.13
-82.70
-166.54
-143.20
-117.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.84
123.55
-145.79
-92.51
-59.81
-56.64
-101.82
-45.20
-185.10
-263.01
Net Fixed Assets
-14.46
-50.73
77.59
-42.99
-31.63
-23.82
-132.02
77.39
7.89
Net Investments
-3.71
-166.87
-454.94
-109.85
-203.10
-297.04
-151.94
-137.48
-421.72
Others
-15.67
341.15
231.56
60.33
174.92
264.22
182.14
14.89
228.73
Cash from Financing Activity
-593.91
-554.01
-237.88
-266.89
-215.23
-104.14
-83.64
-81.31
-37.15
-64.76
Net Cash Inflow / Outflow
-221.22
105.89
-58.55
36.03
62.00
-7.85
-4.93
-24.95
38.97
33.04
Opening Cash & Equivalents
256.79
150.90
209.45
173.42
111.42
119.25
124.18
149.13
110.17
77.03
Closing Cash & Equivalent
35.57
256.79
150.90
209.45
173.42
111.40
119.25
124.18
149.14
110.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
347.24
354.99
338.95
298.47
280.58
253.25
217.82
206.32
187.28
159.80
ROA
8.41%
14.20%
16.23%
10.24%
13.28%
14.17%
9.02%
12.30%
14.99%
15.79%
ROE
10.49%
18.36%
19.79%
11.96%
15.79%
16.55%
10.22%
14.10%
18.04%
19.51%
ROCE
14.61%
23.70%
24.18%
15.90%
19.48%
20.29%
13.10%
20.00%
24.50%
26.15%
Fixed Asset Turnover
3.16
3.81
3.59
2.58
2.91
2.75
2.50
3.32
3.14
2.64
Receivable days
16.88
16.08
18.61
25.05
17.38
14.23
15.44
9.60
13.49
20.73
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
3.06
74.25
124.46
121.99
Cash Conversion Cycle
16.88
16.08
18.61
25.05
17.38
14.23
12.38
-64.65
-110.97
-101.26
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
50.33
83.78
88.56
62.32
72.92
74.01
30.15
199.81
0.00
56.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.