Nifty

:

22713.10

Sensex

:

73319.55

33.70 (0.15%)
185.23 (0.25%)

Login

Nifty
Sensex

:
:

22713.10
73319.55

33.70 (0.15%)
185.23 (0.25%)

Vardhman Acrylics Ltd.

Textile - Manmade Fibres

Rating :

48/99

BSE: Not Listed | NSE: VARDHACRLC

Watchlist

NSE BSE

31.85

02-Apr-2026

Open
High
Low
Previous Close

29
31.9
28.2
29.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

62842
1938470.88
54.25
27.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

255.96
18.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

225.30
4.71%
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.75
0.10
-12.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-21.98
-40.06
-36.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-11.65
-22.73
-28.88

P:E (Median)

8 Years
5 Years
3 Years

11.95
22.05
24.94

P:BV (Average)

8 Years
5 Years
3 Years

1.41
1.57
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.97
12.60
15.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 76.28 81.78 -6.73% 89.40 70.62 26.59% 69.39 57.05 21.63% 72.11 68.38 5.45%
Expenses 69.19 80.97 -14.55% 89.23 69.86 27.73% 70.02 54.91 27.52% 72.12 63.81 13.02%
EBITDA 7.09 0.81 775.31% 0.17 0.76 -77.63% -0.63 2.14 - -0.01 4.57 -
EBIDTM 9.29% 0.99% 0.19% 1.08% -0.91% 3.75% -0.01% 6.68%
Other Income 3.39 4.72 -28.18% 3.83 3.49 9.74% 3.66 4.09 -10.51% 3.31 3.58 -7.54%
Interest 0.07 0.03 133.33% 0.03 0.06 -50.00% 0.04 0.06 -33.33% 0.10 0.13 -23.08%
Depreciation 0.77 0.71 8.45% 0.73 0.76 -3.95% 0.69 0.73 -5.48% 0.80 1.37 -41.61%
PBT 9.64 4.79 101.25% 3.24 3.43 -5.54% 2.30 5.44 -57.72% 2.40 6.65 -63.91%
Tax 2.23 0.82 171.95% 0.74 1.87 -60.43% 0.55 1.10 -50.00% 0.44 1.36 -67.65%
PAT 7.41 3.97 86.65% 2.50 1.56 60.26% 1.75 4.34 -59.68% 1.96 5.29 -62.95%
PATM 9.71% 4.85% 2.80% 2.21% 2.52% 7.61% 2.72% 7.74%
EPS 0.92 0.49 87.76% 0.31 0.19 63.16% 0.22 0.54 -59.26% 0.24 0.66 -63.64%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 307.18 281.57 297.48 426.66 303.33 280.19 334.37 391.96 319.66 337.15 412.52 Net Sales Growth 10.56% -5.35% -30.28% 40.66% 8.26% -16.20% -14.69% 22.62% -5.19% -18.27% Cost Of Goods Sold 214.29 198.62 193.39 282.72 231.08 169.13 239.57 297.56 226.02 236.31 307.93 Gross Profit 92.89 82.95 104.09 143.94 72.25 111.06 94.80 94.40 93.64 100.84 104.59 GP Margin 30.24% 29.46% 34.99% 33.74% 23.82% 39.64% 28.35% 24.08% 29.29% 29.91% 25.35% Total Expenditure 300.56 277.88 284.24 390.59 294.49 232.51 307.59 364.14 288.17 299.57 368.37 Power & Fuel Cost - 33.81 43.40 59.82 25.37 25.41 28.55 26.73 24.39 26.34 26.31 % Of Sales - 12.01% 14.59% 14.02% 8.36% 9.07% 8.54% 6.82% 7.63% 7.81% 6.38% Employee Cost - 20.41 20.04 18.04 15.94 16.33 15.75 14.57 14.40 13.51 12.34 % Of Sales - 7.25% 6.74% 4.23% 5.26% 5.83% 4.71% 3.72% 4.50% 4.01% 2.99% Manufacturing Exp. - 11.25 12.23 12.83 9.10 6.99 8.34 9.63 8.64 9.08 9.32 % Of Sales - 4.00% 4.11% 3.01% 3.00% 2.49% 2.49% 2.46% 2.70% 2.69% 2.26% General & Admin Exp. - 3.40 3.81 4.31 4.00 3.49 4.76 4.74 5.58 5.38 4.20 % Of Sales - 1.21% 1.28% 1.01% 1.32% 1.25% 1.42% 1.21% 1.75% 1.60% 1.02% Selling & Distn. Exp. - 7.36 7.49 8.95 6.05 7.30 7.76 7.90 7.32 6.46 6.13 % Of Sales - 2.61% 2.52% 2.10% 1.99% 2.61% 2.32% 2.02% 2.29% 1.92% 1.49% Miscellaneous Exp. - 3.03 3.88 3.91 2.96 3.86 2.87 3.01 1.82 2.49 6.13 % Of Sales - 1.08% 1.30% 0.92% 0.98% 1.38% 0.86% 0.77% 0.57% 0.74% 0.52% EBITDA 6.62 3.69 13.24 36.07 8.84 47.68 26.78 27.82 31.49 37.58 44.15 EBITDA Margin 2.16% 1.31% 4.45% 8.45% 2.91% 17.02% 8.01% 7.10% 9.85% 11.15% 10.70% Other Income 14.19 15.61 14.03 12.79 14.40 15.37 26.61 24.75 20.56 24.53 22.04 Interest 0.24 0.25 0.29 0.29 0.39 0.53 0.30 0.44 0.73 0.36 0.24 Depreciation 2.99 3.00 5.63 5.49 5.42 5.42 5.23 5.40 4.73 4.61 4.42 PBT 17.58 16.05 21.35 43.10 17.43 57.11 47.86 46.73 46.59 57.14 61.53 Tax 3.96 4.23 3.82 10.24 2.87 14.19 1.59 12.24 8.02 16.04 20.77 Tax Rate 22.53% 26.36% 17.89% 23.76% 16.47% 24.85% 3.32% 26.19% 17.21% 28.07% 33.76% PAT 13.62 11.82 17.54 32.86 14.56 42.92 46.27 34.49 38.57 41.11 40.77 PAT before Minority Interest 13.62 11.82 17.54 32.86 14.56 42.92 46.27 34.49 38.57 41.11 40.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.43% 4.20% 5.90% 7.70% 4.80% 15.32% 13.84% 8.80% 12.07% 12.19% 9.88% PAT Growth -10.16% -32.61% -46.62% 125.69% -66.08% -7.24% 34.15% -10.58% -6.18% 0.83% EPS 1.69 1.47 2.18 4.09 1.81 5.34 5.75 4.29 4.80 5.11 5.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 238.65 242.97 245.35 212.32 398.37 355.43 333.66 319.38 295.41 317.82 Share Capital 80.36 80.36 80.36 80.36 80.36 80.36 80.36 80.36 80.36 93.01 Total Reserves 158.29 162.61 164.99 131.95 318.01 275.06 253.29 239.02 215.05 224.81 Non-Current Liabilities 10.23 7.35 7.66 8.15 10.93 11.22 20.18 20.60 27.22 27.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.48 0.53 0.53 0.49 0.58 0.57 0.51 0.46 0.47 0.29 Current Liabilities 279.60 254.98 261.66 243.88 229.92 227.26 231.46 192.50 203.50 152.37 Trade Payables 67.20 42.89 54.16 47.31 41.42 54.35 68.57 40.77 64.55 31.13 Other Current Liabilities 9.42 9.47 10.14 7.60 7.55 5.79 7.02 7.15 9.54 8.39 Short Term Borrowings 0.18 1.14 0.34 2.78 0.36 1.42 0.75 1.33 0.88 0.73 Short Term Provisions 202.81 201.48 197.02 186.19 180.59 165.70 155.12 143.25 128.52 112.12 Total Liabilities 528.48 505.30 514.67 464.35 639.22 593.91 585.30 532.48 526.13 497.55 Net Block 57.56 55.75 54.44 55.84 58.67 63.83 51.59 54.72 57.69 61.20 Gross Block 103.27 99.36 93.70 90.74 88.27 88.07 70.59 68.40 66.69 234.65 Accumulated Depreciation 45.71 43.61 39.26 34.90 29.59 24.24 19.01 13.68 9.00 173.45 Non Current Assets 124.52 147.07 143.28 113.29 112.70 147.41 121.94 185.84 81.40 180.38 Capital Work in Progress 0.11 0.02 3.93 0.19 0.21 0.02 0.03 0.09 0.30 0.11 Non Current Investment 64.38 89.41 83.30 56.39 53.20 63.10 58.34 118.17 10.41 105.88 Long Term Loans & Adv. 1.47 1.44 1.23 0.53 0.53 0.48 0.48 0.90 0.90 0.47 Other Non Current Assets 1.00 0.45 0.37 0.34 0.09 19.98 11.50 11.96 12.09 12.71 Current Assets 403.97 358.23 371.40 351.05 526.52 446.50 463.36 346.65 444.74 317.17 Current Investments 121.18 79.45 88.33 77.64 178.67 96.91 225.62 141.39 237.49 150.17 Inventories 80.89 74.95 83.28 76.85 64.20 60.47 76.37 52.47 79.44 52.49 Sundry Debtors 8.76 16.24 13.40 10.57 15.07 9.50 15.60 20.22 5.39 1.89 Cash & Bank 3.59 3.58 3.69 5.36 102.17 124.59 2.50 4.36 9.18 1.01 Other Current Assets 189.55 0.24 0.17 0.13 166.41 155.03 143.26 128.21 113.25 111.62 Short Term Loans & Adv. 189.40 183.76 182.52 180.51 162.48 152.07 142.32 127.76 112.73 111.33 Net Current Assets 124.37 103.25 109.74 107.17 296.60 219.24 231.90 154.15 241.24 164.79 Total Assets 528.49 505.30 514.68 464.34 639.22 593.91 585.30 532.49 526.14 497.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 26.15 7.38 38.53 -9.41 39.46 4.17 25.51 2.94 42.16 23.19 PBT 16.05 21.35 43.10 17.43 57.11 47.86 46.73 46.59 57.14 61.53 Adjustment -9.80 -6.44 -2.38 -6.59 -9.16 -20.44 -15.05 -14.98 -19.70 -17.32 Changes in Working Capital 22.22 -2.50 8.30 -12.44 4.97 -14.60 6.32 -12.18 5.54 -7.18 Cash after chg. in Working capital 28.47 12.40 49.01 -1.60 52.91 12.81 38.00 19.43 42.98 37.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.33 -5.03 -10.49 -7.82 -13.46 -8.65 -12.49 -16.49 -0.82 -13.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.08 12.26 -36.73 190.12 -82.58 80.47 -7.79 6.70 29.63 43.07 Net Fixed Assets -4.00 -1.75 -6.70 -2.45 -0.39 -17.47 -2.13 -1.50 167.77 12.38 Net Investments -16.70 2.77 -37.60 97.84 -71.86 123.95 -24.40 -11.66 8.15 6.51 Others 11.62 11.24 7.57 94.73 -10.33 -26.01 18.74 19.86 -146.29 24.18 Cash from Financing Activity -17.09 -19.50 -2.60 -197.82 -1.10 -23.61 -20.04 -14.60 -63.30 -68.05 Net Cash Inflow / Outflow -0.02 0.13 -0.81 -17.11 -44.22 61.03 -2.33 -4.97 8.49 -1.79 Opening Cash & Equivalents 0.79 0.66 1.47 18.57 62.80 1.77 4.09 9.06 0.57 2.79 Closing Cash & Equivalent 0.77 0.79 0.66 1.47 18.57 62.80 1.77 4.09 9.06 1.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 29.70 30.23 30.53 26.42 49.57 44.23 41.52 39.74 36.76 34.17 ROA 2.29% 3.44% 6.71% 2.64% 6.96% 7.85% 6.17% 7.29% 8.03% 8.03% ROE 4.91% 7.18% 14.36% 4.77% 11.39% 13.43% 10.56% 12.55% 13.41% 12.76% ROCE 6.75% 8.84% 18.83% 5.81% 15.26% 13.93% 14.40% 15.34% 18.71% 19.28% Fixed Asset Turnover 2.82 3.10 4.66 3.41 3.18 4.21 5.64 4.84 2.45 1.87 Receivable days 16.00 18.06 10.17 15.34 16.01 13.70 16.68 14.29 3.60 1.37 Inventory Days 99.69 96.38 67.95 84.37 81.20 74.69 59.99 73.62 65.35 49.96 Payable days 101.15 91.58 65.50 70.08 103.34 93.64 55.56 67.90 57.73 48.58 Cash Conversion Cycle 14.54 22.86 12.62 29.63 -6.12 -5.25 21.10 20.01 11.22 2.75 Total Debt/Equity 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 65.43 75.47 150.91 45.66 108.71 162.29 107.28 64.77 159.16 252.56

Top Investors:

nahar capital and financial services ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback