Shareholder's Funds
4,504.63
4,599.13
4,388.17
3,867.84
3,620.17
3,251.97
2,772.30
2,615.85
2,374.54
2,026.00
Share Capital
128.52
127.98
127.26
126.98
126.95
126.79
126.79
126.79
126.79
126.79
Total Reserves
4,334.15
4,415.19
4,186.26
3,662.99
3,434.96
3,084.15
2,635.01
2,489.06
2,247.75
1,899.22
Non-Current Liabilities
493.07
494.16
385.74
135.23
196.76
209.21
211.11
106.58
48.98
64.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
289.01
266.81
206.98
0.58
0.61
0.68
0.51
0.99
0.39
0.39
Current Liabilities
313.25
269.71
170.55
348.49
432.91
340.05
171.08
170.76
325.38
307.87
Trade Payables
24.19
59.81
27.70
128.09
114.69
92.03
64.61
69.48
152.43
117.90
Other Current Liabilities
134.82
134.62
115.90
24.30
26.90
25.71
19.40
6.32
118.63
161.83
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
154.24
75.28
26.95
196.10
291.32
222.31
87.07
94.96
54.32
28.14
Total Liabilities
5,310.95
5,924.20
5,529.50
4,351.56
4,261.25
3,812.35
3,165.28
2,930.38
2,791.00
2,503.11
Net Block
286.26
286.10
285.46
359.24
347.64
349.37
361.94
256.56
261.04
369.29
Gross Block
555.76
518.87
453.50
513.85
469.77
436.99
413.21
279.30
354.99
392.44
Accumulated Depreciation
269.50
232.77
168.04
154.61
122.13
87.62
51.27
22.75
93.95
23.15
Non Current Assets
2,515.78
3,224.59
3,076.82
1,697.70
1,652.90
2,153.22
2,246.92
1,966.74
2,448.16
2,200.06
Capital Work in Progress
3.74
11.04
3.16
9.06
8.33
5.13
1.04
0.88
5.41
3.09
Non Current Investment
1,502.61
2,272.76
2,254.85
1,301.42
1,192.76
1,693.38
1,688.60
1,534.55
2,149.12
1,812.48
Long Term Loans & Adv.
326.83
266.79
223.34
15.22
18.40
31.87
28.33
33.09
20.82
8.79
Other Non Current Assets
276.69
258.16
175.33
3.59
76.08
63.26
156.28
130.42
0.00
6.41
Current Assets
2,795.17
2,699.61
2,452.68
2,653.86
2,608.35
1,659.13
918.36
963.64
342.84
303.06
Current Investments
2,485.01
2,284.74
2,173.48
1,946.48
1,785.40
1,053.50
667.15
726.82
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
77.32
79.72
83.34
93.81
78.52
43.22
45.61
27.39
27.84
58.77
Cash & Bank
176.33
258.17
154.23
357.21
398.55
331.74
119.25
124.18
149.14
110.06
Other Current Assets
56.51
53.44
41.62
34.00
345.88
230.67
86.35
85.24
165.86
134.23
Short Term Loans & Adv.
0.02
23.54
0.01
222.36
308.17
213.25
72.99
73.11
160.99
85.08
Net Current Assets
2,481.92
2,429.90
2,282.13
2,305.37
2,175.44
1,319.08
747.28
792.88
17.46
-4.81
Total Assets
5,310.95
5,924.20
5,529.50
4,351.56
4,261.25
3,812.35
3,165.28
2,930.38
2,791.00
2,503.12
|