Shareholder's Funds
3,785.86
3,685.02
3,348.27
3,160.45
2,907.01
2,594.63
2,407.86
2,172.70
1,813.96
1,578.59
Share Capital
127.98
127.26
126.98
126.95
126.79
126.79
126.79
126.79
126.79
126.79
Total Reserves
3,601.69
3,483.11
3,143.42
2,975.24
2,739.20
2,457.34
2,281.07
2,045.91
1,687.17
1,451.80
Non-Current Liabilities
487.38
363.10
234.59
227.57
105.13
25.11
19.50
25.52
61.57
62.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
274.90
181.80
116.39
129.39
81.39
0.39
0.39
0.39
0.39
0.39
Current Liabilities
152.67
96.36
183.32
319.60
392.44
311.19
212.05
247.17
128.45
103.29
Trade Payables
26.17
14.53
99.96
85.89
0.62
0.80
2.60
140.22
13.35
13.43
Other Current Liabilities
89.05
69.60
37.40
80.07
258.65
230.78
121.55
61.80
99.03
79.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.45
12.23
45.96
153.64
133.17
79.61
87.91
45.15
16.07
10.37
Total Liabilities
4,425.91
4,144.48
3,766.18
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
Net Block
277.66
274.79
355.35
343.17
347.14
359.84
256.12
260.50
277.60
184.04
Gross Block
473.69
429.13
500.81
458.55
430.12
410.39
278.53
351.39
361.57
257.30
Accumulated Depreciation
196.03
154.34
145.46
115.38
82.98
50.55
22.41
90.89
83.97
73.26
Non Current Assets
2,041.28
2,087.61
3,431.48
3,321.06
3,088.63
2,815.41
2,512.11
2,313.74
1,343.44
1,396.23
Capital Work in Progress
9.32
3.15
9.06
8.33
5.13
1.04
0.88
5.41
3.12
2.90
Non Current Investment
1,208.99
1,341.85
2,879.11
2,769.26
2,576.37
2,279.85
2,128.43
1,991.47
949.42
1,094.44
Long Term Loans & Adv.
275.15
206.98
163.39
178.50
149.96
81.85
59.52
56.36
81.18
83.77
Other Non Current Assets
140.42
126.16
15.40
12.11
10.03
92.83
67.16
0.00
32.12
31.08
Current Assets
2,384.63
2,056.87
334.70
386.56
315.95
115.52
127.30
131.65
660.54
347.69
Current Investments
2,291.93
1,992.20
0.00
0.00
0.00
0.00
0.00
0.00
608.56
236.64
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
44.29
29.89
52.88
39.08
19.23
24.22
8.62
25.22
12.26
15.91
Cash & Bank
2.95
6.92
217.43
139.55
138.49
0.55
8.83
2.37
3.13
4.28
Other Current Assets
45.46
23.20
13.86
55.60
158.23
90.75
109.84
104.06
36.59
90.86
Short Term Loans & Adv.
0.20
4.66
50.53
152.33
94.62
22.85
44.23
5.81
30.80
86.07
Net Current Assets
2,231.96
1,960.51
151.38
66.96
-76.49
-195.67
-84.76
-115.52
532.09
244.40
Total Assets
4,425.91
4,144.48
3,766.18
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
|