PBT
-31.71
34.39
48.68
22.24
26.78
24.08
5.22
3.98
9.10
9.61
Adjustment
33.24
29.88
27.34
27.38
29.81
34.39
37.05
37.58
30.80
26.97
Changes in Working Capital
60.43
-6.35
-22.23
-26.48
-6.72
9.04
8.64
15.28
-3.26
18.43
Cash after chg. in Working capital
61.96
57.91
53.78
23.15
49.86
67.51
50.91
56.83
36.64
55.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
-10.35
-14.92
-5.12
-6.70
-3.86
-1.38
-0.34
-2.45
-1.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00