Nifty
:
24334.20
Sensex
:
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)
Nifty
Sensex
:
:
24334.20
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)

Evonith Value Steel Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 500254 | NSE: UVSL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.20
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,549.16
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.12%
  • 2.76%
  • 47.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.30
  • -0.13
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.71
  • -9.33
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
3,748.78
4,787.13
2,467.33
2,636.26
3,511.63
3,742.90
4,559.63
Net Sales Growth
-
-21.69%
94.02%
-6.41%
-24.93%
-6.18%
-17.91%
 
Cost Of Goods Sold
-
2,921.86
3,181.85
1,705.54
1,976.44
2,787.61
3,233.79
3,462.83
Gross Profit
-
826.92
1,605.28
761.79
659.82
724.02
509.11
1,096.80
GP Margin
-
22.06%
33.53%
30.88%
25.03%
20.62%
13.60%
24.05%
Total Expenditure
-
3,732.75
4,085.00
2,483.82
2,799.34
3,663.27
3,922.96
4,288.98
Power & Fuel Cost
-
356.78
374.66
282.26
291.33
284.16
264.45
337.60
% Of Sales
-
9.52%
7.83%
11.44%
11.05%
8.09%
7.07%
7.40%
Employee Cost
-
88.88
78.27
66.63
70.77
68.45
73.52
77.92
% Of Sales
-
2.37%
1.64%
2.70%
2.68%
1.95%
1.96%
1.71%
Manufacturing Exp.
-
180.81
251.97
361.99
287.37
267.54
214.96
275.16
% Of Sales
-
4.82%
5.26%
14.67%
10.90%
7.62%
5.74%
6.03%
General & Admin Exp.
-
26.67
27.75
10.90
14.20
12.83
16.46
14.82
% Of Sales
-
0.71%
0.58%
0.44%
0.54%
0.37%
0.44%
0.33%
Selling & Distn. Exp.
-
92.01
115.96
47.55
123.51
121.75
109.98
111.78
% Of Sales
-
2.45%
2.42%
1.93%
4.69%
3.47%
2.94%
2.45%
Miscellaneous Exp.
-
65.74
54.54
8.95
35.72
120.93
9.80
8.87
% Of Sales
-
1.75%
1.14%
0.36%
1.35%
3.44%
0.26%
0.19%
EBITDA
-
16.03
702.13
-16.49
-163.08
-151.64
-180.06
270.65
EBITDA Margin
-
0.43%
14.67%
-0.67%
-6.19%
-4.32%
-4.81%
5.94%
Other Income
-
30.43
30.44
70.56
74.13
46.11
34.53
50.71
Interest
-
132.18
125.11
65.89
239.33
258.91
257.37
247.80
Depreciation
-
139.43
117.35
114.61
137.54
145.38
117.24
107.54
PBT
-
-225.15
490.11
-126.43
-465.82
-509.82
-520.14
-33.98
Tax
-
-57.37
128.01
0.00
0.00
0.00
0.00
0.00
Tax Rate
-
25.48%
29.43%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
-167.78
306.94
-627.54
-465.82
-509.82
-520.14
-33.98
PAT before Minority Interest
-
-167.78
306.94
-627.54
-465.82
-509.82
-520.14
-33.98
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-4.48%
6.41%
-25.43%
-17.67%
-14.52%
-13.90%
-0.75%
PAT Growth
-
-
-
-
-
-
-
 
EPS
-
-0.25
0.46
-0.95
-0.70
-0.77
-0.79
-0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,457.67
1,624.69
-1,638.76
-1,009.00
-656.24
-145.42
376.32
Share Capital
42.11
42.11
660.81
660.81
670.14
670.14
1,332.27
Total Reserves
1,415.56
1,582.58
-2,299.57
-1,669.81
-1,326.38
-815.56
-955.95
Non-Current Liabilities
1,061.36
1,066.62
1,925.08
1,982.58
2,752.55
2,196.57
822.69
Secured Loans
689.96
708.76
0.00
26.18
542.22
521.30
607.04
Unsecured Loans
23.95
14.49
246.22
244.76
182.07
210.75
188.88
Long Term Provisions
38.86
38.37
34.69
33.17
29.97
28.16
26.77
Current Liabilities
275.87
252.03
2,673.49
2,547.50
1,832.72
2,255.11
3,407.62
Trade Payables
125.11
116.80
391.71
332.19
407.15
1,565.56
2,668.29
Other Current Liabilities
108.77
130.68
1,129.27
1,061.05
295.66
158.75
217.08
Short Term Borrowings
36.83
0.00
1,150.29
1,152.50
1,128.16
529.51
520.95
Short Term Provisions
5.16
4.55
2.22
1.76
1.75
1.29
1.30
Total Liabilities
2,794.90
2,943.34
2,959.81
3,521.08
3,929.03
4,306.26
4,606.63
Net Block
1,832.65
1,947.60
2,271.00
2,386.74
2,371.22
2,510.21
1,959.38
Gross Block
4,554.89
4,531.22
4,847.53
4,850.85
4,697.78
4,691.58
4,023.54
Accumulated Depreciation
2,722.24
2,583.62
2,576.53
2,464.11
2,326.56
2,181.37
2,064.16
Non Current Assets
1,905.19
1,976.16
2,522.99
3,138.94
3,154.93
3,334.86
2,702.62
Capital Work in Progress
33.95
7.25
0.00
0.00
0.00
0.00
416.77
Non Current Investment
0.00
0.00
79.41
83.85
84.53
86.11
87.71
Long Term Loans & Adv.
37.95
19.03
171.97
666.00
697.81
731.84
238.29
Other Non Current Assets
0.64
2.28
0.61
2.35
1.37
6.70
0.47
Current Assets
889.71
967.18
436.82
382.14
774.10
971.40
1,904.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
394.98
373.28
115.19
162.65
363.34
336.52
705.50
Sundry Debtors
58.59
56.15
137.21
77.50
254.11
358.31
258.45
Cash & Bank
98.18
174.83
12.55
8.29
59.68
70.96
91.30
Other Current Assets
337.96
51.84
152.02
109.86
96.97
205.61
848.76
Short Term Loans & Adv.
299.58
311.08
19.85
23.84
40.26
120.81
719.05
Net Current Assets
613.84
715.15
-2,236.67
-2,165.36
-1,058.62
-1,283.71
-1,503.61
Total Assets
2,794.90
2,943.34
2,959.81
3,521.08
3,929.03
4,306.26
4,606.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5.50
198.42
9.09
180.50
-479.35
237.05
733.80
PBT
-225.15
434.95
-630.38
-466.51
-511.40
-521.74
-33.77
Adjustment
267.20
294.90
182.83
375.60
401.39
369.30
341.99
Changes in Working Capital
-31.81
-523.19
456.64
271.41
-369.34
389.49
425.58
Cash after chg. in Working capital
10.24
206.66
9.09
180.50
-479.35
237.05
733.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.74
-3.78
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.46
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.42
-59.24
3.87
0.59
-1.32
-216.73
-628.15
Net Fixed Assets
-50.37
309.07
3.32
-153.07
-6.20
-251.27
Net Investments
0.00
15.97
1.60
0.00
0.00
0.00
Others
-14.05
-384.28
-1.05
153.66
4.88
34.54
Cash from Financing Activity
-42.80
-126.06
-8.70
-232.47
469.39
-43.24
-101.84
Net Cash Inflow / Outflow
-101.72
13.12
4.26
-51.38
-11.28
-22.92
3.81
Opening Cash & Equivalents
126.12
113.00
8.29
59.67
70.95
25.03
21.22
Closing Cash & Equivalent
24.40
126.12
12.55
8.29
59.67
2.11
25.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33.59
37.56
-2.67
-1.71
-1.01
-0.23
0.55
ROA
-5.85%
10.94%
-19.37%
-12.51%
-12.38%
-11.67%
-0.74%
ROE
-11.20%
21.37%
0.00%
0.00%
0.00%
-493.21%
-9.29%
ROCE
-4.13%
25.91%
0.00%
-27.63%
-19.64%
-17.44%
11.94%
Fixed Asset Turnover
0.83
1.07
0.51
0.57
0.80
0.92
1.21
Receivable days
5.59
5.26
15.88
22.38
29.63
28.15
19.38
Inventory Days
37.40
22.75
20.55
35.50
33.86
47.56
52.89
Payable days
15.11
30.51
49.85
46.82
62.54
132.58
143.06
Cash Conversion Cycle
27.88
-2.49
-13.41
11.06
0.96
-56.87
-70.78
Total Debt/Equity
0.55
0.46
-0.79
-1.27
-3.03
-9.41
3.76
Interest Cover
-0.70
4.48
-8.52
-0.95
-0.97
-1.02
0.86

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.