Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Retailing

Rating :
65/99

BSE: 532156 | NSE: VAIBHAVGBL

244.33
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  251
  •  251
  •  242.5
  •  251.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  308711
  •  75806419.38
  •  293.25
  •  174.13

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,083.39
  • 15.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,132.02
  • 2.46%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.43%
  • 1.48%
  • 20.34%
  • FII
  • DII
  • Others
  • 16.44%
  • 0.11%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 5.88
  • 7.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • -4.82
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.44
  • -10.81
  • 13.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.61
  • 36.80
  • 37.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 4.99
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.27
  • 19.57
  • 17.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
934.71
849.80
9.99%
1,066.03
977.34
9.07%
877.32
796.43
10.16%
813.74
756.01
7.64%
Expenses
851.29
787.50
8.10%
930.34
867.65
7.23%
799.73
736.27
8.62%
752.20
698.92
7.62%
EBITDA
83.42
62.29
33.92%
135.69
109.70
23.69%
77.58
60.16
28.96%
61.54
57.09
7.79%
EBIDTM
8.92%
7.33%
12.73%
11.22%
8.84%
7.55%
7.56%
7.55%
Other Income
12.54
8.28
51.45%
5.12
2.29
123.58%
10.53
8.85
18.98%
13.07
8.62
51.62%
Interest
4.31
3.83
12.53%
3.72
3.98
-6.53%
3.41
3.69
-7.59%
3.50
3.44
1.74%
Depreciation
27.92
25.48
9.58%
25.21
25.80
-2.29%
24.45
26.00
-5.96%
25.29
24.89
1.61%
PBT
63.91
41.26
54.90%
111.88
82.21
36.09%
60.25
39.31
53.27%
45.82
37.38
22.58%
Tax
-27.23
7.17
-
22.07
18.39
20.01%
12.69
11.54
9.97%
8.19
9.93
-17.52%
PAT
91.14
34.08
167.43%
89.80
63.82
40.71%
47.55
27.78
71.17%
37.63
27.45
37.09%
PATM
9.75%
4.01%
8.42%
6.53%
5.42%
3.49%
4.62%
3.63%
EPS
5.46
2.05
166.34%
5.38
3.84
40.10%
2.85
1.68
69.64%
2.26
1.67
35.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,691.80
3,379.58
3,040.96
2,690.91
2,752.43
2,540.07
1,986.47
1,813.98
1,570.66
1,438.94
1,276.65
Net Sales Growth
9.24%
11.14%
13.01%
-2.24%
8.36%
27.87%
9.51%
15.49%
9.15%
12.71%
 
Cost Of Goods Sold
1,274.54
1,169.16
1,075.83
983.85
977.38
902.68
696.95
604.27
564.14
502.37
391.64
Gross Profit
2,417.26
2,210.42
1,965.13
1,707.07
1,775.04
1,637.39
1,289.52
1,209.71
1,006.52
936.58
885.01
GP Margin
65.48%
65.41%
64.62%
63.44%
64.49%
64.46%
64.92%
66.69%
64.08%
65.09%
69.32%
Total Expenditure
3,333.56
3,090.34
2,772.48
2,491.29
2,471.06
2,169.84
1,724.65
1,610.73
1,422.23
1,352.73
1,218.31
Power & Fuel Cost
-
3.51
4.42
3.68
3.14
3.97
4.36
4.60
4.54
4.50
3.58
% Of Sales
-
0.10%
0.15%
0.14%
0.11%
0.16%
0.22%
0.25%
0.29%
0.31%
0.28%
Employee Cost
-
600.19
572.21
515.12
509.42
436.05
358.49
336.91
271.01
250.20
233.70
% Of Sales
-
17.76%
18.82%
19.14%
18.51%
17.17%
18.05%
18.57%
17.25%
17.39%
18.31%
Manufacturing Exp.
-
81.37
85.60
64.62
62.53
55.11
64.27
75.37
68.71
68.79
76.98
% Of Sales
-
2.41%
2.81%
2.40%
2.27%
2.17%
3.24%
4.15%
4.37%
4.78%
6.03%
General & Admin Exp.
-
108.03
84.96
89.10
76.38
69.62
71.11
74.08
73.66
80.32
74.68
% Of Sales
-
3.20%
2.79%
3.31%
2.78%
2.74%
3.58%
4.08%
4.69%
5.58%
5.85%
Selling & Distn. Exp.
-
1,067.50
889.23
780.24
789.23
665.93
494.26
480.18
419.75
426.96
423.97
% Of Sales
-
31.59%
29.24%
29.00%
28.67%
26.22%
24.88%
26.47%
26.72%
29.67%
33.21%
Miscellaneous Exp.
-
60.58
60.22
54.68
52.97
36.49
35.21
35.32
20.42
19.60
423.97
% Of Sales
-
1.79%
1.98%
2.03%
1.92%
1.44%
1.77%
1.95%
1.30%
1.36%
1.08%
EBITDA
358.23
289.24
268.48
199.62
281.37
370.23
261.82
203.25
148.43
86.21
58.34
EBITDA Margin
9.70%
8.56%
8.83%
7.42%
10.22%
14.58%
13.18%
11.20%
9.45%
5.99%
4.57%
Other Income
41.26
28.04
26.63
27.63
21.84
17.70
14.53
14.17
10.47
15.70
16.92
Interest
14.94
14.94
11.71
8.20
6.10
4.63
8.65
4.66
4.30
6.41
6.82
Depreciation
102.87
102.17
93.39
77.75
54.81
39.14
31.36
24.61
25.45
29.41
23.65
PBT
281.86
200.16
190.02
141.30
242.30
344.16
236.34
188.16
129.15
66.09
44.80
Tax
15.72
47.03
55.22
36.17
33.43
72.41
46.08
33.99
16.68
1.51
4.97
Tax Rate
5.58%
23.50%
30.35%
25.60%
12.36%
21.04%
19.50%
18.06%
12.92%
2.28%
11.09%
PAT
266.12
153.36
127.92
104.96
237.71
271.78
190.26
154.17
112.47
64.58
39.81
PAT before Minority Interest
266.12
153.13
126.74
105.14
237.11
271.75
190.26
154.17
112.47
64.58
39.82
Minority Interest
0.00
0.23
1.18
-0.18
0.60
0.03
0.00
0.00
0.00
0.00
-0.01
PAT Margin
7.21%
4.54%
4.21%
3.90%
8.64%
10.70%
9.58%
8.50%
7.16%
4.49%
3.12%
PAT Growth
73.79%
19.89%
21.88%
-55.85%
-12.54%
42.85%
23.41%
37.08%
74.16%
62.22%
 
EPS
15.93
9.18
7.66
6.28
14.23
16.26
11.39
9.23
6.73
3.86
2.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,349.96
1,257.66
1,201.29
1,126.77
963.83
751.31
696.68
550.15
434.39
367.36
Share Capital
33.22
33.11
32.98
32.76
32.54
32.27
32.66
32.58
32.53
32.50
Total Reserves
1,309.60
1,209.05
1,153.20
1,082.41
914.63
702.91
645.27
502.26
390.01
334.84
Non-Current Liabilities
57.12
76.29
36.03
30.45
4.21
7.96
-6.65
-27.67
-18.62
-2.25
Secured Loans
0.00
1.41
2.31
2.61
0.00
0.00
0.00
0.00
0.00
2.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.96
6.86
4.95
4.34
4.83
3.74
3.84
3.75
4.36
2.33
Current Liabilities
585.40
523.87
521.49
504.89
407.77
310.76
241.99
208.93
237.21
247.43
Trade Payables
233.34
224.35
256.83
279.58
160.71
143.14
123.03
102.66
114.24
106.46
Other Current Liabilities
211.43
137.29
108.60
85.70
81.09
68.27
28.65
18.09
24.29
26.48
Short Term Borrowings
113.95
104.59
112.32
96.87
91.72
64.43
66.40
66.58
82.72
107.02
Short Term Provisions
26.68
57.64
43.74
42.74
74.25
34.92
23.91
21.60
15.96
7.47
Total Liabilities
1,992.48
1,858.35
1,760.52
1,663.64
1,375.79
1,070.03
932.02
731.41
652.98
612.55
Net Block
565.79
616.24
506.52
467.03
162.57
154.17
115.86
119.75
126.19
125.80
Gross Block
1,046.06
996.17
784.28
669.87
337.81
290.73
221.34
195.46
172.93
220.35
Accumulated Depreciation
480.27
379.92
277.76
202.84
175.24
136.56
105.47
75.71
46.74
94.55
Non Current Assets
603.65
639.58
531.60
528.11
207.18
183.69
138.01
132.70
143.75
152.73
Capital Work in Progress
10.68
5.69
4.88
26.66
29.32
8.57
1.39
0.00
0.00
2.82
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
2.88
Long Term Loans & Adv.
24.07
15.41
19.33
31.33
14.52
20.16
17.79
12.19
17.15
21.23
Other Non Current Assets
3.11
2.22
0.87
3.09
0.77
0.79
2.96
0.76
0.00
0.00
Current Assets
1,388.15
1,218.77
1,228.92
1,135.54
1,168.62
886.35
794.00
598.72
509.22
459.83
Current Investments
115.98
127.74
34.29
84.17
280.08
81.73
18.01
11.51
4.21
0.75
Inventories
700.83
596.17
642.51
619.46
445.96
420.17
396.13
351.59
303.62
297.48
Sundry Debtors
323.56
312.85
240.38
231.50
167.11
134.80
117.78
129.01
96.03
66.48
Cash & Bank
129.26
105.01
239.22
106.98
188.33
175.45
225.97
67.48
74.64
55.64
Other Current Assets
118.53
31.13
37.72
27.14
87.14
74.20
36.11
39.14
30.72
39.47
Short Term Loans & Adv.
41.29
45.87
34.79
66.28
51.14
43.45
14.88
23.14
11.41
16.82
Net Current Assets
802.75
694.90
707.43
630.64
760.85
575.59
552.01
389.79
272.01
212.40
Total Assets
1,991.80
1,858.35
1,760.52
1,663.65
1,375.80
1,070.04
932.01
731.42
652.97
612.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
164.78
276.85
127.15
87.94
325.80
213.50
204.25
40.85
74.17
-24.60
PBT
200.16
181.95
141.30
270.55
344.16
236.34
188.16
129.15
66.09
44.80
Adjustment
147.11
141.72
116.70
54.02
60.36
54.32
46.71
35.30
37.05
29.97
Changes in Working Capital
-128.87
-0.49
-98.57
-167.75
-21.02
-34.12
-10.01
-107.43
-16.42
-81.88
Cash after chg. in Working capital
218.40
323.18
159.44
156.82
383.50
256.53
224.86
57.03
86.72
-7.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.62
-46.34
-32.29
-68.88
-57.70
-43.04
-20.61
-16.18
-12.55
-17.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.08
-183.87
40.25
-45.01
-267.88
-187.40
-24.45
-21.36
-19.99
-41.18
Net Fixed Assets
-4.95
-5.01
-7.80
-8.80
-6.59
-20.62
-5.08
-2.26
16.10
-24.08
Net Investments
-30.40
4.19
-5.00
-9.72
5.09
12.83
-6.50
-7.30
-3.46
-53.24
Others
28.27
-183.05
53.05
-26.49
-266.38
-179.61
-12.87
-11.80
-32.63
36.14
Cash from Financing Activity
-129.87
-143.06
-102.67
-72.15
-57.49
-184.39
-22.81
-24.20
-29.89
30.00
Net Cash Inflow / Outflow
27.84
-50.08
64.73
-29.21
0.43
-158.29
156.99
-4.70
24.30
-35.78
Opening Cash & Equivalents
61.48
110.58
43.07
72.07
70.58
225.96
66.56
72.46
53.77
91.35
Closing Cash & Equivalent
91.19
61.48
110.58
43.07
72.07
70.58
225.96
66.56
72.46
54.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
80.84
75.04
71.94
68.08
58.22
45.56
41.51
32.83
25.97
22.61
ROA
7.95%
7.00%
6.14%
15.60%
22.22%
19.01%
18.54%
16.25%
10.21%
6.97%
ROE
11.85%
10.44%
9.14%
22.99%
32.31%
26.93%
25.42%
23.49%
16.35%
11.46%
ROCE
15.21%
14.46%
11.76%
24.25%
37.28%
31.03%
27.95%
23.50%
14.52%
11.69%
Fixed Asset Turnover
3.31
3.42
3.70
5.46
8.08
7.76
8.70
8.53
7.32
6.97
Receivable days
34.37
33.20
32.00
26.43
21.69
23.20
24.83
26.15
20.61
16.30
Inventory Days
70.04
74.34
85.59
70.64
62.23
75.00
75.23
76.13
76.24
75.16
Payable days
71.44
81.63
99.50
82.21
61.43
29.32
26.04
28.52
30.28
27.90
Cash Conversion Cycle
32.96
25.91
18.09
14.86
22.49
68.88
74.02
73.76
66.57
63.56
Total Debt/Equity
0.08
0.09
0.10
0.09
0.10
0.09
0.10
0.12
0.20
0.30
Interest Cover
14.40
16.53
18.24
45.37
75.34
28.33
41.40
31.06
11.32
7.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.