PBT
376.28
492.29
238.84
206.64
141.75
194.81
266.47
160.48
226.25
213.96
Adjustment
-54.56
-152.03
-39.84
-57.36
-49.78
-29.21
-27.39
-29.44
-29.98
-4.37
Changes in Working Capital
-64.51
-91.47
-67.57
-53.10
-22.95
20.94
23.88
-36.27
25.88
22.18
Cash after chg. in Working capital
257.22
248.79
131.43
96.18
69.02
186.54
262.96
94.77
222.15
231.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.09
-154.23
-6.42
-6.34
-2.68
-59.47
-75.70
-39.06
-74.55
-77.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00