Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

IT - Software

Rating :
47/99

BSE: 512175 | NSE: Not Listed

6.93
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  6.85
  •  7.00
  •  6.51
  •  6.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49
  •  0.33
  •  9.94
  •  4.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.41
  • 47.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.54
  • N/A
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.94%
  • 10.69%
  • 37.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.52
  • -18.85
  • -33.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.46
  • -11.09
  • -19.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • -
  • -50.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.32
  • 21.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 2.59
  • 2.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.92
  • 21.78
  • 14.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
11.57
9.36
23.61%
4.44
10.70
-58.50%
7.09
16.96
-58.20%
2.85
11.20
-74.55%
Expenses
9.19
8.19
12.21%
4.21
9.29
-54.68%
6.82
15.98
-57.32%
3.30
10.12
-67.39%
EBITDA
2.38
1.18
101.69%
0.23
1.40
-83.57%
0.27
0.98
-72.45%
-0.44
1.08
-
EBIDTM
20.58%
12.56%
5.11%
13.10%
3.84%
5.80%
-15.60%
9.66%
Other Income
0.13
0.31
-58.06%
0.12
0.18
-33.33%
0.31
0.22
40.91%
0.16
0.21
-23.81%
Interest
0.55
0.67
-17.91%
0.38
0.81
-53.09%
0.46
0.92
-50.00%
0.45
0.72
-37.50%
Depreciation
0.10
0.08
25.00%
0.10
0.08
25.00%
0.08
0.08
0.00%
0.08
0.09
-11.11%
PBT
1.85
0.73
153.42%
-0.13
0.70
-
0.05
0.20
-75.00%
-0.82
0.48
-
Tax
0.17
0.08
112.50%
0.01
0.10
-90.00%
0.06
0.07
-14.29%
-0.06
0.26
-
PAT
1.68
0.65
158.46%
-0.14
0.60
-
-0.02
0.13
-
-0.76
0.22
-
PATM
14.53%
6.94%
-3.06%
5.63%
-0.21%
0.78%
-26.64%
1.95%
EPS
0.32
0.12
166.67%
-0.03
0.11
-
0.00
0.03
-100.00%
-0.14
0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
25.95
30.00
53.79
103.55
61.12
10.08
9.03
8.07
7.20
7.39
7.48
Net Sales Growth
-46.18%
-44.23%
-48.05%
69.42%
506.35%
11.63%
11.90%
12.08%
-2.57%
-1.20%
 
Cost Of Goods Sold
17.83
21.25
41.58
90.19
47.91
0.00
0.00
0.00
0.00
0.11
-0.11
Gross Profit
8.12
8.76
12.21
13.36
13.21
10.08
9.03
8.07
7.20
7.28
7.59
GP Margin
31.29%
29.20%
22.70%
12.90%
21.61%
100%
100%
100%
100%
98.51%
101.47%
Total Expenditure
23.52
27.60
52.54
96.36
55.38
8.67
7.47
6.97
6.44
6.77
6.43
Power & Fuel Cost
-
0.08
0.12
0.12
0.10
0.05
0.04
0.06
0.04
0.02
0.02
% Of Sales
-
0.27%
0.22%
0.12%
0.16%
0.50%
0.44%
0.74%
0.56%
0.27%
0.27%
Employee Cost
-
4.08
4.61
3.24
3.59
2.29
2.63
2.19
1.24
1.05
1.21
% Of Sales
-
13.60%
8.57%
3.13%
5.87%
22.72%
29.13%
27.14%
17.22%
14.21%
16.18%
Manufacturing Exp.
-
0.01
0.00
0.01
0.01
4.30
1.86
2.68
3.00
4.44
3.07
% Of Sales
-
0.03%
0%
0.01%
0.02%
42.66%
20.60%
33.21%
41.67%
60.08%
41.04%
General & Admin Exp.
-
1.97
2.29
2.32
1.75
1.81
2.45
1.66
1.71
0.80
0.70
% Of Sales
-
6.57%
4.26%
2.24%
2.86%
17.96%
27.13%
20.57%
23.75%
10.83%
9.36%
Selling & Distn. Exp.
-
0.06
0.13
0.06
1.76
0.14
0.20
0.09
0.11
0.06
0.02
% Of Sales
-
0.20%
0.24%
0.06%
2.88%
1.39%
2.21%
1.12%
1.53%
0.81%
0.27%
Miscellaneous Exp.
-
0.15
3.81
0.41
0.25
0.04
0.29
0.29
0.35
0.29
0.02
% Of Sales
-
0.50%
7.08%
0.40%
0.41%
0.40%
3.21%
3.59%
4.86%
3.92%
3.61%
EBITDA
2.44
2.40
1.25
7.19
5.74
1.41
1.56
1.10
0.76
0.62
1.05
EBITDA Margin
9.40%
8.00%
2.32%
6.94%
9.39%
13.99%
17.28%
13.63%
10.56%
8.39%
14.04%
Other Income
0.72
0.96
0.94
0.70
0.23
0.02
0.03
0.19
0.05
0.13
0.08
Interest
1.84
2.39
3.36
1.85
1.90
0.19
0.16
0.04
0.04
0.13
0.09
Depreciation
0.36
0.32
0.34
0.32
0.23
1.02
1.05
0.80
0.37
0.25
0.14
PBT
0.95
0.65
-1.52
5.72
3.85
0.23
0.38
0.44
0.40
0.38
0.89
Tax
0.18
0.18
0.08
1.67
1.08
0.02
0.06
0.17
0.13
0.14
0.23
Tax Rate
18.95%
27.69%
-5.26%
29.20%
28.05%
8.70%
15.79%
38.64%
32.50%
36.84%
25.84%
PAT
0.76
0.48
-1.60
4.04
2.77
0.21
0.32
0.27
0.26
0.24
0.66
PAT before Minority Interest
0.76
0.48
-1.60
4.04
2.77
0.21
0.32
0.27
0.26
0.24
0.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.93%
1.60%
-2.97%
3.90%
4.53%
2.08%
3.54%
3.35%
3.61%
3.25%
8.82%
PAT Growth
-52.50%
-
-
45.85%
1,219.05%
-34.38%
18.52%
3.85%
8.33%
-63.64%
 
EPS
0.14
0.09
-0.30
0.77
0.53
0.04
0.06
0.05
0.05
0.05
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
19.32
18.97
20.79
17.38
8.24
8.19
8.04
7.93
7.84
3.07
Share Capital
10.51
10.51
10.51
10.51
7.04
7.04
7.04
7.04
7.04
2.35
Total Reserves
8.81
8.46
10.28
6.87
1.20
1.15
1.00
0.90
0.80
0.72
Non-Current Liabilities
0.31
0.48
2.07
1.15
0.59
0.42
0.29
0.35
0.21
1.82
Secured Loans
0.04
0.07
0.13
0.18
0.53
0.33
0.17
0.23
0.09
0.05
Unsecured Loans
0.00
0.31
1.62
0.54
0.00
0.00
0.00
0.00
0.01
1.69
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
25.20
31.77
28.94
63.59
2.57
1.61
0.93
1.00
1.99
0.90
Trade Payables
10.46
17.80
20.53
50.07
2.01
0.99
0.12
0.30
1.30
0.49
Other Current Liabilities
3.88
5.65
2.75
2.39
0.34
0.37
0.47
0.28
0.28
0.09
Short Term Borrowings
10.55
7.91
3.87
10.30
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.30
0.41
1.78
0.83
0.21
0.26
0.34
0.41
0.41
0.32
Total Liabilities
44.83
51.22
51.80
82.12
11.40
10.22
9.26
9.28
10.04
5.79
Net Block
4.41
3.85
4.16
4.32
3.39
4.21
5.20
4.29
1.63
0.99
Gross Block
7.03
6.14
6.11
5.95
7.18
7.02
6.96
5.24
2.21
1.32
Accumulated Depreciation
2.62
2.29
1.95
1.63
3.80
2.81
1.75
0.95
0.58
0.33
Non Current Assets
8.72
5.57
7.88
7.01
4.36
4.75
5.74
4.83
2.17
1.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.44
0.00
0.00
0.00
0.00
0.03
Non Current Investment
0.00
0.00
1.23
0.00
0.54
0.54
0.54
0.54
0.54
0.54
Long Term Loans & Adv.
3.29
1.72
2.49
2.69
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
36.12
45.65
43.91
75.11
7.03
5.44
3.20
3.86
6.99
3.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.13
13.34
8.00
33.16
0.87
0.70
0.04
0.03
0.47
0.17
Sundry Debtors
11.17
17.35
26.48
32.54
4.24
2.75
1.94
1.55
1.58
1.33
Cash & Bank
7.19
8.85
5.08
6.74
0.62
0.79
0.65
1.04
3.22
0.64
Other Current Assets
4.62
1.80
1.17
0.99
1.30
1.19
0.57
1.25
1.73
1.08
Short Term Loans & Adv.
3.78
4.31
3.18
1.68
1.27
1.07
0.55
1.23
1.71
1.06
Net Current Assets
10.91
13.88
14.97
11.52
4.47
3.83
2.27
2.87
5.00
2.32
Total Assets
44.84
51.22
51.79
82.12
11.39
10.22
9.25
9.28
10.03
5.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
0.77
0.54
7.07
3.32
0.64
0.85
0.73
0.40
1.28
0.61
PBT
0.65
-1.52
5.72
3.85
0.23
0.38
0.44
0.40
0.38
0.89
Adjustment
1.75
2.77
1.91
2.08
1.21
1.41
0.93
0.68
0.50
0.46
Changes in Working Capital
-2.42
0.32
0.28
-2.38
-0.66
-0.73
-0.40
-0.53
0.51
-0.62
Cash after chg. in Working capital
-0.02
1.57
7.90
3.55
0.77
1.06
0.97
0.54
1.39
0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.78
-1.03
-0.83
-0.23
-0.14
-0.21
-0.24
-0.14
-0.11
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.66
2.83
-0.85
-1.45
-0.68
-0.59
-0.87
-2.48
-1.10
-1.57
Net Fixed Assets
-0.89
-0.03
-0.16
1.67
-0.60
-0.07
-1.71
-3.03
-0.86
Net Investments
-0.01
1.23
-1.23
0.53
0.00
0.00
0.00
0.00
0.00
Others
-1.76
1.63
0.54
-3.65
-0.08
-0.52
0.84
0.55
-0.24
Cash from Financing Activity
-0.21
-1.32
-1.60
-1.95
-0.13
-0.11
-0.25
-0.11
2.54
1.46
Net Cash Inflow / Outflow
-2.10
2.05
4.62
-0.08
-0.18
0.15
-0.39
-2.18
2.72
0.50
Opening Cash & Equivalents
2.31
0.26
-3.35
-3.27
0.79
0.65
1.04
3.22
0.50
0.14
Closing Cash & Equivalent
0.21
2.31
1.28
-3.35
0.62
0.79
0.65
1.04
3.22
0.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
3.68
3.61
3.96
3.31
2.34
2.32
2.20
2.09
1.98
0.70
ROA
0.99%
-3.10%
6.04%
5.93%
1.96%
3.30%
2.89%
2.71%
2.98%
11.45%
ROE
2.48%
-8.04%
21.17%
21.64%
2.59%
4.04%
3.55%
3.66%
5.23%
32.23%
ROCE
10.04%
6.63%
26.35%
30.33%
4.81%
6.57%
6.25%
5.98%
9.41%
25.81%
Fixed Asset Turnover
4.56
8.78
17.18
9.31
1.42
1.29
1.32
1.93
4.18
5.65
Receivable days
173.50
148.70
104.03
109.82
126.66
94.87
78.90
79.16
71.68
64.78
Inventory Days
160.99
72.37
72.54
101.61
28.47
15.07
1.63
12.54
15.74
8.40
Payable days
198.88
133.09
186.55
123.51
66.63
32.91
12.22
56.40
54.51
37.92
Cash Conversion Cycle
135.61
87.99
-9.98
87.92
88.50
77.03
68.30
35.29
32.91
35.26
Total Debt/Equity
0.58
0.44
0.36
0.68
0.06
0.04
0.02
0.03
0.01
0.84
Interest Cover
1.27
0.55
4.09
3.02
2.21
3.37
10.87
10.73
3.87
11.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.