Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Vaibhav Global Ltd.

Retailing

Rating :

48/99

BSE: 532156 | NSE: VAIBHAVGBL

Watchlist

NSE BSE

337.35

05-Jul-2024

Open
High
Low
Previous Close

321.95
340.45
318.95
320.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1488267
4983.64
542.40
262.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,545.51
43.35
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,546.50
1.80%
4.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.26
8.89
3.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.20
0.50
-0.93

PAT CAGR (%)

10 Years
5 Years
3 Years

2.17
-7.63
-18.66

P:E (Median)

8 Years
5 Years
3 Years

28.89
36.32
41.06

P:BV (Average)

8 Years
5 Years
3 Years

5.53
6.57
5.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.03
21.72
23.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 117.69 124.74 -5.65% 128.91 112.97 14.11% 116.38 90.43 28.70% 126.25 108.26 16.62%
Expenses 115.69 118.32 -2.22% 125.89 113.74 10.68% 112.98 88.81 27.22% 118.37 101.08 17.11%
EBITDA 2.00 6.42 -68.85% 3.02 -0.77 - 3.40 1.62 109.88% 7.88 7.18 9.75%
EBIDTM 1.70% 5.15% 2.34% -0.68% 2.92% 1.79% 6.24% 6.63%
Other Income 29.86 30.22 -1.19% 19.84 28.02 -29.19% 22.02 38.83 -43.29% 4.97 3.05 62.95%
Interest 1.82 1.48 22.97% 2.01 1.30 54.62% 1.86 0.93 100.00% 1.73 0.59 193.22%
Depreciation 1.78 1.98 -10.10% 2.11 1.83 15.30% 2.07 1.80 15.00% 2.07 1.80 15.00%
PBT 20.02 33.18 -39.66% 3.46 24.12 -85.66% 21.50 37.72 -43.00% 9.05 7.85 15.29%
Tax 0.19 1.41 -86.52% 0.64 -0.56 - 0.90 -0.37 - 2.06 2.48 -16.94%
PAT 19.83 31.77 -37.58% 2.82 24.68 -88.57% 20.61 38.09 -45.89% 7.00 5.36 30.60%
PATM 16.85% 25.47% 2.19% 21.85% 17.71% 42.12% 5.54% 4.95%
EPS 1.20 1.91 -37.17% 0.17 1.49 -88.59% 1.24 2.30 -46.09% 0.42 0.32 31.25%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 789.37 692.72 13.95% 888.34 723.66 22.76% 705.00 646.26 9.09% 658.25 628.27 4.77%
Expenses 735.90 646.46 13.84% 794.91 662.22 20.04% 641.51 596.41 7.56% 600.16 586.21 2.38%
EBITDA 53.47 46.26 15.59% 93.43 61.45 52.04% 63.49 49.85 27.36% 58.09 42.06 38.11%
EBIDTM 6.77% 6.68% 10.52% 8.49% 9.01% 7.71% 8.83% 6.70%
Other Income 10.21 9.16 11.46% 5.58 14.42 -61.30% 3.42 2.20 55.45% 7.42 1.85 301.08%
Interest 2.82 2.80 0.71% 3.20 1.51 111.92% 2.91 2.39 21.76% 2.79 1.50 86.00%
Depreciation 25.07 22.23 12.78% 23.46 19.62 19.57% 22.62 18.50 22.27% 22.24 17.41 27.74%
PBT 31.65 30.40 4.11% 68.43 54.74 25.01% 41.38 31.16 32.80% 40.49 25.00 61.96%
Tax 10.60 7.05 50.35% 21.34 15.57 37.06% 12.35 8.13 51.91% 10.93 5.42 101.66%
PAT 21.05 23.34 -9.81% 47.09 39.18 20.19% 29.03 23.04 26.00% 29.57 19.58 51.02%
PATM 2.67% 3.37% 5.30% 5.41% 4.12% 3.56% 4.49% 3.12%
EPS 1.29 1.42 -9.15% 2.87 2.36 21.61% 1.78 1.39 28.06% 1.80 1.20 50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 489.23 436.40 489.10 415.89 430.68 480.40 470.02 481.84 361.41 403.78 Net Sales Growth - 12.11% -10.77% 17.60% -3.43% -10.35% 2.21% -2.45% 33.32% -10.49% Cost Of Goods Sold - 315.33 281.28 326.76 287.99 281.96 319.94 322.81 333.29 234.59 274.10 Gross Profit - 173.90 155.13 162.34 127.90 148.73 160.45 147.21 148.55 126.82 129.68 GP Margin - 35.55% 35.55% 33.19% 30.75% 34.53% 33.40% 31.32% 30.83% 35.09% 32.12% Total Expenditure - 472.93 421.95 468.94 403.63 399.58 440.58 431.28 443.36 329.78 365.16 Power & Fuel Cost - 3.86 3.27 2.95 3.96 4.36 4.60 4.54 4.32 3.58 3.19 % Of Sales - 0.79% 0.75% 0.60% 0.95% 1.01% 0.96% 0.97% 0.90% 0.99% 0.79% Employee Cost - 59.04 58.06 58.89 45.28 43.54 43.76 38.45 38.31 35.78 31.73 % Of Sales - 12.07% 13.30% 12.04% 10.89% 10.11% 9.11% 8.18% 7.95% 9.90% 7.86% Manufacturing Exp. - 63.09 49.10 45.58 39.89 44.26 48.38 43.85 46.18 37.16 38.73 % Of Sales - 12.90% 11.25% 9.32% 9.59% 10.28% 10.07% 9.33% 9.58% 10.28% 9.59% General & Admin Exp. - 18.21 19.11 17.00 12.43 13.91 12.69 11.35 11.74 11.51 9.61 % Of Sales - 3.72% 4.38% 3.48% 2.99% 3.23% 2.64% 2.41% 2.44% 3.18% 2.38% Selling & Distn. Exp. - 8.37 6.18 12.21 9.50 6.99 7.80 6.84 6.01 4.40 4.29 % Of Sales - 1.71% 1.42% 2.50% 2.28% 1.62% 1.62% 1.46% 1.25% 1.22% 1.06% Miscellaneous Exp. - 5.02 4.94 5.55 4.58 4.56 3.41 3.43 3.51 2.77 4.29 % Of Sales - 1.03% 1.13% 1.13% 1.10% 1.06% 0.71% 0.73% 0.73% 0.77% 0.87% EBITDA - 16.30 14.45 20.16 12.26 31.10 39.82 38.74 38.48 31.63 38.62 EBITDA Margin - 3.33% 3.31% 4.12% 2.95% 7.22% 8.29% 8.24% 7.99% 8.75% 9.56% Other Income - 76.70 100.12 101.71 45.84 112.18 8.73 4.47 2.83 6.59 12.04 Interest - 7.42 4.30 2.59 1.79 6.50 3.91 3.13 4.83 4.42 5.33 Depreciation - 8.03 7.41 6.45 5.13 4.10 3.83 3.75 8.34 5.50 5.58 PBT - 77.56 102.87 112.83 51.18 132.68 40.80 36.33 28.14 28.29 39.75 Tax - 3.77 2.97 -16.59 4.35 5.32 7.84 5.53 5.82 10.14 9.78 Tax Rate - 6.98% 2.89% -14.78% 8.50% 4.01% 19.22% 15.22% 20.68% 35.84% 24.60% PAT - 50.25 99.90 128.85 46.83 127.37 32.97 30.79 22.32 18.16 29.98 PAT before Minority Interest - 50.25 99.90 128.85 46.83 127.37 32.97 30.79 22.32 18.16 29.98 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.27% 22.89% 26.34% 11.26% 29.57% 6.86% 6.55% 4.63% 5.02% 7.42% PAT Growth - -49.70% -22.47% 175.14% -63.23% 286.32% 7.08% 37.95% 22.91% -39.43% EPS - 3.03 6.02 7.77 2.82 7.68 1.99 1.86 1.35 1.09 1.81

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 3,040.96 2,690.91 2,752.43 2,540.07 1,986.47 1,813.98 1,570.66 1,438.94 1,276.65 1,375.52 Net Sales Growth - 13.01% -2.24% 8.36% 27.87% 9.51% 15.49% 9.15% 12.71% -7.19% Cost Of Goods Sold - 1,075.83 983.85 977.38 902.68 696.95 604.27 564.14 502.37 391.64 445.98 Gross Profit - 1,965.13 1,707.07 1,775.04 1,637.39 1,289.52 1,209.71 1,006.52 936.58 885.01 929.54 GP Margin - 64.62% 63.44% 64.49% 64.46% 64.92% 66.69% 64.08% 65.09% 69.32% 67.58% Total Expenditure - 2,772.48 2,491.29 2,471.06 2,169.84 1,724.65 1,610.73 1,422.23 1,352.73 1,218.31 1,241.56 Power & Fuel Cost - 4.42 3.68 3.14 3.97 4.36 4.60 4.54 4.50 3.58 3.19 % Of Sales - 0.15% 0.14% 0.11% 0.16% 0.22% 0.25% 0.29% 0.31% 0.28% 0.23% Employee Cost - 572.21 515.12 509.42 436.05 358.49 336.91 271.01 250.20 233.70 216.42 % Of Sales - 18.82% 19.14% 18.51% 17.17% 18.05% 18.57% 17.25% 17.39% 18.31% 15.73% Manufacturing Exp. - 85.60 64.62 62.53 55.11 64.27 75.37 68.71 68.79 76.98 88.84 % Of Sales - 2.81% 2.40% 2.27% 2.17% 3.24% 4.15% 4.37% 4.78% 6.03% 6.46% General & Admin Exp. - 84.96 89.10 76.38 69.62 71.11 74.08 73.66 80.32 74.68 65.83 % Of Sales - 2.79% 3.31% 2.78% 2.74% 3.58% 4.08% 4.69% 5.58% 5.85% 4.79% Selling & Distn. Exp. - 889.23 780.24 789.23 665.93 494.26 480.18 419.75 426.96 423.97 406.26 % Of Sales - 29.24% 29.00% 28.67% 26.22% 24.88% 26.47% 26.72% 29.67% 33.21% 29.54% Miscellaneous Exp. - 60.22 54.68 52.97 36.49 35.21 35.32 20.42 19.60 13.76 406.26 % Of Sales - 1.98% 2.03% 1.92% 1.44% 1.77% 1.95% 1.30% 1.36% 1.08% 1.09% EBITDA - 268.48 199.62 281.37 370.23 261.82 203.25 148.43 86.21 58.34 133.96 EBITDA Margin - 8.83% 7.42% 10.22% 14.58% 13.18% 11.20% 9.45% 5.99% 4.57% 9.74% Other Income - 26.63 27.63 21.84 17.70 14.53 14.17 10.47 15.70 16.92 12.93 Interest - 11.71 8.20 6.10 4.63 8.65 4.66 4.30 6.41 6.82 7.33 Depreciation - 93.39 77.75 54.81 39.14 31.36 24.61 25.45 29.41 23.65 11.88 PBT - 190.02 141.30 242.30 344.16 236.34 188.16 129.15 66.09 44.80 127.67 Tax - 55.22 36.17 33.43 72.41 46.08 33.99 16.68 1.51 4.97 24.50 Tax Rate - 30.35% 25.60% 12.36% 21.04% 19.50% 18.06% 12.92% 2.28% 11.09% 19.19% PAT - 127.92 104.96 237.71 271.78 190.26 154.17 112.47 64.58 39.81 103.17 PAT before Minority Interest - 126.74 105.14 237.11 271.75 190.26 154.17 112.47 64.58 39.82 103.17 Minority Interest - 1.18 -0.18 0.60 0.03 0.00 0.00 0.00 0.00 -0.01 0.00 PAT Margin - 4.21% 3.90% 8.64% 10.70% 9.58% 8.50% 7.16% 4.49% 3.12% 7.50% PAT Growth - 21.88% -55.85% -12.54% 42.85% 23.41% 37.08% 74.16% 62.22% -61.41% EPS - 7.71 6.33 14.33 16.38 11.47 9.29 6.78 3.89 2.40 6.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 586.77 612.08 583.14 529.38 539.94 563.99 543.70 507.41 476.09 453.56 Share Capital 33.11 32.98 32.76 32.54 32.27 32.66 32.58 32.53 32.50 32.38 Total Reserves 538.16 563.99 538.77 480.17 491.54 512.59 495.81 463.36 443.56 421.14 Non-Current Liabilities -12.25 -13.21 -13.02 1.63 -1.21 -2.05 -0.59 1.44 11.97 1.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.40 3.66 3.17 3.87 2.37 2.04 2.83 2.74 13.82 2.39 Current Liabilities 176.01 182.73 165.36 107.29 107.80 159.16 98.85 120.78 154.63 100.11 Trade Payables 67.39 63.89 57.80 32.68 36.34 34.66 28.01 43.81 50.59 28.12 Other Current Liabilities 7.02 7.21 10.67 16.15 5.67 56.05 2.97 3.33 6.57 3.93 Short Term Borrowings 96.56 107.53 93.83 56.46 64.43 66.40 66.58 72.37 93.42 59.50 Short Term Provisions 5.04 4.10 3.06 2.00 1.37 2.06 1.28 1.27 4.05 8.56 Total Liabilities 750.53 781.60 735.48 638.30 646.53 721.10 641.96 629.63 642.69 555.44 Net Block 61.74 64.42 63.18 55.44 50.87 40.76 40.90 42.38 41.63 23.56 Gross Block 106.84 101.62 93.56 80.01 70.50 56.63 52.94 50.68 63.96 41.54 Accumulated Depreciation 45.10 37.20 30.38 24.58 19.62 15.88 12.05 8.30 22.33 17.98 Non Current Assets 373.69 387.96 381.47 361.62 359.36 343.65 339.89 341.34 370.35 333.66 Capital Work in Progress 0.00 0.21 0.47 5.22 8.14 1.39 0.00 0.00 2.82 1.16 Non Current Investment 303.18 307.37 302.37 292.65 292.56 292.56 292.56 292.56 292.56 240.07 Long Term Loans & Adv. 8.08 15.43 14.46 7.55 7.00 5.98 5.68 5.39 33.33 68.87 Other Non Current Assets 0.69 0.53 0.98 0.77 0.79 2.96 0.76 1.01 0.00 0.00 Current Assets 376.85 393.65 354.02 276.68 287.18 377.46 302.07 288.29 272.35 221.78 Current Investments 0.00 0.00 0.00 0.00 5.18 18.01 11.51 4.21 0.75 0.00 Inventories 147.35 120.75 114.26 118.48 107.07 93.16 109.82 97.27 133.01 84.86 Sundry Debtors 103.93 146.87 137.40 59.55 45.78 56.69 122.86 148.08 121.97 74.59 Cash & Bank 56.49 50.73 39.75 54.97 78.62 180.31 29.05 13.42 8.43 40.01 Other Current Assets 69.08 50.81 39.77 30.05 50.54 29.29 28.83 25.31 8.20 22.31 Short Term Loans & Adv. 22.49 24.49 22.85 13.62 37.47 25.61 26.70 23.20 6.21 13.46 Net Current Assets 200.83 210.91 188.66 169.39 179.37 218.29 203.22 167.51 117.72 121.67 Total Assets 750.54 781.61 735.49 638.30 646.54 721.11 641.96 629.63 642.70 555.44

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,257.66 1,201.29 1,126.77 963.83 751.31 696.68 550.15 434.39 367.36 327.93 Share Capital 33.11 32.98 32.76 32.54 32.27 32.66 32.58 32.53 32.50 32.38 Total Reserves 1,209.05 1,153.20 1,082.41 914.63 702.91 645.27 502.26 390.01 334.84 295.51 Non-Current Liabilities 76.29 36.03 30.45 4.21 7.96 -6.65 -27.67 -18.62 -2.25 1.80 Secured Loans 1.41 2.31 2.61 0.00 0.00 0.00 0.00 0.00 2.14 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.86 4.95 4.34 4.83 3.74 3.84 3.75 4.36 2.33 2.42 Current Liabilities 523.87 521.49 504.89 407.77 310.76 241.99 208.93 237.21 247.43 199.83 Trade Payables 224.35 256.83 279.58 160.71 143.14 123.03 102.66 114.24 106.46 74.32 Other Current Liabilities 137.29 108.60 85.70 81.09 68.27 28.65 18.09 24.29 26.48 31.12 Short Term Borrowings 104.59 112.32 96.87 91.72 64.43 66.40 66.58 82.72 107.02 76.20 Short Term Provisions 57.64 43.74 42.74 74.25 34.92 23.91 21.60 15.96 7.47 18.19 Total Liabilities 1,858.35 1,760.52 1,663.64 1,375.79 1,070.03 932.02 731.41 652.98 612.55 529.56 Net Block 616.24 506.52 467.03 162.57 154.17 115.86 119.75 126.19 125.80 75.86 Gross Block 996.17 784.28 669.87 337.81 290.73 221.34 195.46 172.93 220.35 146.06 Accumulated Depreciation 377.35 277.76 202.84 175.24 136.56 105.47 75.71 46.74 94.55 70.19 Non Current Assets 639.58 531.60 528.11 207.18 183.69 138.01 132.70 143.75 152.73 115.39 Capital Work in Progress 5.69 4.88 26.66 29.32 8.57 1.39 0.00 0.00 2.82 1.16 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 2.88 3.08 Long Term Loans & Adv. 15.41 19.33 31.33 14.52 20.16 17.79 12.19 17.15 21.23 35.30 Other Non Current Assets 2.22 0.87 3.09 0.77 0.79 2.96 0.76 0.00 0.00 0.00 Current Assets 1,218.77 1,228.92 1,135.54 1,168.62 886.35 794.00 598.72 509.22 459.83 414.17 Current Investments 127.74 34.29 84.17 280.08 81.73 18.01 11.51 4.21 0.75 0.00 Inventories 596.17 642.51 619.46 445.96 420.17 396.13 351.59 303.62 297.48 228.29 Sundry Debtors 312.85 240.38 231.50 167.11 134.80 117.78 129.01 96.03 66.48 47.51 Cash & Bank 105.01 239.22 106.98 188.33 175.45 225.97 67.48 74.64 55.64 96.26 Other Current Assets 77.00 37.72 28.36 37.35 74.20 36.11 39.14 30.72 39.47 42.10 Short Term Loans & Adv. 45.87 34.79 65.06 49.78 41.39 13.80 22.25 11.41 16.82 20.36 Net Current Assets 694.90 707.43 630.64 760.85 575.59 552.01 389.79 272.01 212.40 214.34 Total Assets 1,858.35 1,760.52 1,663.65 1,375.80 1,070.04 932.01 731.42 652.97 612.56 529.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 70.43 16.43 -20.98 6.52 -41.25 182.71 32.34 33.27 -46.03 52.64 PBT 54.03 102.87 112.26 51.18 132.68 40.80 36.33 28.14 28.29 39.75 Adjustment -15.07 -69.69 -73.57 -29.58 -97.87 4.07 2.57 12.50 8.93 7.98 Changes in Working Capital 31.34 -15.10 -54.35 -11.85 -70.08 146.59 1.76 1.54 -66.42 9.99 Cash after chg. in Working capital 70.30 18.08 -15.66 9.75 -35.27 191.46 40.66 42.18 -29.19 57.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.13 -1.66 -5.32 -3.23 -5.98 -8.75 -8.32 -8.91 -16.84 -5.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 39.45 65.04 56.55 81.79 44.45 -9.60 -7.14 -2.27 -15.24 30.29 Net Fixed Assets -5.01 -7.80 -8.80 -6.59 -20.62 -5.08 -2.26 16.10 -24.08 -12.65 Net Investments 4.19 -5.00 -9.72 5.09 12.83 -6.50 -7.30 -3.46 -53.24 -27.79 Others 40.27 77.84 75.07 83.29 52.24 1.98 2.42 -14.91 62.08 70.73 Cash from Financing Activity -112.10 -74.00 -51.52 -73.54 -166.76 -21.88 -9.57 -25.09 30.43 -54.60 Net Cash Inflow / Outflow -2.22 7.47 -15.95 14.78 -163.56 151.24 15.63 5.90 -30.85 28.33 Opening Cash & Equivalents 23.03 15.56 31.51 16.73 180.29 29.05 13.42 7.51 39.11 10.78 Closing Cash & Equivalent 21.19 23.03 15.56 31.51 16.73 180.29 29.05 13.42 8.26 39.11

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 276.85 127.15 87.94 325.80 213.50 204.25 40.85 74.17 -24.60 115.15 PBT 181.95 141.30 270.55 344.16 236.34 188.16 129.15 66.09 44.80 127.67 Adjustment 141.72 116.70 54.02 60.36 54.32 46.71 35.30 37.05 29.97 20.32 Changes in Working Capital -0.49 -98.57 -167.75 -21.02 -34.12 -10.01 -107.43 -16.42 -81.88 -15.59 Cash after chg. in Working capital 323.18 159.44 156.82 383.50 256.53 224.86 57.03 86.72 -7.11 132.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -46.34 -32.29 -68.88 -57.70 -43.04 -20.61 -16.18 -12.55 -17.49 -17.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -183.87 40.25 -45.01 -267.88 -187.40 -24.45 -21.36 -19.99 -41.18 -32.74 Net Fixed Assets -5.01 -7.80 -8.80 -6.59 -20.62 -5.08 -2.26 16.10 -24.08 -12.65 Net Investments 4.19 -5.00 -9.72 5.09 12.83 -6.50 -7.30 -3.46 -53.24 -27.79 Others -183.05 53.05 -26.49 -266.38 -179.61 -12.87 -11.80 -32.63 36.14 7.70 Cash from Financing Activity -143.06 -102.67 -72.15 -57.49 -184.39 -22.81 -24.20 -29.89 30.00 -63.68 Net Cash Inflow / Outflow -50.08 64.73 -29.21 0.43 -158.29 156.99 -4.70 24.30 -35.78 18.73 Opening Cash & Equivalents 110.58 43.07 72.07 70.58 225.96 66.56 72.46 53.77 91.35 42.63 Closing Cash & Equivalent 61.48 110.58 43.07 72.07 70.58 225.96 66.56 72.46 54.51 61.35

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 34.51 36.21 34.89 31.52 32.46 33.39 32.43 30.48 29.30 28.01 ROA 6.56% 13.17% 18.76% 7.29% 18.63% 4.84% 4.84% 3.51% 3.03% 5.30% ROE 8.60% 17.10% 23.77% 9.04% 23.83% 6.14% 6.01% 4.59% 3.91% 6.76% ROCE 8.76% 15.35% 18.19% 8.90% 22.54% 7.21% 6.63% 5.74% 6.04% 8.61% Fixed Asset Turnover 4.69 4.47 5.64 5.53 6.78 8.77 9.07 8.41 6.85 11.28 Receivable days 93.56 118.88 73.49 46.22 43.42 68.21 105.20 102.28 99.26 73.57 Inventory Days 100.01 98.28 86.84 98.98 84.85 77.11 80.41 87.22 110.02 80.00 Payable days 75.98 78.96 50.54 43.74 32.66 26.63 31.03 39.54 44.12 31.86 Cash Conversion Cycle 117.59 138.20 109.79 101.46 95.61 118.69 154.58 149.96 165.16 121.71 Total Debt/Equity 0.17 0.18 0.16 0.11 0.12 0.12 0.13 0.15 0.20 0.13 Interest Cover 8.28 24.93 44.38 29.61 21.41 11.43 12.61 6.82 7.40 8.46

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 75.04 71.94 68.08 58.22 45.56 41.51 32.83 25.97 22.61 20.25 ROA 7.00% 6.14% 15.60% 22.22% 19.01% 18.54% 16.25% 10.21% 6.97% 20.47% ROE 10.44% 9.14% 22.99% 32.31% 26.93% 25.42% 23.49% 16.35% 11.46% 36.79% ROCE 14.46% 11.76% 24.25% 37.28% 31.03% 27.95% 23.50% 14.52% 11.69% 35.46% Fixed Asset Turnover 3.42 3.70 5.46 8.08 7.76 8.70 8.53 7.32 6.97 10.12 Receivable days 33.20 32.00 26.43 21.69 23.20 24.83 26.15 20.61 16.30 15.11 Inventory Days 74.34 85.59 70.64 62.23 75.00 75.23 76.13 76.24 75.16 56.31 Payable days 81.63 99.50 82.21 61.43 29.32 26.04 28.52 30.28 27.90 21.55 Cash Conversion Cycle 25.91 18.09 14.86 22.49 68.88 74.02 73.76 66.57 63.56 49.87 Total Debt/Equity 0.09 0.10 0.09 0.10 0.09 0.10 0.12 0.20 0.30 0.23 Interest Cover 16.53 18.24 45.37 75.34 28.33 41.40 31.06 11.32 7.57 18.41

Top Investors:

nalanda india fund limited

malabar india fund limited

taiyo greater india fund ltd

motilal oswal flexi cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Vaibhav Global - Quarterly Results
23rd May 2024, 19:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback