Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Evonith Value Steel Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 500254 | NSE: UVSL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.20
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,549.16
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.12%
  • 2.76%
  • 47.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.12
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4,380.19
3,748.78
4,787.13
2,298.28
1,988.87
2,467.33
2,636.26
3,511.63
3,742.90
4,559.63
Net Sales Growth
-
16.84%
-21.69%
108.29%
15.56%
-19.39%
-6.41%
-24.93%
-6.18%
-17.91%
 
Cost Of Goods Sold
-
3,436.34
2,921.86
3,181.85
1,696.82
1,503.89
1,705.54
1,976.44
2,787.61
3,233.79
3,462.83
Gross Profit
-
943.85
826.92
1,605.28
601.46
484.98
761.79
659.82
724.02
509.11
1,096.80
GP Margin
-
21.55%
22.06%
33.53%
26.17%
24.38%
30.88%
25.03%
20.62%
13.60%
24.05%
Total Expenditure
-
4,278.70
3,732.75
4,085.00
2,272.76
2,231.09
2,483.82
2,799.34
3,663.27
3,922.96
4,288.98
Power & Fuel Cost
-
353.52
356.78
374.66
238.68
294.95
282.26
291.33
284.16
264.45
337.60
% Of Sales
-
8.07%
9.52%
7.83%
10.39%
14.83%
11.44%
11.05%
8.09%
7.07%
7.40%
Employee Cost
-
89.01
88.88
78.27
71.57
68.88
66.63
70.77
68.45
73.52
77.92
% Of Sales
-
2.03%
2.37%
1.64%
3.11%
3.46%
2.70%
2.68%
1.95%
1.96%
1.71%
Manufacturing Exp.
-
231.13
180.81
250.11
125.89
245.77
361.99
287.37
267.54
214.96
275.16
% Of Sales
-
5.28%
4.82%
5.22%
5.48%
12.36%
14.67%
10.90%
7.62%
5.74%
6.03%
General & Admin Exp.
-
27.25
26.67
29.61
25.57
9.65
10.90
14.20
12.83
16.46
14.82
% Of Sales
-
0.62%
0.71%
0.62%
1.11%
0.49%
0.44%
0.54%
0.37%
0.44%
0.33%
Selling & Distn. Exp.
-
129.18
92.01
115.96
60.05
57.14
47.55
123.51
121.75
109.98
111.78
% Of Sales
-
2.95%
2.45%
2.42%
2.61%
2.87%
1.93%
4.69%
3.47%
2.94%
2.45%
Miscellaneous Exp.
-
12.27
65.74
54.54
54.18
50.81
8.95
35.72
120.93
9.80
111.78
% Of Sales
-
0.28%
1.75%
1.14%
2.36%
2.55%
0.36%
1.35%
3.44%
0.26%
0.19%
EBITDA
-
101.49
16.03
702.13
25.52
-242.22
-16.49
-163.08
-151.64
-180.06
270.65
EBITDA Margin
-
2.32%
0.43%
14.67%
1.11%
-12.18%
-0.67%
-6.19%
-4.32%
-4.81%
5.94%
Other Income
-
42.13
30.43
30.44
29.91
51.80
70.56
74.13
46.11
34.53
50.71
Interest
-
138.17
132.18
125.11
29.96
4.10
65.89
239.33
258.91
257.37
247.80
Depreciation
-
141.88
139.43
117.35
110.69
114.08
114.61
137.54
145.38
117.24
107.54
PBT
-
-136.43
-225.15
490.11
-85.22
-308.60
-126.43
-465.82
-509.82
-520.14
-33.98
Tax
-
-35.94
-57.37
128.01
-123.64
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
-
26.34%
25.48%
29.43%
-3.79%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
-100.49
-167.78
306.94
3,384.08
-363.96
-627.54
-465.82
-509.82
-520.14
-33.98
PAT before Minority Interest
-
-100.49
-167.78
306.94
3,384.08
-363.96
-627.54
-465.82
-509.82
-520.14
-33.98
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.29%
-4.48%
6.41%
147.24%
-18.30%
-25.43%
-17.67%
-14.52%
-13.90%
-0.75%
PAT Growth
-
-
-
-90.93%
-
-
-
-
-
-
 
EPS
-
-0.15
-0.25
0.46
5.12
-0.55
-0.95
-0.70
-0.77
-0.79
-0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,357.69
1,457.67
1,624.69
1,415.47
-2,008.06
-1,638.76
-1,009.00
-656.24
-145.42
376.32
Share Capital
42.11
42.11
42.11
40.00
660.81
660.81
660.81
670.14
670.14
1,332.27
Total Reserves
1,315.58
1,415.56
1,582.58
1,375.47
-2,668.87
-2,299.57
-1,669.81
-1,326.38
-815.56
-955.95
Non-Current Liabilities
1,008.94
1,061.36
1,066.62
738.08
1,469.85
1,925.08
1,982.58
2,752.55
2,196.57
822.69
Secured Loans
620.08
689.96
708.76
694.55
0.00
0.00
26.18
542.22
521.30
607.04
Unsecured Loans
33.45
23.95
14.49
9.81
292.79
246.22
244.76
182.07
210.75
188.88
Long Term Provisions
38.70
38.86
38.37
39.17
38.55
34.69
33.17
29.97
28.16
26.77
Current Liabilities
349.80
275.87
252.03
513.54
3,465.63
2,673.49
2,547.50
1,832.72
2,255.11
3,407.62
Trade Payables
189.48
125.11
116.80
415.09
1,187.31
391.71
332.19
407.15
1,565.56
2,668.29
Other Current Liabilities
154.09
108.77
130.68
72.59
1,125.58
1,129.27
1,061.05
295.66
158.75
217.08
Short Term Borrowings
0.00
36.83
0.00
22.98
1,150.29
1,150.29
1,152.50
1,128.16
529.51
520.95
Short Term Provisions
6.23
5.16
4.55
2.88
2.45
2.22
1.76
1.75
1.29
1.30
Total Liabilities
2,716.43
2,794.90
2,943.34
2,667.09
2,927.42
2,959.81
3,521.08
3,929.03
4,306.26
4,606.63
Net Block
1,726.09
1,832.65
1,947.60
1,978.69
2,156.93
2,271.00
2,386.74
2,371.22
2,510.21
1,959.38
Gross Block
4,559.52
4,554.89
4,531.22
4,445.22
4,847.56
4,847.53
4,850.85
4,697.78
4,691.58
4,023.54
Accumulated Depreciation
2,833.43
2,722.24
2,583.62
2,466.53
2,690.63
2,576.53
2,464.11
2,326.56
2,181.37
2,064.16
Non Current Assets
1,860.25
1,905.19
1,976.16
2,064.20
2,417.25
2,522.99
3,138.94
3,154.93
3,334.86
2,702.62
Capital Work in Progress
54.01
33.95
7.25
0.00
0.00
0.00
0.00
0.00
0.00
416.77
Non Current Investment
0.00
0.00
0.00
70.18
74.75
79.41
83.85
84.53
86.11
87.71
Long Term Loans & Adv.
44.12
37.95
19.03
14.52
183.54
171.97
666.00
697.81
731.84
238.29
Other Non Current Assets
36.03
0.64
2.28
0.81
2.03
0.61
2.35
1.37
6.70
0.47
Current Assets
856.18
889.71
967.18
602.89
510.17
436.82
382.14
774.10
971.40
1,904.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
325.66
394.98
373.28
223.60
209.63
115.19
162.65
363.34
336.52
705.50
Sundry Debtors
158.93
58.59
56.15
81.84
137.29
137.21
77.50
254.11
358.31
258.45
Cash & Bank
64.66
98.18
174.83
115.24
63.59
12.55
8.29
59.68
70.96
91.30
Other Current Assets
306.93
38.38
51.27
43.08
99.66
171.87
133.70
96.97
205.61
848.76
Short Term Loans & Adv.
269.55
299.58
311.65
139.13
45.95
19.85
23.84
40.26
120.81
719.05
Net Current Assets
506.38
613.84
715.15
89.35
-2,955.46
-2,236.67
-2,165.36
-1,058.62
-1,283.71
-1,503.61
Total Assets
2,716.43
2,794.90
2,943.34
2,667.09
2,927.42
2,959.81
3,521.08
3,929.03
4,306.26
4,606.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5.50
198.42
9.09
180.50
-479.35
237.05
733.80
PBT
-225.15
434.95
-630.38
-466.51
-511.40
-521.74
-33.77
Adjustment
267.20
294.90
182.83
375.60
401.39
369.30
341.99
Changes in Working Capital
-31.81
-523.19
456.64
271.41
-369.34
389.49
425.58
Cash after chg. in Working capital
10.24
206.66
9.09
180.50
-479.35
237.05
733.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.74
-3.78
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.46
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.42
-59.24
3.87
0.59
-1.32
-216.73
-628.15
Net Fixed Assets
-50.37
309.07
3.32
-153.07
-6.20
-251.27
Net Investments
0.00
15.97
1.60
0.00
0.00
0.00
Others
-14.05
-384.28
-1.05
153.66
4.88
34.54
Cash from Financing Activity
-42.80
-126.06
-8.70
-232.47
469.39
-43.24
-101.84
Net Cash Inflow / Outflow
-101.72
13.12
4.26
-51.38
-11.28
-22.92
3.81
Opening Cash & Equivalents
126.12
113.00
8.29
59.67
70.95
25.03
21.22
Closing Cash & Equivalent
24.40
126.12
12.55
8.29
59.67
2.11
25.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33.59
37.56
-2.67
-1.71
-1.01
-0.23
0.55
ROA
-5.85%
10.94%
-19.37%
-12.51%
-12.38%
-11.67%
-0.74%
ROE
-11.20%
21.37%
0.00%
0.00%
0.00%
-493.21%
-9.29%
ROCE
-4.13%
25.91%
0.00%
-27.63%
-19.64%
-17.44%
11.94%
Fixed Asset Turnover
0.83
1.07
0.51
0.57
0.80
0.92
1.21
Receivable days
5.59
5.26
15.88
22.38
29.63
28.15
19.38
Inventory Days
37.40
22.75
20.55
35.50
33.86
47.56
52.89
Payable days
15.11
30.51
49.85
46.82
62.54
132.58
143.06
Cash Conversion Cycle
27.88
-2.49
-13.41
11.06
0.96
-56.87
-70.78
Total Debt/Equity
0.55
0.46
-0.79
-1.27
-3.03
-9.41
3.76
Interest Cover
-0.70
4.48
-8.52
-0.95
-0.97
-1.02
0.86

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.