Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Valiant Communications Ltd.

Telecommunication - Equipment

Rating :
71/99

BSE: 526775 | NSE: Not Listed

NSE BSE
784.15
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  757.05
  •  799.9
  •  750.05
  •  764.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8056
  •  6170784
  •  799.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 897.23
  • 63.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 871.13
  • 0.13%
  • 11.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.81%
  • 1.56%
  • 46.73%
  • FII
  • DII
  • Others
  • 0.85%
  • 0.00%
  • 10.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 18.59
  • 17.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.29
  • 57.21
  • 26.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.24
  • 43.13
  • 78.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.31
  • 54.79
  • 64.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 5.07
  • 7.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.30
  • 37.77
  • 69.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
20.17
12.72
58.57%
18.32
13.66
34.11%
16.12
13.31
21.11%
8.36
12.27
-31.87%
Expenses
13.23
8.89
48.82%
12.01
9.41
27.63%
10.53
9.39
12.14%
8.24
9.80
-15.92%
EBITDA
6.93
3.83
80.94%
6.31
4.25
48.47%
5.59
3.91
42.97%
0.11
2.47
-95.55%
EBIDTM
34.38%
30.14%
34.43%
31.08%
34.66%
29.42%
1.36%
20.15%
Other Income
0.83
0.56
48.21%
0.63
0.56
12.50%
0.69
0.07
885.71%
0.00
0.06
-100.00%
Interest
0.05
0.04
25.00%
0.04
0.05
-20.00%
0.07
0.04
75.00%
0.05
0.03
66.67%
Depreciation
0.71
0.66
7.58%
0.67
0.61
9.84%
0.69
0.62
11.29%
0.66
0.56
17.86%
PBT
7.01
3.70
89.46%
6.22
4.15
49.88%
5.51
3.33
65.47%
-0.60
1.94
-
Tax
1.74
0.90
93.33%
1.50
1.03
45.63%
1.28
0.84
52.38%
-0.07
0.55
-
PAT
5.27
2.80
88.21%
4.72
3.12
51.28%
4.22
2.49
69.48%
-0.53
1.38
-
PATM
26.12%
22.00%
25.79%
22.87%
26.22%
18.72%
-6.38%
11.28%
EPS
4.60
2.45
87.76%
4.13
2.73
51.28%
3.69
2.18
69.27%
-0.47
1.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
62.97
50.85
46.33
31.50
13.20
21.68
19.68
19.14
23.41
17.60
13.72
Net Sales Growth
21.19%
9.76%
47.08%
138.64%
-39.11%
10.16%
2.82%
-18.24%
33.01%
28.28%
 
Cost Of Goods Sold
21.96
19.62
21.51
15.04
6.03
11.04
9.02
8.38
11.53
8.56
6.47
Gross Profit
41.01
31.24
24.82
16.46
7.17
10.64
10.66
10.76
11.89
9.04
7.25
GP Margin
65.12%
61.44%
53.57%
52.25%
54.32%
49.08%
54.17%
56.22%
50.79%
51.36%
52.84%
Total Expenditure
44.01
37.02
35.99
27.18
16.30
20.24
18.59
17.08
20.15
15.77
12.66
Power & Fuel Cost
-
0.26
0.27
0.21
0.18
0.14
0.16
0.15
0.15
0.16
0.14
% Of Sales
-
0.51%
0.58%
0.67%
1.36%
0.65%
0.81%
0.78%
0.64%
0.91%
1.02%
Employee Cost
-
8.39
6.91
5.98
5.48
4.50
3.87
3.73
3.74
3.73
3.27
% Of Sales
-
16.50%
14.91%
18.98%
41.52%
20.76%
19.66%
19.49%
15.98%
21.19%
23.83%
Manufacturing Exp.
-
3.87
2.90
2.01
1.55
1.43
1.98
2.01
1.37
0.94
0.79
% Of Sales
-
7.61%
6.26%
6.38%
11.74%
6.60%
10.06%
10.50%
5.85%
5.34%
5.76%
General & Admin Exp.
-
3.00
2.66
2.27
2.02
2.02
2.26
1.85
1.83
1.49
1.28
% Of Sales
-
5.90%
5.74%
7.21%
15.30%
9.32%
11.48%
9.67%
7.82%
8.47%
9.33%
Selling & Distn. Exp.
-
1.68
1.64
1.47
0.97
1.07
1.17
0.89
1.41
0.80
0.68
% Of Sales
-
3.30%
3.54%
4.67%
7.35%
4.94%
5.95%
4.65%
6.02%
4.55%
4.96%
Miscellaneous Exp.
-
0.21
0.10
0.21
0.05
0.04
0.12
0.07
0.11
0.10
0.68
% Of Sales
-
0.41%
0.22%
0.67%
0.38%
0.18%
0.61%
0.37%
0.47%
0.57%
0.22%
EBITDA
18.94
13.83
10.34
4.32
-3.10
1.44
1.09
2.06
3.26
1.83
1.06
EBITDA Margin
30.08%
27.20%
22.32%
13.71%
-23.48%
6.64%
5.54%
10.76%
13.93%
10.40%
7.73%
Other Income
2.15
1.81
0.44
0.13
1.63
2.55
0.76
0.34
0.40
0.83
0.85
Interest
0.21
0.26
0.22
0.09
0.10
0.07
0.07
0.07
0.07
0.05
0.04
Depreciation
2.73
2.62
2.26
2.12
2.04
1.80
1.87
1.74
1.65
1.72
1.53
PBT
18.14
12.76
8.30
2.24
-3.61
2.10
-0.08
0.58
1.95
0.88
0.33
Tax
4.45
3.14
2.10
0.56
-0.98
0.50
-0.08
0.15
0.65
0.27
0.10
Tax Rate
24.53%
24.61%
25.30%
25.00%
27.15%
23.81%
100.00%
25.86%
33.33%
30.68%
30.30%
PAT
13.68
9.61
6.20
1.68
-2.63
1.60
0.00
0.43
1.30
0.61
0.23
PAT before Minority Interest
13.68
9.61
6.20
1.68
-2.63
1.60
0.00
0.43
1.30
0.61
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.72%
18.90%
13.38%
5.33%
-19.92%
7.38%
0%
2.25%
5.55%
3.47%
1.68%
PAT Growth
39.73%
55.00%
269.05%
-
-
0
-100.00%
-66.92%
113.11%
165.22%
 
EPS
18.00
12.64
8.16
2.21
-3.46
2.11
0.00
0.57
1.71
0.80
0.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
61.55
51.84
32.94
30.96
34.12
31.71
31.61
31.33
29.79
29.56
Share Capital
7.63
7.63
7.22
7.22
7.22
7.22
7.22
7.22
7.22
7.22
Total Reserves
53.92
44.21
25.72
23.74
26.90
24.49
24.39
24.10
22.57
22.34
Non-Current Liabilities
0.96
1.09
0.91
-1.05
0.01
0.18
0.12
0.13
0.07
0.05
Secured Loans
1.08
1.38
1.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.02
0.03
0.19
0.16
0.08
0.06
0.00
Current Liabilities
8.76
5.07
5.50
3.31
2.64
2.91
2.62
3.60
2.23
2.32
Trade Payables
4.24
1.25
3.08
1.69
0.93
1.87
1.49
2.41
1.31
1.82
Other Current Liabilities
3.95
3.23
2.29
1.45
1.28
1.04
0.98
0.81
0.67
0.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.56
0.59
0.13
0.17
0.42
0.00
0.15
0.37
0.26
0.19
Total Liabilities
71.31
58.04
39.39
33.26
36.81
34.84
34.39
35.10
32.13
31.97
Net Block
10.45
9.62
9.05
7.04
6.22
6.57
6.62
6.95
6.60
7.01
Gross Block
37.71
34.50
31.67
27.96
25.14
23.68
24.13
22.88
20.87
19.64
Accumulated Depreciation
27.26
24.88
22.61
20.92
18.91
17.11
17.51
15.92
14.28
12.63
Non Current Assets
11.17
9.94
9.59
7.59
7.56
8.12
7.90
8.11
8.38
8.13
Capital Work in Progress
0.49
0.00
0.00
0.40
0.70
0.58
0.20
0.17
0.13
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
0.73
Long Term Loans & Adv.
0.22
0.32
0.54
0.15
0.64
0.98
1.08
0.98
1.03
0.39
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.14
48.10
29.80
25.68
29.25
26.73
26.49
26.99
23.76
23.85
Current Investments
2.24
1.59
0.97
0.42
4.15
2.35
0.00
0.00
0.00
0.00
Inventories
18.11
14.52
17.05
13.83
8.67
8.52
7.88
5.99
7.99
8.95
Sundry Debtors
19.72
10.86
3.67
2.99
7.66
7.75
8.97
12.02
10.25
4.96
Cash & Bank
18.26
20.12
7.39
7.00
7.67
7.36
8.38
8.17
5.08
8.72
Other Current Assets
1.80
0.54
0.34
0.25
1.09
0.75
1.26
0.81
0.43
1.22
Short Term Loans & Adv.
0.69
0.47
0.39
1.20
0.44
0.30
0.52
0.18
0.09
1.10
Net Current Assets
51.39
43.03
24.30
22.37
26.61
23.82
23.87
23.39
21.53
21.53
Total Assets
71.31
58.04
39.39
33.27
36.81
34.85
34.39
35.10
32.14
31.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.79
3.16
3.08
-4.16
1.51
2.43
1.45
4.09
-2.98
-1.29
PBT
12.76
8.30
2.24
-3.61
2.10
-0.08
0.58
1.95
0.88
0.33
Adjustment
1.09
2.10
2.25
-0.26
0.23
1.18
1.22
1.48
0.40
0.93
Changes in Working Capital
-9.74
-5.38
-1.30
0.08
-1.28
1.33
0.08
1.20
-4.19
-2.55
Cash after chg. in Working capital
4.11
5.01
3.20
-3.79
1.05
2.43
1.89
4.63
-2.92
-1.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.33
-1.85
-0.12
-0.37
0.46
0.00
-0.44
-0.53
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.67
-3.33
-4.35
3.77
-0.49
-5.25
0.83
-3.69
1.07
-1.14
Net Fixed Assets
-3.70
-2.83
-3.31
-2.52
-1.58
0.07
-1.28
-2.05
-1.36
-1.99
Net Investments
0.00
0.00
0.00
0.52
-0.17
-0.35
0.00
0.00
0.25
-0.09
Others
-10.97
-0.50
-1.04
5.77
1.26
-4.97
2.11
-1.64
2.18
0.94
Cash from Financing Activity
-0.46
12.46
1.65
0.00
0.14
0.00
0.12
0.00
0.00
0.00
Net Cash Inflow / Outflow
-14.35
12.29
0.38
-0.39
1.17
-2.83
2.40
0.40
-1.91
-2.43
Opening Cash & Equivalents
17.78
5.29
4.87
5.06
3.89
6.53
4.13
3.68
5.50
10.93
Closing Cash & Equivalent
3.59
17.78
5.29
4.87
5.06
3.89
6.53
4.13
3.68
8.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
53.79
45.31
45.60
42.86
47.23
43.90
43.77
43.37
41.24
40.93
ROA
14.86%
12.74%
4.63%
-7.52%
4.48%
0.01%
1.25%
3.86%
1.91%
0.74%
ROE
16.96%
14.64%
5.26%
-8.09%
4.87%
0.01%
1.38%
4.25%
2.06%
0.79%
ROCE
22.29%
19.31%
7.11%
-10.80%
6.60%
-0.04%
2.07%
6.62%
3.13%
1.29%
Fixed Asset Turnover
1.41
1.40
1.06
0.50
0.89
0.82
0.81
1.08
0.91
0.74
Receivable days
109.76
57.24
38.55
147.23
129.80
155.07
200.18
171.85
151.36
96.37
Inventory Days
117.09
124.33
178.87
311.09
144.78
152.13
132.28
107.89
168.58
230.42
Payable days
51.07
36.70
57.94
79.44
46.36
67.87
42.00
33.99
35.76
39.05
Cash Conversion Cycle
175.79
144.87
159.48
378.87
228.22
239.33
290.47
245.75
284.19
287.74
Total Debt/Equity
0.03
0.03
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
50.81
39.54
26.57
-34.86
31.10
-0.17
9.25
27.12
18.56
8.66

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Valiant Communications gets Letter of Intent worth Rs 6.32 crore
    10th Nov 2025, 12:21 PM

    The LoI is for supply and commissioning of protection equipment

    Read More
  • Valiant Communicatns - Quarterly Results
    31st Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.