Nifty
Sensex
:
:
24206.90
77569.39
244.10 (1.02%)
827.57 (1.08%)

Retailing

Rating :
70/99

BSE: 532867 | NSE: V2RETAIL

220.23
10-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  223.3
  •  224.79
  •  218.45
  •  221.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1704267
  •  376095973.43
  •  259.25
  •  158.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,036.61
  • 49.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,283.88
  • N/A
  • 8.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.43%
  • 4.56%
  • 28.08%
  • FII
  • DII
  • Others
  • 2.62%
  • 8.29%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.55
  • 37.27
  • 38.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.01
  • 46.95
  • 25.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.39
  • -
  • 79.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.54
  • 48.16
  • 87.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 7.27
  • 11.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 13.51
  • 18.90

Earnings Forecasts:

(Updated: 11-07-2026)
Description
2026
2027
2028
2029
Adj EPS
75
0
55.47
4.25
P/E Ratio
2.94
-
3.97
51.82
Revenue
31.31
22.37
-
3054
EBITDA
4554.5
6243.5
-
413
Net Income
645
967
-
155
ROA
286.5
408.5
-
-
P/B Ratio
4.69
14.68
-
8.88
ROE
7.18
5.47
-
21
FCFF
24.6
27.57
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-206
BVPS
47
15
-
24.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
797.02
498.51
59.88%
929.18
590.94
57.24%
708.64
380.01
86.48%
632.22
415.03
52.33%
Expenses
687.90
440.69
56.10%
755.48
479.46
57.57%
623.21
346.95
79.63%
544.98
359.57
51.56%
EBITDA
109.12
57.82
88.72%
173.70
111.49
55.80%
85.43
33.06
158.41%
87.24
55.46
57.30%
EBIDTM
13.69%
11.60%
18.69%
18.87%
12.06%
8.70%
13.80%
13.36%
Other Income
4.08
1.86
119.35%
4.28
1.19
259.66%
1.08
2.51
-56.97%
0.92
1.39
-33.81%
Interest
24.03
21.40
12.29%
21.96
17.83
23.16%
27.99
14.97
86.97%
22.77
13.71
66.08%
Depreciation
66.78
27.94
139.01%
45.74
26.32
73.78%
37.58
23.03
63.18%
32.09
21.37
50.16%
PBT
22.38
10.35
116.23%
137.98
68.53
101.34%
20.95
-2.43
-
33.29
21.77
52.92%
Tax
4.88
3.91
24.81%
35.91
17.34
107.09%
3.72
-0.49
-
8.63
5.43
58.93%
PAT
17.51
6.44
171.89%
102.06
51.19
99.37%
17.23
-1.93
-
24.66
16.34
50.92%
PATM
2.20%
1.29%
10.98%
8.66%
2.43%
-0.51%
3.90%
3.94%
EPS
0.48
0.19
152.63%
2.80
1.48
89.19%
0.50
-0.06
-
0.71
0.47
51.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 15
Net Sales
-
3,067.05
1,884.50
1,164.73
838.88
629.22
538.65
701.23
298.32
Net Sales Growth
-
62.75%
61.80%
38.84%
33.32%
16.81%
-23.18%
135.06%
 
Cost Of Goods Sold
-
2,136.73
1,285.27
766.79
553.38
402.40
357.88
505.00
205.37
Gross Profit
-
930.32
599.22
397.93
285.51
226.82
180.77
196.23
92.95
GP Margin
-
30.33%
31.80%
34.16%
34.03%
36.05%
33.56%
27.98%
31.16%
Total Expenditure
-
2,607.84
1,624.75
1,016.40
753.43
562.21
488.73
623.81
269.99
Power & Fuel Cost
-
73.37
42.63
30.59
26.63
20.72
14.83
19.90
5.04
% Of Sales
-
2.39%
2.26%
2.63%
3.17%
3.29%
2.75%
2.84%
1.69%
Employee Cost
-
243.77
159.20
105.47
88.61
63.00
50.68
62.93
18.35
% Of Sales
-
7.95%
8.45%
9.06%
10.56%
10.01%
9.41%
8.97%
6.15%
Manufacturing Exp.
-
31.54
65.43
68.33
39.86
33.90
27.90
9.39
1.14
% Of Sales
-
1.03%
3.47%
5.87%
4.75%
5.39%
5.18%
1.34%
0.38%
General & Admin Exp.
-
41.10
29.87
18.06
19.45
13.32
15.87
11.75
21.31
% Of Sales
-
1.34%
1.59%
1.55%
2.32%
2.12%
2.95%
1.68%
7.14%
Selling & Distn. Exp.
-
60.23
38.72
23.02
21.32
25.44
18.95
14.31
18.78
% Of Sales
-
1.96%
2.05%
1.98%
2.54%
4.04%
3.52%
2.04%
6.30%
Miscellaneous Exp.
-
21.10
3.64
4.13
4.17
3.42
2.61
0.52
0.00
% Of Sales
-
0.69%
0.19%
0.35%
0.50%
0.54%
0.48%
0.07%
0%
EBITDA
-
459.21
259.75
148.33
85.45
67.01
49.92
77.42
28.33
EBITDA Margin
-
14.97%
13.78%
12.74%
10.19%
10.65%
9.27%
11.04%
9.50%
Other Income
-
10.36
6.96
8.30
6.67
15.89
22.97
2.48
2.54
Interest
-
100.47
69.83
48.54
42.02
38.94
32.67
32.79
10.33
Depreciation
-
182.20
98.65
76.71
67.05
58.83
55.51
50.98
2.09
PBT
-
186.91
98.22
31.37
-16.95
-14.86
-15.29
-3.87
18.45
Tax
-
52.54
26.19
3.56
-4.14
-3.18
-2.45
-0.11
8.69
Tax Rate
-
24.48%
26.66%
11.35%
24.42%
21.40%
16.02%
-1.27%
47.10%
PAT
-
162.06
72.03
27.81
-12.82
-11.68
-12.84
8.78
9.75
PAT before Minority Interest
-
162.06
72.03
27.81
-12.82
-11.68
-12.84
8.78
9.75
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.28%
3.82%
2.39%
-1.53%
-1.86%
-2.38%
1.25%
3.27%
PAT Growth
-
124.99%
159.01%
-
-
-
-
-9.95%
 
EPS
-
4.44
1.98
0.76
-0.35
-0.32
-0.35
0.24
0.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 15
Shareholder's Funds
902.33
346.30
274.71
246.92
258.20
268.69
279.17
274.26
Share Capital
36.46
34.59
34.59
34.39
34.39
34.10
34.10
23.58
Total Reserves
865.87
311.71
240.12
209.72
222.71
230.81
243.67
249.99
Non-Current Liabilities
572.88
670.79
382.94
309.90
291.23
288.31
256.56
-239.37
Secured Loans
24.12
15.57
7.76
0.00
0.00
0.12
4.94
0.00
Unsecured Loans
0.00
3.35
8.60
7.22
5.61
0.00
0.00
15.59
Long Term Provisions
12.30
8.30
6.32
4.44
4.04
2.80
2.39
6.96
Current Liabilities
964.22
576.52
341.02
204.44
215.34
231.99
163.14
107.49
Trade Payables
463.25
325.39
193.25
106.46
119.54
131.44
103.25
35.22
Other Current Liabilities
215.31
103.71
71.91
48.72
44.73
48.61
30.37
71.80
Short Term Borrowings
224.43
114.55
72.73
46.48
48.82
49.75
27.59
0.00
Short Term Provisions
61.23
32.87
3.13
2.78
2.25
2.19
1.93
0.47
Total Liabilities
2,439.43
1,593.61
998.67
761.26
764.77
788.99
698.87
142.38
Net Block
968.40
863.07
479.65
408.12
393.83
394.94
338.79
18.25
Gross Block
1,412.54
1,280.20
821.35
680.31
681.01
624.19
512.52
24.64
Accumulated Depreciation
444.14
417.13
341.70
272.19
287.17
229.24
173.73
6.39
Non Current Assets
1,069.08
911.31
512.24
435.39
421.99
428.20
391.02
55.32
Capital Work in Progress
35.98
4.15
0.23
0.41
0.00
4.62
4.11
1.16
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.39
Long Term Loans & Adv.
64.06
41.48
30.22
26.36
27.76
28.35
25.29
4.63
Other Non Current Assets
0.64
2.62
2.14
0.50
0.40
0.28
22.83
0.89
Current Assets
1,370.35
682.29
486.44
325.88
342.78
360.80
307.85
87.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,141.77
558.24
418.87
278.88
290.78
301.77
215.18
79.32
Sundry Debtors
1.58
0.10
0.06
0.07
1.32
0.66
0.01
0.13
Cash & Bank
6.63
9.40
9.89
5.14
7.40
22.60
67.53
1.12
Other Current Assets
220.36
8.86
6.19
0.84
43.28
35.78
25.13
6.49
Short Term Loans & Adv.
209.45
105.69
51.43
40.95
42.59
34.62
24.57
6.47
Net Current Assets
406.13
105.77
145.42
121.44
127.44
128.81
144.72
-20.43
Total Assets
2,439.43
1,593.60
998.68
761.27
764.77
789.00
698.87
142.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 15
Cash From Operating Activity
-103.43
201.28
93.17
86.36
58.61
3.37
74.10
34.94
PBT
214.60
98.22
31.37
-16.95
-14.86
-15.29
8.67
18.45
Adjustment
283.97
157.29
136.44
111.67
89.74
79.43
67.15
11.56
Changes in Working Capital
-549.25
-29.38
-73.89
-9.43
-17.06
-60.50
-1.43
4.94
Cash after chg. in Working capital
-50.68
226.13
93.92
85.29
57.82
3.63
74.39
34.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.75
-24.85
-0.75
1.06
0.80
-0.26
-0.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-218.68
-130.48
-39.05
-12.27
-15.71
-20.30
6.54
-6.17
Net Fixed Assets
-190.17
-469.52
-123.57
1.89
-43.28
-107.26
-481.04
Net Investments
9.55
0.00
0.00
0.00
0.00
0.00
15.39
Others
-38.06
339.04
84.52
-14.16
27.57
86.96
472.19
Cash from Financing Activity
319.04
-71.24
-49.60
-75.70
-58.29
-21.64
-28.43
-29.80
Net Cash Inflow / Outflow
-3.06
-0.43
4.53
-1.62
-15.39
-38.56
52.21
-1.02
Opening Cash & Equivalents
9.01
9.45
4.92
6.54
21.93
60.49
8.29
2.15
Closing Cash & Equivalent
5.95
9.01
9.45
4.92
6.54
21.93
60.49
1.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
24.75
10.01
79.42
70.98
74.76
77.68
81.45
116.03
117.16
120.33
ROA
8.04%
5.56%
3.16%
-1.68%
-1.50%
-1.73%
2.09%
7.60%
-4.27%
-4.78%
ROE
25.96%
23.20%
10.72%
-5.11%
-4.47%
-4.73%
3.19%
3.64%
-1.69%
-1.50%
ROCE
38.43%
39.59%
23.99%
8.17%
7.58%
5.47%
12.64%
8.35%
1.07%
0.26%
Fixed Asset Turnover
2.28
1.79
1.55
1.23
0.96
0.95
2.61
13.54
15.60
11.72
Receivable days
0.10
0.01
0.02
0.30
0.57
0.23
0.03
0.15
0.17
1.04
Inventory Days
101.16
94.63
109.33
123.93
171.86
175.15
76.65
82.49
77.01
101.00
Payable days
67.36
73.64
71.33
74.53
113.83
119.68
41.63
42.14
43.00
46.19
Cash Conversion Cycle
33.90
21.00
38.02
49.70
58.61
55.69
35.05
40.50
34.17
55.85
Total Debt/Equity
0.28
0.40
0.33
0.22
0.21
0.20
0.12
0.25
0.32
0.26
Interest Cover
3.14
2.41
1.65
0.60
0.62
0.53
1.26
2.79
0.41
0.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.