Shareholder's Funds
-1,682.57
-1,427.72
-532.18
-255.54
379.32
245.01
278.39
322.18
394.96
459.35
Share Capital
39.19
39.19
39.19
39.19
39.19
39.19
39.19
39.19
39.19
39.19
Total Reserves
-1,721.76
-1,466.90
-571.37
-294.73
340.13
205.82
239.21
283.00
355.77
420.16
Non-Current Liabilities
44.13
45.04
46.18
51.37
316.13
269.50
282.47
623.93
635.16
545.25
Secured Loans
0.00
0.00
0.00
0.00
207.19
219.99
224.64
155.55
28.79
222.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.10
400.66
527.16
225.00
Long Term Provisions
0.84
1.42
1.02
0.73
1.30
1.32
1.54
1.66
1.40
1.43
Current Liabilities
2,509.59
2,268.54
1,699.75
1,604.99
1,091.14
1,023.27
1,082.52
746.20
701.78
872.63
Trade Payables
29.93
29.94
29.74
33.98
170.39
169.93
177.21
176.39
160.31
203.19
Other Current Liabilities
394.21
328.88
280.51
274.53
35.80
24.40
26.25
107.01
76.42
114.18
Short Term Borrowings
2,081.24
1,905.45
1,385.26
1,291.96
879.51
822.65
872.97
456.41
458.85
550.65
Short Term Provisions
4.21
4.26
4.23
4.52
5.45
6.29
6.08
6.39
6.20
4.61
Total Liabilities
871.15
885.86
1,213.75
1,400.82
1,786.59
1,537.78
1,643.38
1,692.31
1,731.90
1,877.23
Net Block
518.91
536.33
700.51
779.55
867.05
547.24
635.38
705.68
777.23
819.66
Gross Block
1,565.98
1,565.98
1,565.98
1,566.06
2,192.16
1,804.24
1,793.93
1,786.38
1,773.76
1,728.85
Accumulated Depreciation
1,047.07
1,029.65
865.47
786.51
1,325.12
1,257.00
1,158.56
1,080.69
996.53
909.18
Non Current Assets
534.55
551.47
715.35
795.45
896.06
609.49
715.74
768.57
851.72
978.88
Capital Work in Progress
0.00
0.00
0.00
0.00
9.66
18.70
28.85
23.64
20.58
57.67
Non Current Investment
6.92
6.43
6.23
6.61
10.24
35.91
44.51
31.25
46.56
94.77
Long Term Loans & Adv.
8.72
8.71
8.60
8.39
7.59
7.64
7.00
7.99
7.34
6.77
Other Non Current Assets
0.00
0.00
0.01
0.90
1.51
0.00
0.00
0.00
0.00
0.00
Current Assets
336.60
334.40
498.39
605.37
890.53
928.29
927.64
923.75
880.18
898.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.66
24.40
30.58
102.56
586.20
614.49
621.54
622.49
566.58
541.29
Sundry Debtors
26.75
23.70
178.83
213.25
245.31
246.06
247.71
244.21
256.10
258.22
Cash & Bank
2.48
2.78
4.76
4.10
14.39
22.30
15.10
15.26
11.96
11.97
Other Current Assets
283.70
14.76
15.59
17.86
44.63
45.43
43.29
41.79
45.55
86.87
Short Term Loans & Adv.
268.75
268.76
268.63
267.60
21.84
44.74
42.64
41.03
44.95
86.51
Net Current Assets
-2,172.99
-1,934.14
-1,201.35
-999.62
-200.61
-94.98
-154.88
177.55
178.40
25.73
Total Assets
871.15
885.87
1,213.74
1,400.82
1,786.59
1,537.78
1,643.38
1,692.32
1,731.90
1,877.24
|