Nifty

:

25476.10

Sensex

:

83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Login

Nifty
Sensex

:
:

25476.10
83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Vapi Enterprise Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 502589 | NSE: Not Listed

Watchlist

NSE BSE

130.00

09-Jul-2025

Open
High
Low
Previous Close

120.7
132.95
120.7
127.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12
1532
132.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.66
22.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-3.83
N/A
0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.17
-
10.40

PAT CAGR (%)

10 Years
5 Years
3 Years

14.87
33.61
-67.51

P:E (Median)

8 Years
5 Years
3 Years

21.60
22.32
22.80

P:BV (Average)

8 Years
5 Years
3 Years

-0.60
-0.58
-0.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.64
12.32
7.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.60 0.53 13.21% 0.57 0.41 39.02% 0.51 0.54 -5.56% 0.50 0.61 -18.03%
Expenses 0.10 0.21 -52.38% 0.08 0.13 -38.46% 0.14 0.17 -17.65% 0.10 0.16 -37.50%
EBITDA 0.50 0.31 61.29% 0.49 0.28 75.00% 0.38 0.37 2.70% 0.40 0.45 -11.11%
EBIDTM 83.61% 59.70% 86.29% 68.78% 73.63% 68.08% 79.52% 74.18%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.50 0.31 61.29% 0.49 0.27 81.48% 0.36 0.18 100.00% 0.40 0.48 -16.67%
Tax 0.14 0.10 40.00% 0.07 0.09 -22.22% 0.10 0.09 11.11% 0.12 0.13 -7.69%
PAT 0.36 0.21 71.43% 0.42 0.18 133.33% 0.26 0.09 188.89% 0.28 0.35 -20.00%
PATM 59.70% 39.92% 73.99% 43.90% 50.59% 16.42% 55.27% 57.35%
EPS 1.55 0.91 70.33% 1.83 0.78 134.62% 1.13 0.39 189.74% 1.21 1.53 -20.92%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 0.00 0.00 1.43 1.43 2.31 2.50 2.11 2.47 2.15 2.70 Net Sales Growth - 0 -100% 0% -38.10% -7.60% 18.48% -14.57% 14.88% -20.37% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 0.00 0.00 1.43 1.43 2.31 2.50 2.11 2.47 2.15 2.70 GP Margin - 0 0 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 0.41 0.67 1.68 1.96 2.30 2.48 2.60 2.61 2.51 2.83 Power & Fuel Cost - 0.00 0.05 0.30 0.49 0.69 0.77 0.73 0.77 0.77 0.82 % Of Sales - 0 0 20.98% 34.27% 29.87% 30.80% 34.60% 31.17% 35.81% 30.37% Employee Cost - 0.10 0.12 0.81 0.66 0.76 0.94 1.20 1.35 1.16 1.45 % Of Sales - 0 0 56.64% 46.15% 32.90% 37.60% 56.87% 54.66% 53.95% 53.70% Manufacturing Exp. - 0.00 0.00 0.08 0.15 0.03 0.04 0.23 0.01 0.12 0.16 % Of Sales - 0 0 5.59% 10.49% 1.30% 1.60% 10.90% 0.40% 5.58% 5.93% General & Admin Exp. - 0.30 0.47 0.47 0.61 0.80 0.69 0.39 0.44 0.41 0.33 % Of Sales - 0 0 32.87% 42.66% 34.63% 27.60% 18.48% 17.81% 19.07% 12.22% Selling & Distn. Exp. - 0.01 0.01 0.02 0.02 0.01 0.01 0.05 0.02 0.04 0.05 % Of Sales - 0 0 1.40% 1.40% 0.43% 0.40% 2.37% 0.81% 1.86% 1.85% Miscellaneous Exp. - 0.00 0.02 0.01 0.02 0.01 0.03 0.01 0.01 0.01 0.05 % Of Sales - 0 0 0.70% 1.40% 0.43% 1.20% 0.47% 0.40% 0.47% 0.74% EBITDA - -0.41 -0.67 -0.25 -0.53 0.01 0.02 -0.49 -0.14 -0.36 -0.13 EBITDA Margin - 0 0 -17.48% -37.06% 0.43% 0.80% -23.22% -5.67% -16.74% -4.81% Other Income - 2.18 2.09 1.80 1.10 0.55 0.75 0.78 0.74 0.93 0.85 Interest - 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.04 0.07 0.08 Depreciation - 0.01 0.00 0.13 0.17 0.19 0.13 0.21 0.23 0.25 0.28 PBT - 1.76 1.42 1.42 0.39 0.37 0.63 0.04 0.33 0.24 0.36 Tax - 0.43 0.41 10.50 0.13 0.05 0.00 0.00 0.00 0.00 0.00 Tax Rate - 24.57% 32.80% 21.43% 34.21% 13.89% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - 1.32 0.83 38.49 0.26 0.31 0.51 -0.03 0.22 0.13 0.33 PAT before Minority Interest - 1.32 0.83 38.49 0.26 0.31 0.51 -0.03 0.22 0.13 0.33 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0 0 2691.61% 18.18% 13.42% 20.40% -1.42% 8.91% 6.05% 12.22% PAT Growth - 59.04% -97.84% 14,703.85% -16.13% -39.22% - - 69.23% -60.61% EPS - 5.74 3.61 167.35 1.13 1.35 2.22 -0.13 0.96 0.57 1.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 35.61 34.29 33.46 -5.03 -5.29 -5.60 -6.11 -6.08 -6.31 -6.44 Share Capital 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 Total Reserves 33.32 32.01 31.18 -7.31 -7.57 -7.88 -8.39 -8.37 -8.59 -8.72 Non-Current Liabilities 0.52 0.52 0.56 8.07 8.47 8.46 9.04 9.68 9.65 10.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.47 0.47 0.47 7.29 7.51 7.73 7.80 7.92 8.01 8.08 Long Term Provisions 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.59 0.61 12.50 20.51 0.24 0.63 0.33 0.35 0.33 0.26 Trade Payables 0.00 0.00 0.01 0.01 0.04 0.10 0.05 0.19 0.20 0.04 Other Current Liabilities 0.15 0.20 12.49 20.38 0.21 0.53 0.28 0.17 0.14 0.12 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.44 0.41 0.00 0.13 0.00 0.00 0.00 0.00 0.00 0.10 Total Liabilities 36.72 35.42 46.52 23.55 3.42 3.49 3.26 3.95 3.67 3.93 Net Block 0.01 0.01 1.21 1.76 1.80 1.98 1.98 2.18 2.36 2.53 Gross Block 0.07 0.07 3.45 5.60 5.46 5.46 5.32 5.31 5.26 5.18 Accumulated Depreciation 0.07 0.06 2.24 3.84 3.66 3.48 3.34 3.13 2.90 2.65 Non Current Assets 2.16 2.19 1.91 2.33 2.38 2.67 2.75 2.89 3.39 3.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 2.15 2.17 0.70 0.56 0.57 0.67 0.67 0.69 1.02 0.57 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.55 33.23 44.60 21.21 1.04 0.82 0.52 1.06 0.28 0.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.15 0.23 0.32 0.28 0.28 0.65 0.07 0.38 Cash & Bank 33.97 32.83 33.02 0.68 0.62 0.39 0.11 0.28 0.17 0.04 Other Current Assets 0.58 0.08 5.93 0.01 0.10 0.16 0.13 0.13 0.04 0.38 Short Term Loans & Adv. 0.49 0.32 5.50 20.29 0.09 0.15 0.12 0.13 0.04 0.38 Net Current Assets 33.96 32.63 32.10 0.70 0.79 0.19 0.19 0.71 -0.05 0.55 Total Assets 36.71 35.42 46.51 23.54 3.42 3.49 3.27 3.95 3.67 3.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.03 8.89 7.81 0.04 0.44 0.40 0.04 0.29 0.70 0.29 PBT 1.75 1.24 48.99 0.38 0.36 0.51 -0.03 0.22 0.13 0.33 Adjustment -2.62 -2.02 -61.40 -0.18 0.12 0.11 0.23 0.28 0.26 0.33 Changes in Working Capital -0.16 9.67 20.22 -0.16 -0.04 -0.22 -0.16 -0.21 0.30 -0.37 Cash after chg. in Working capital -1.03 8.89 7.81 0.04 0.44 0.40 0.04 0.29 0.70 0.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.18 2.80 31.35 0.23 0.01 -0.04 -0.06 -0.04 -0.03 -0.20 Net Fixed Assets 0.00 3.38 2.15 -0.14 0.00 -0.06 -0.09 -0.05 -0.08 -0.21 Net Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.18 -0.58 29.20 0.36 0.01 0.02 0.03 0.01 0.05 0.01 Cash from Financing Activity -0.02 -11.88 -6.82 -0.22 -0.22 -0.09 -0.15 -0.13 -0.54 -0.09 Net Cash Inflow / Outflow 1.14 -0.19 32.34 0.05 0.24 0.28 -0.17 0.11 0.13 0.00 Opening Cash & Equivalents 32.83 33.02 0.68 0.62 0.39 0.11 0.28 0.17 0.04 0.04 Closing Cash & Equivalent 33.97 32.83 33.02 0.68 0.62 0.39 0.11 0.28 0.17 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 156.07 150.30 146.66 -22.05 -23.17 -24.53 -26.78 -26.67 -27.64 -28.22 ROA 3.65% 2.03% 109.88% 1.89% 8.96% 15.20% -0.74% 5.82% 3.51% 8.80% ROE 3.76% 2.46% 270.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 4.94% 3.62% 270.70% 17.01% 16.58% 27.50% 0.71% 14.73% 12.29% 24.29% Fixed Asset Turnover 0.00 0.00 0.33 0.26 0.42 0.46 0.40 0.47 0.41 0.53 Receivable days 0.00 0.00 47.16 70.38 47.07 40.79 80.16 53.11 38.46 36.77 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 17.49 28.34 17.97 6.90 Cash Conversion Cycle 0.00 0.00 47.16 70.38 47.07 40.79 62.67 24.77 20.49 29.87 Total Debt/Equity 0.01 0.01 0.01 -1.45 -1.42 -1.38 -1.28 -1.30 -1.27 -1.25 Interest Cover 5077.69 0.00 0.00 0.00 4754.67 42.51 0.32 6.68 2.84 5.06

Top Investors:

madhav haridas asher

prashant girdhardas sampat

urmila dinesh seetha

dinesh r seetha

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback