PBT
3.02
1.96
1.39
1.21
1.64
1.64
1.10
0.79
0.54
0.43
Adjustment
1.34
0.74
0.65
0.53
0.48
0.48
0.23
0.25
0.45
0.33
Changes in Working Capital
-1.61
-1.26
0.45
-0.61
0.04
0.04
-1.35
0.09
-0.77
-0.06
Cash after chg. in Working capital
2.75
1.45
2.50
1.13
2.16
2.16
-0.03
1.14
0.22
0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-0.38
-0.30
-0.20
-0.51
-0.51
-0.30
-0.21
-0.11
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00