Nifty
:
21815.55
Sensex
:
72011.06
-180.30 (-0.82%)
-477.93 (-0.66%)
Nifty
Sensex
:
:
21815.55
72011.06
-180.30 (-0.82%)
-477.93 (-0.66%)

Vardhman Industries Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 513534 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.07
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.35%
  • 0.41%
  • 38.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.26
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.56
  • 236.59
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
74.52
125.81
186.50
245.14
283.34
478.64
383.17
336.79
283.81
Net Sales Growth
-
-40.77%
-32.54%
-23.92%
-13.48%
-40.80%
24.92%
13.77%
18.67%
 
Cost Of Goods Sold
-
67.63
137.11
167.29
215.48
248.98
395.18
318.90
276.39
234.63
Gross Profit
-
6.89
-11.30
19.21
29.66
34.37
83.46
64.27
60.40
49.19
GP Margin
-
9.25%
-8.98%
10.30%
12.10%
12.13%
17.44%
16.77%
17.93%
17.33%
Total Expenditure
-
74.13
153.19
174.34
228.70
267.96
447.05
355.27
310.18
265.13
Power & Fuel Cost
-
0.41
0.65
0.93
1.78
3.21
21.42
12.96
10.21
10.54
% Of Sales
-
0.55%
0.52%
0.50%
0.73%
1.13%
4.48%
3.38%
3.03%
3.71%
Employee Cost
-
3.32
3.94
2.41
3.25
5.20
7.50
4.82
5.26
4.02
% Of Sales
-
4.46%
3.13%
1.29%
1.33%
1.84%
1.57%
1.26%
1.56%
1.42%
Manufacturing Exp.
-
0.17
3.73
0.50
0.99
1.23
8.39
3.64
3.98
5.39
% Of Sales
-
0.23%
2.96%
0.27%
0.40%
0.43%
1.75%
0.95%
1.18%
1.90%
General & Admin Exp.
-
2.20
1.78
1.17
1.75
5.66
2.93
2.34
2.58
1.61
% Of Sales
-
2.95%
1.41%
0.63%
0.71%
2.00%
0.61%
0.61%
0.77%
0.57%
Selling & Distn. Exp.
-
0.25
5.72
1.86
5.24
3.29
11.15
12.27
11.44
8.75
% Of Sales
-
0.34%
4.55%
1.00%
2.14%
1.16%
2.33%
3.20%
3.40%
3.08%
Miscellaneous Exp.
-
0.15
0.26
0.18
0.22
0.40
0.49
0.35
0.31
0.19
% Of Sales
-
0.20%
0.21%
0.10%
0.09%
0.14%
0.10%
0.09%
0.09%
0.07%
EBITDA
-
0.39
-27.38
12.16
16.44
15.38
31.59
27.90
26.61
18.68
EBITDA Margin
-
0.52%
-21.76%
6.52%
6.71%
5.43%
6.60%
7.28%
7.90%
6.58%
Other Income
-
0.07
1.26
0.02
0.01
0.00
0.00
0.00
0.08
0.00
Interest
-
0.04
4.51
7.34
5.57
5.82
15.27
9.96
6.67
6.33
Depreciation
-
5.91
5.92
5.81
5.86
7.06
8.31
5.67
4.33
3.39
PBT
-
-5.49
-36.54
-0.97
5.01
2.50
8.01
12.28
15.70
8.96
Tax
-
0.00
1.46
-0.39
0.30
-1.00
1.79
4.77
4.81
3.17
Tax Rate
-
0.00%
-2.92%
1.60%
5.99%
-40.00%
34.56%
38.84%
30.64%
35.38%
PAT
-
-5.49
-51.54
-24.02
4.71
3.50
2.85
7.51
10.88
5.79
PAT before Minority Interest
-
-5.49
-51.54
-24.02
4.71
3.50
3.39
7.51
10.88
5.79
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.54
0.00
0.00
0.00
PAT Margin
-
-7.37%
-40.97%
-12.88%
1.92%
1.24%
0.60%
1.96%
3.23%
2.04%
PAT Growth
-
-
-
-
34.57%
22.81%
-62.05%
-30.97%
87.91%
 
EPS
-
-6.95
-65.24
-30.41
5.96
4.43
3.61
9.51
13.77
7.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-5.87
3.82
63.35
82.61
75.43
76.26
73.43
66.85
56.77
Share Capital
7.95
7.95
7.95
7.95
7.95
7.95
7.95
7.95
7.95
Total Reserves
-13.82
-4.13
55.40
74.66
67.48
68.32
65.48
58.90
48.82
Non-Current Liabilities
32.16
32.09
65.27
30.78
37.85
173.81
112.58
45.23
77.35
Secured Loans
19.18
19.18
51.86
15.78
22.70
95.97
84.78
32.72
67.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
54.40
6.99
2.16
1.95
Long Term Provisions
0.51
0.45
0.25
0.19
0.29
0.41
0.29
0.23
0.00
Current Liabilities
105.10
104.33
111.43
98.90
93.80
164.60
133.11
86.09
21.29
Trade Payables
2.01
3.17
7.65
30.66
12.58
31.09
21.25
22.76
15.14
Other Current Liabilities
3.33
1.35
2.60
11.24
16.09
25.87
42.76
11.76
5.23
Short Term Borrowings
99.70
99.70
101.14
55.73
64.59
107.26
68.14
50.61
0.00
Short Term Provisions
0.06
0.11
0.04
1.27
0.55
0.37
0.96
0.96
0.92
Total Liabilities
131.39
140.24
240.05
212.29
207.08
421.78
322.40
200.12
155.41
Net Block
60.63
66.54
73.32
74.76
77.60
215.71
102.68
67.00
51.24
Gross Block
137.14
137.14
138.01
133.62
130.98
254.63
133.32
91.95
71.94
Accumulated Depreciation
76.51
70.60
64.68
58.87
53.38
38.91
30.64
24.95
20.69
Non Current Assets
77.43
87.58
130.50
95.62
96.43
225.01
195.20
87.21
56.33
Capital Work in Progress
0.00
0.00
38.60
0.00
0.60
2.56
79.83
13.89
0.45
Non Current Investment
15.44
19.68
8.07
20.03
17.40
4.81
4.78
4.78
4.63
Long Term Loans & Adv.
1.37
1.36
10.50
0.83
0.83
1.93
7.90
1.53
0.00
Other Non Current Assets
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
53.96
52.66
109.55
116.67
110.66
196.78
127.20
112.91
99.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.51
8.54
32.75
23.48
32.85
60.56
40.83
41.18
35.61
Sundry Debtors
0.63
1.59
23.85
61.68
65.12
89.28
51.75
52.27
44.93
Cash & Bank
3.29
3.97
2.22
3.16
2.20
10.03
7.16
5.81
2.26
Other Current Assets
40.53
0.04
0.21
0.41
10.49
36.91
27.46
13.65
16.27
Short Term Loans & Adv.
40.49
38.51
50.52
27.94
10.23
36.16
26.64
13.25
15.11
Net Current Assets
-51.14
-51.67
-1.88
17.77
16.86
32.18
-5.91
26.82
77.79
Total Assets
131.39
140.24
240.05
212.29
207.09
421.79
322.40
200.12
155.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-0.70
9.90
-52.80
24.71
34.96
-38.57
36.09
18.28
7.98
PBT
-5.49
-50.08
-24.40
5.01
2.50
8.01
12.28
15.70
8.96
Adjustment
5.99
23.06
12.85
11.43
11.66
20.75
15.63
11.12
9.75
Changes in Working Capital
-1.20
36.96
-41.09
8.85
21.47
-67.33
10.23
-6.51
-8.56
Cash after chg. in Working capital
-0.70
9.93
-52.65
25.28
35.63
-38.57
38.13
20.31
10.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.14
-0.57
-0.68
0.00
-2.04
-2.02
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.01
-2.88
-8.34
-3.50
-4.85
-44.09
-107.29
-33.53
-9.13
Net Fixed Assets
0.00
-1.06
-2.46
-2.04
18.24
-17.54
-39.80
-20.09
Net Investments
3.31
0.56
0.08
-1.08
-7.59
-1.53
-1.31
-3.70
Others
-3.30
-2.38
-5.96
-0.38
-15.50
-25.02
-66.18
-9.74
Cash from Financing Activity
0.00
-4.72
57.39
-20.24
-31.76
85.53
72.55
18.80
1.13
Net Cash Inflow / Outflow
-0.69
2.30
-3.74
0.96
-1.65
2.87
1.35
3.55
-0.02
Opening Cash & Equivalents
3.97
1.67
5.96
2.20
3.85
7.16
5.81
2.26
2.28
Closing Cash & Equivalent
3.29
3.97
2.22
3.16
2.20
10.03
7.16
5.81
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-7.50
4.77
80.17
104.57
95.47
96.53
92.94
84.61
71.84
ROA
-4.05%
-27.11%
-10.62%
2.25%
1.11%
0.91%
2.87%
6.12%
3.73%
ROE
0.00%
-153.73%
-32.93%
5.97%
4.62%
4.53%
10.71%
17.62%
10.21%
ROCE
-4.62%
-26.88%
-9.01%
6.32%
3.17%
6.83%
10.96%
15.68%
12.10%
Fixed Asset Turnover
0.54
0.95
1.49
1.98
1.58
2.71
3.41
4.14
3.95
Receivable days
5.44
35.53
77.21
88.47
92.43
48.90
49.39
52.26
57.66
Inventory Days
44.20
57.65
50.76
39.30
55.92
35.16
38.94
41.28
45.70
Payable days
12.30
12.65
40.13
35.53
30.35
20.32
22.78
21.98
20.34
Cash Conversion Cycle
37.34
80.53
87.84
92.24
117.99
63.74
65.55
71.56
83.03
Total Debt/Equity
-20.25
31.14
2.42
0.96
1.29
3.62
2.36
1.38
1.23
Interest Cover
-123.31
-10.11
-2.33
1.90
1.43
1.34
2.23
3.35
2.41

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.