PBT
177.14
109.99
84.42
73.72
23.76
119.00
17.86
-111.67
-90.15
12.37
Adjustment
97.23
109.29
99.41
99.64
97.74
93.79
66.38
97.71
138.06
98.29
Changes in Working Capital
47.19
-41.62
-151.85
-28.93
-65.62
-208.36
39.35
147.06
60.37
-73.74
Cash after chg. in Working capital
321.55
177.66
31.98
144.42
55.87
4.43
123.59
133.10
108.28
36.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
1.33
-17.45
-1.31
-5.15
0.16
-0.12
0.12
-0.22
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00