Nifty
:
23366.70
Sensex
:
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)
Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

Valiant Communications Ltd.

Telecommunication - Equipment

Rating :
75/99

BSE: 526775 | NSE: Not Listed

NSE BSE
1239.30
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1171.85
  •  1289
  •  1171.85
  •  1171.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24335
  •  30552390
  •  1289
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,449.00
  • 59.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,397.17
  • 0.12%
  • 12.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.62%
  • 1.37%
  • 45.62%
  • FII
  • DII
  • Others
  • 0.98%
  • 0.00%
  • 11.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 18.59
  • 17.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.29
  • 57.21
  • 26.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.24
  • 43.13
  • 78.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.81
  • 59.46
  • 63.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 6.31
  • 8.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.86
  • 40.39
  • 35.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
24.24
16.12
50.37%
22.14
8.36
164.83%
20.17
12.72
58.57%
18.32
13.66
34.11%
Expenses
14.98
10.54
42.13%
14.43
8.24
75.12%
13.23
8.89
48.82%
12.01
9.41
27.63%
EBITDA
9.26
5.58
65.95%
7.71
0.11
6,909.09%
6.93
3.83
80.94%
6.31
4.25
48.47%
EBIDTM
38.20%
34.62%
34.84%
1.36%
34.38%
30.14%
34.43%
31.08%
Other Income
2.28
0.68
235.29%
1.25
0.00
0
0.83
0.56
48.21%
0.63
0.56
12.50%
Interest
0.05
0.07
-28.57%
0.05
0.05
0.00%
0.05
0.04
25.00%
0.04
0.05
-20.00%
Depreciation
0.78
0.69
13.04%
0.72
0.66
9.09%
0.71
0.66
7.58%
0.67
0.61
9.84%
PBT
10.71
5.50
94.73%
8.19
-0.60
-
7.01
3.70
89.46%
6.22
4.15
49.88%
Tax
2.57
1.28
100.78%
2.14
-0.07
-
1.74
0.90
93.33%
1.50
1.03
45.63%
PAT
8.14
4.22
92.89%
6.05
-0.53
-
5.27
2.80
88.21%
4.72
3.12
51.28%
PATM
33.58%
26.18%
27.32%
-6.38%
26.12%
22.00%
25.79%
22.87%
EPS
7.12
3.69
92.95%
5.29
-0.47
-
4.60
2.45
87.76%
4.13
2.73
51.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
84.87
50.85
46.33
31.50
13.20
21.68
19.68
19.14
23.41
17.60
13.72
Net Sales Growth
66.87%
9.76%
47.08%
138.64%
-39.11%
10.16%
2.82%
-18.24%
33.01%
28.28%
 
Cost Of Goods Sold
28.61
19.62
21.51
15.04
6.03
11.04
9.02
8.38
11.53
8.56
6.47
Gross Profit
56.26
31.24
24.82
16.46
7.17
10.64
10.66
10.76
11.89
9.04
7.25
GP Margin
66.29%
61.44%
53.57%
52.25%
54.32%
49.08%
54.17%
56.22%
50.79%
51.36%
52.84%
Total Expenditure
54.65
37.02
35.99
27.18
16.30
20.24
18.59
17.08
20.15
15.77
12.66
Power & Fuel Cost
-
0.26
0.27
0.21
0.18
0.14
0.16
0.15
0.15
0.16
0.14
% Of Sales
-
0.51%
0.58%
0.67%
1.36%
0.65%
0.81%
0.78%
0.64%
0.91%
1.02%
Employee Cost
-
8.39
6.91
5.98
5.48
4.50
3.87
3.73
3.74
3.73
3.27
% Of Sales
-
16.50%
14.91%
18.98%
41.52%
20.76%
19.66%
19.49%
15.98%
21.19%
23.83%
Manufacturing Exp.
-
3.87
2.90
2.01
1.55
1.43
1.98
2.01
1.37
0.94
0.79
% Of Sales
-
7.61%
6.26%
6.38%
11.74%
6.60%
10.06%
10.50%
5.85%
5.34%
5.76%
General & Admin Exp.
-
3.00
2.66
2.27
2.02
2.02
2.26
1.85
1.83
1.49
1.28
% Of Sales
-
5.90%
5.74%
7.21%
15.30%
9.32%
11.48%
9.67%
7.82%
8.47%
9.33%
Selling & Distn. Exp.
-
1.68
1.64
1.47
0.97
1.07
1.17
0.89
1.41
0.80
0.68
% Of Sales
-
3.30%
3.54%
4.67%
7.35%
4.94%
5.95%
4.65%
6.02%
4.55%
4.96%
Miscellaneous Exp.
-
0.21
0.10
0.21
0.05
0.04
0.12
0.07
0.11
0.10
0.68
% Of Sales
-
0.41%
0.22%
0.67%
0.38%
0.18%
0.61%
0.37%
0.47%
0.57%
0.22%
EBITDA
30.21
13.83
10.34
4.32
-3.10
1.44
1.09
2.06
3.26
1.83
1.06
EBITDA Margin
35.60%
27.20%
22.32%
13.71%
-23.48%
6.64%
5.54%
10.76%
13.93%
10.40%
7.73%
Other Income
4.99
1.81
0.44
0.13
1.63
2.55
0.76
0.34
0.40
0.83
0.85
Interest
0.19
0.26
0.22
0.09
0.10
0.07
0.07
0.07
0.07
0.05
0.04
Depreciation
2.88
2.62
2.26
2.12
2.04
1.80
1.87
1.74
1.65
1.72
1.53
PBT
32.13
12.76
8.30
2.24
-3.61
2.10
-0.08
0.58
1.95
0.88
0.33
Tax
7.95
3.14
2.10
0.56
-0.98
0.50
-0.08
0.15
0.65
0.27
0.10
Tax Rate
24.74%
24.61%
25.30%
25.00%
27.15%
23.81%
100.00%
25.86%
33.33%
30.68%
30.30%
PAT
24.18
9.61
6.20
1.68
-2.63
1.60
0.00
0.43
1.30
0.61
0.23
PAT before Minority Interest
24.18
9.61
6.20
1.68
-2.63
1.60
0.00
0.43
1.30
0.61
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.49%
18.90%
13.38%
5.33%
-19.92%
7.38%
0%
2.25%
5.55%
3.47%
1.68%
PAT Growth
151.61%
55.00%
269.05%
-
-
0
-100.00%
-66.92%
113.11%
165.22%
 
EPS
21.21
8.43
5.44
1.47
-2.31
1.40
0.00
0.38
1.14
0.54
0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
61.55
51.84
32.94
30.96
34.12
31.71
31.61
31.33
29.79
29.56
Share Capital
7.63
7.63
7.22
7.22
7.22
7.22
7.22
7.22
7.22
7.22
Total Reserves
53.92
44.21
25.72
23.74
26.90
24.49
24.39
24.10
22.57
22.34
Non-Current Liabilities
0.96
1.09
0.91
-1.05
0.01
0.18
0.12
0.13
0.07
0.05
Secured Loans
1.08
1.38
1.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.02
0.03
0.19
0.16
0.08
0.06
0.00
Current Liabilities
8.76
5.07
5.50
3.31
2.64
2.91
2.62
3.60
2.23
2.32
Trade Payables
4.24
1.25
3.08
1.69
0.93
1.87
1.49
2.41
1.31
1.82
Other Current Liabilities
3.95
3.23
2.29
1.45
1.28
1.04
0.98
0.81
0.67
0.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.56
0.59
0.13
0.17
0.42
0.00
0.15
0.37
0.26
0.19
Total Liabilities
71.31
58.04
39.39
33.26
36.81
34.84
34.39
35.10
32.13
31.97
Net Block
10.45
9.62
9.05
7.04
6.22
6.57
6.62
6.95
6.60
7.01
Gross Block
37.71
34.50
31.67
27.96
25.14
23.68
24.13
22.88
20.87
19.64
Accumulated Depreciation
27.26
24.88
22.61
20.92
18.91
17.11
17.51
15.92
14.28
12.63
Non Current Assets
11.17
9.94
9.59
7.59
7.56
8.12
7.90
8.11
8.38
8.13
Capital Work in Progress
0.49
0.00
0.00
0.40
0.70
0.58
0.20
0.17
0.13
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
0.73
Long Term Loans & Adv.
0.22
0.32
0.54
0.15
0.64
0.98
1.08
0.98
1.03
0.39
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.14
48.10
29.80
25.68
29.25
26.73
26.49
26.99
23.76
23.85
Current Investments
2.24
1.59
0.97
0.42
4.15
2.35
0.00
0.00
0.00
0.00
Inventories
18.11
14.52
17.05
13.83
8.67
8.52
7.88
5.99
7.99
8.95
Sundry Debtors
19.72
10.86
3.67
2.99
7.66
7.75
8.97
12.02
10.25
4.96
Cash & Bank
18.26
20.12
7.39
7.00
7.67
7.36
8.38
8.17
5.08
8.72
Other Current Assets
1.80
0.54
0.34
0.25
1.09
0.75
1.26
0.81
0.43
1.22
Short Term Loans & Adv.
0.69
0.47
0.39
1.20
0.44
0.30
0.52
0.18
0.09
1.10
Net Current Assets
51.39
43.03
24.30
22.37
26.61
23.82
23.87
23.39
21.53
21.53
Total Assets
71.31
58.04
39.39
33.27
36.81
34.85
34.39
35.10
32.14
31.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.79
3.16
3.08
-4.16
1.51
2.43
1.45
4.09
-2.98
-1.29
PBT
12.76
8.30
2.24
-3.61
2.10
-0.08
0.58
1.95
0.88
0.33
Adjustment
1.09
2.10
2.25
-0.26
0.23
1.18
1.22
1.48
0.40
0.93
Changes in Working Capital
-9.74
-5.38
-1.30
0.08
-1.28
1.33
0.08
1.20
-4.19
-2.55
Cash after chg. in Working capital
4.11
5.01
3.20
-3.79
1.05
2.43
1.89
4.63
-2.92
-1.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.33
-1.85
-0.12
-0.37
0.46
0.00
-0.44
-0.53
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.67
-3.33
-4.35
3.77
-0.49
-5.25
0.83
-3.69
1.07
-1.14
Net Fixed Assets
-3.70
-2.83
-3.31
-2.52
-1.58
0.07
-1.28
-2.05
-1.36
-1.99
Net Investments
0.00
0.00
0.00
0.52
-0.17
-0.35
0.00
0.00
0.25
-0.09
Others
-10.97
-0.50
-1.04
5.77
1.26
-4.97
2.11
-1.64
2.18
0.94
Cash from Financing Activity
-0.46
12.46
1.65
0.00
0.14
0.00
0.12
0.00
0.00
0.00
Net Cash Inflow / Outflow
-14.35
12.29
0.38
-0.39
1.17
-2.83
2.40
0.40
-1.91
-2.43
Opening Cash & Equivalents
17.78
5.29
4.87
5.06
3.89
6.53
4.13
3.68
5.50
10.93
Closing Cash & Equivalent
3.59
17.78
5.29
4.87
5.06
3.89
6.53
4.13
3.68
8.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
53.79
45.31
45.60
42.86
47.23
43.90
43.77
43.37
41.24
40.93
ROA
14.86%
12.74%
4.63%
-7.52%
4.48%
0.01%
1.25%
3.86%
1.91%
0.74%
ROE
16.96%
14.64%
5.26%
-8.09%
4.87%
0.01%
1.38%
4.25%
2.06%
0.79%
ROCE
22.29%
19.31%
7.11%
-10.80%
6.60%
-0.04%
2.07%
6.62%
3.13%
1.29%
Fixed Asset Turnover
1.41
1.40
1.06
0.50
0.89
0.82
0.81
1.08
0.91
0.74
Receivable days
109.76
57.24
38.55
147.23
129.80
155.07
200.18
171.85
151.36
96.37
Inventory Days
117.09
124.33
178.87
311.09
144.78
152.13
132.28
107.89
168.58
230.42
Payable days
51.07
36.70
57.94
79.44
46.36
67.87
42.00
33.99
35.76
39.05
Cash Conversion Cycle
175.79
144.87
159.48
378.87
228.22
239.33
290.47
245.75
284.19
287.74
Total Debt/Equity
0.03
0.03
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
50.81
39.54
26.57
-34.86
31.10
-0.17
9.25
27.12
18.56
8.66

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Valiant Communications enters into agreement with Fortytwo42 Labs
    13th Mar 2026, 16:30 PM

    The focus of the agreement will be for implementing hardware-based Quantum-Safe Network Attached Storage (NAS), Storage Area Network (SAN) Data Storage Servers and Authentication Server solutions

    Read More
  • Valiant Communications bags order from System Integrators
    27th Feb 2026, 12:07 PM

    The said order is expected to be completed by March 31, 2027

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.