Shareholder's Funds
3,348.27
3,160.45
2,907.01
2,594.63
2,407.86
2,172.70
1,813.96
1,578.59
1,335.81
1,164.95
Share Capital
126.98
126.95
126.79
126.79
126.79
126.79
126.79
126.79
126.32
125.00
Total Reserves
3,143.42
2,975.24
2,739.20
2,457.34
2,281.07
2,045.91
1,687.17
1,451.80
1,209.49
1,039.95
Non-Current Liabilities
234.59
227.57
105.13
25.11
19.50
25.52
61.57
62.04
111.39
118.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
116.39
129.39
81.39
0.39
0.39
0.39
0.39
0.39
0.66
0.66
Current Liabilities
267.62
319.60
392.44
311.19
212.05
247.17
128.45
103.29
156.02
107.34
Trade Payables
99.96
85.89
0.62
0.80
2.60
140.22
13.35
13.43
10.87
6.45
Other Current Liabilities
37.40
80.07
258.65
230.78
121.55
61.80
99.03
79.49
82.84
45.61
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
130.26
153.64
133.17
79.61
87.91
45.15
16.07
10.37
62.31
55.28
Total Liabilities
3,850.48
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
1,603.22
1,390.92
Net Block
355.35
343.17
347.14
359.84
256.12
260.50
277.60
184.04
189.04
194.06
Gross Block
500.81
458.55
430.12
410.39
278.53
351.39
361.57
257.30
255.35
249.11
Accumulated Depreciation
145.46
115.38
82.98
50.55
22.41
90.89
83.97
73.26
66.31
55.05
Non Current Assets
3,431.48
3,321.06
3,088.63
2,815.41
2,512.11
2,313.74
1,343.44
1,396.23
938.00
733.13
Capital Work in Progress
9.06
8.33
5.13
1.04
0.88
5.41
3.12
2.90
0.00
0.00
Non Current Investment
2,879.11
2,769.26
2,576.37
2,279.85
2,128.43
1,991.47
949.42
1,094.44
591.25
369.18
Long Term Loans & Adv.
163.39
178.50
149.96
81.85
59.52
56.36
81.18
83.77
137.35
149.54
Other Non Current Assets
15.40
12.11
10.03
92.83
67.16
0.00
32.12
31.08
20.36
20.35
Current Assets
419.00
386.56
315.95
115.52
127.30
131.65
660.54
347.69
665.22
657.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
608.56
236.64
531.67
627.78
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
52.88
39.08
19.23
24.22
8.62
25.22
12.26
15.91
7.96
9.78
Cash & Bank
217.43
139.55
138.49
0.55
8.83
2.37
3.13
4.28
3.32
3.10
Other Current Assets
148.69
55.60
63.61
67.90
109.84
104.06
36.59
90.86
122.27
17.13
Short Term Loans & Adv.
134.83
152.33
94.62
22.85
44.23
5.81
30.80
86.07
117.75
6.99
Net Current Assets
151.38
66.96
-76.49
-195.67
-84.76
-115.52
532.09
244.40
509.20
550.45
Total Assets
3,850.48
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
1,603.22
1,390.92
|