Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Finance - Asset Management

Rating :
56/99

BSE: 543238 | NSE: UTIAMC

576.75
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  576.00
  •  593.90
  •  565.65
  •  579.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  534923
  •  3108.46
  •  595.80
  •  471.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,309.29
  • 23.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,193.20
  • 1.21%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.55%
  • 9.86%
  • FII
  • DII
  • Others
  • 5.2%
  • 47.75%
  • 36.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 3.94
  • -9.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 6.06
  • -8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.44
  • 5.91
  • -8.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
276.05
238.62
15.69%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
128.84
116.44
10.65%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
147.21
122.18
20.49%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
53.33%
51.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
10.96
13.57
-19.23%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
2.34
1.94
20.62%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
9.17
7.89
16.22%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
146.67
125.92
16.48%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
28.08
-9.39
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
118.59
135.31
-12.36%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
42.96%
56.71%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
9.36
10.63
-11.95%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
865.05
1,053.25
1,171.84
1,034.93
Net Sales Growth
-
-17.87%
-10.12%
13.23%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
865.05
1,053.25
1,171.84
1,034.93
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
514.73
568.33
629.20
493.03
Power & Fuel Cost
-
5.71
5.40
5.78
4.98
% Of Sales
-
0.66%
0.51%
0.49%
0.48%
Employee Cost
-
339.88
306.65
321.48
286.58
% Of Sales
-
39.29%
29.11%
27.43%
27.69%
Manufacturing Exp.
-
33.80
48.71
156.36
29.81
% Of Sales
-
3.91%
4.62%
13.34%
2.88%
General & Admin Exp.
-
126.71
204.54
106.84
174.75
% Of Sales
-
14.65%
19.42%
9.12%
16.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
14.34
8.43
44.52
1.89
% Of Sales
-
1.66%
0.80%
3.80%
0.18%
EBITDA
-
350.32
484.92
542.64
541.90
EBITDA Margin
-
40.50%
46.04%
46.31%
52.36%
Other Income
-
36.28
30.39
10.92
13.58
Interest
-
11.71
2.50
0.00
9.34
Depreciation
-
33.59
16.17
14.41
25.61
PBT
-
341.31
496.64
539.15
520.53
Tax
-
66.39
144.69
142.23
125.31
Tax Rate
-
19.45%
29.13%
26.38%
24.07%
PAT
-
271.46
356.84
357.23
400.31
PAT before Minority Interest
-
274.92
351.94
396.92
395.22
Minority Interest
-
-3.46
4.90
-39.69
5.09
PAT Margin
-
31.38%
33.88%
30.48%
38.68%
PAT Growth
-
-23.93%
-0.11%
-10.76%
 
EPS
-
21.41
28.14
28.17
31.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 17
Shareholder's Funds
2,772.30
2,615.85
2,026.00
Share Capital
126.79
126.79
126.79
Total Reserves
2,635.01
2,489.06
1,899.22
Non-Current Liabilities
48.35
42.79
63.69
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.39
0.39
0.00
Current Liabilities
333.83
234.55
308.34
Trade Payables
2.43
4.81
117.90
Other Current Liabilities
244.21
134.19
161.92
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
87.19
95.56
28.53
Total Liabilities
3,165.27
2,930.38
2,503.11
Net Block
361.94
256.56
369.29
Gross Block
413.21
279.30
392.44
Accumulated Depreciation
51.27
22.75
23.15
Non Current Assets
2,915.13
2,668.25
2,200.06
Capital Work in Progress
1.04
0.88
3.09
Non Current Investment
2,366.48
2,272.62
1,812.48
Long Term Loans & Adv.
84.05
62.27
8.79
Other Non Current Assets
101.63
75.93
6.41
Current Assets
250.15
262.13
303.06
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
45.62
27.55
58.77
Cash & Bank
119.25
124.18
110.06
Other Current Assets
85.27
66.24
49.15
Short Term Loans & Adv.
17.28
44.16
85.08
Net Current Assets
-83.69
27.58
-5.29
Total Assets
3,165.28
2,930.38
2,503.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
171.94
101.56
PBT
341.31
496.64
Adjustment
-8.58
-140.04
Changes in Working Capital
-86.10
-88.49
Cash after chg. in Working capital
246.63
268.11
Interest Paid
0.00
0.00
Tax Paid
-74.69
-166.54
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-93.23
-45.20
Net Fixed Assets
-132.02
Net Investments
-151.42
Others
190.21
Cash from Financing Activity
-83.64
-81.31
Net Cash Inflow / Outflow
-4.93
-24.95
Opening Cash & Equivalents
124.18
149.13
Closing Cash & Equivalent
119.25
124.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
217.83
206.32
187.28
159.80
ROA
9.02%
12.30%
14.99%
15.79%
ROE
10.22%
14.10%
18.04%
19.51%
ROCE
13.10%
20.00%
24.50%
26.15%
Fixed Asset Turnover
2.50
3.32
3.14
2.64
Receivable days
15.44
9.60
13.49
20.73
Inventory Days
0.00
0.00
0.00
0.00
Payable days
3.18
75.74
98.75
123.49
Cash Conversion Cycle
12.26
-66.14
-85.26
-102.76
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
30.13
199.81
0.00
56.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.