PBT
-0.96
1.14
6.34
1.83
0.41
0.99
0.18
0.33
0.27
0.24
Adjustment
1.86
2.72
-0.26
1.89
1.22
1.32
0.76
0.70
0.98
1.15
Changes in Working Capital
-2.19
-2.45
0.44
-1.36
-3.92
-2.84
-0.64
-1.14
-2.64
0.08
Cash after chg. in Working capital
-1.30
1.41
6.51
2.36
-2.30
-0.53
0.30
-0.11
-1.40
1.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.78
-1.03
-0.63
-0.23
-0.31
-0.10
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00