Nifty
:
25959.50
Sensex
:
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)
Nifty
Sensex
:
:
25959.50
84900.71
-108.65 (-0.42%)
-331.21 (-0.39%)

Variman Global Enterprises Ltd.

Construction - Real Estate

Rating :
39/99

BSE: 540570 | NSE: Not Listed

NSE BSE
7.48
24-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  8.14
  •  8.14
  •  7.48
  •  7.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159260
  •  1200673
  •  8.14
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.55
  • 67.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 176.10
  • N/A
  • 4.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.92%
  • 4.18%
  • 64.08%
  • FII
  • DII
  • Others
  • 1.61%
  • 1.28%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.68
  • 13.05
  • -2.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • -5.85
  • -26.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 168.98
  • 209.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.30
  • 10.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 64.50
  • 67.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
22.39
32.10
-30.25%
32.05
23.58
35.92%
21.49
27.33
-21.37%
31.46
27.04
16.35%
Expenses
22.63
31.78
-28.79%
30.37
24.33
24.83%
21.81
28.64
-23.85%
31.52
27.22
15.80%
EBITDA
-0.24
0.32
-
1.69
-0.75
-
-0.32
-1.31
-
-0.06
-0.18
-
EBIDTM
-1.09%
0.99%
5.26%
-3.19%
-1.48%
-4.80%
-0.19%
-0.67%
Other Income
1.36
1.01
34.65%
1.66
1.58
5.06%
1.27
2.29
-44.54%
2.58
0.66
290.91%
Interest
0.76
0.78
-2.56%
0.83
0.38
118.42%
1.18
1.07
10.28%
1.52
0.64
137.50%
Depreciation
0.15
0.19
-21.05%
0.15
0.17
-11.76%
0.22
0.06
266.67%
0.19
0.21
-9.52%
PBT
0.20
0.37
-45.95%
2.37
0.28
746.43%
-0.45
-0.16
-
0.81
-0.37
-
Tax
0.11
-0.02
-
0.41
0.07
485.71%
0.07
-0.04
-
0.17
0.01
1,600.00%
PAT
0.09
0.39
-76.92%
1.97
0.20
885.00%
-0.52
-0.12
-
0.64
-0.38
-
PATM
0.39%
1.21%
6.14%
0.87%
-2.43%
-0.44%
2.02%
-1.40%
EPS
0.00
0.02
-100.00%
0.10
0.01
900.00%
-0.03
-0.01
-
0.03
-0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
107.39
108.62
113.33
116.06
76.71
58.83
61.00
49.62
0.61
Net Sales Growth
-2.42%
-4.16%
-2.35%
51.30%
30.39%
-3.56%
22.93%
8034.43%
 
Cost Of Goods Sold
94.02
98.37
103.90
108.79
71.53
53.01
56.24
46.75
0.47
Gross Profit
13.37
10.26
9.42
7.27
5.17
5.82
4.76
2.87
0.15
GP Margin
12.45%
9.45%
8.31%
6.26%
6.74%
9.89%
7.80%
5.78%
24.59%
Total Expenditure
106.33
109.44
113.02
115.28
76.73
57.67
60.73
49.44
0.70
Power & Fuel Cost
-
0.04
0.04
0.07
0.06
0.05
0.07
0.02
0.00
% Of Sales
-
0.04%
0.04%
0.06%
0.08%
0.08%
0.11%
0.04%
0%
Employee Cost
-
6.13
4.66
4.22
2.77
2.59
2.61
1.72
0.01
% Of Sales
-
5.64%
4.11%
3.64%
3.61%
4.40%
4.28%
3.47%
1.64%
Manufacturing Exp.
-
0.30
0.43
0.24
0.05
0.45
0.06
0.01
0.00
% Of Sales
-
0.28%
0.38%
0.21%
0.07%
0.76%
0.10%
0.02%
0%
General & Admin Exp.
-
3.69
1.93
1.06
1.50
1.34
1.42
0.90
0.22
% Of Sales
-
3.40%
1.70%
0.91%
1.96%
2.28%
2.33%
1.81%
36.07%
Selling & Distn. Exp.
-
0.45
1.28
0.62
0.33
0.22
0.33
0.05
0.00
% Of Sales
-
0.41%
1.13%
0.53%
0.43%
0.37%
0.54%
0.10%
0%
Miscellaneous Exp.
-
0.46
0.77
0.28
0.47
0.00
0.01
0.00
0.00
% Of Sales
-
0.42%
0.68%
0.24%
0.61%
0%
0.02%
0%
0%
EBITDA
1.07
-0.82
0.31
0.78
-0.02
1.16
0.27
0.18
-0.09
EBITDA Margin
1.00%
-0.75%
0.27%
0.67%
-0.03%
1.97%
0.44%
0.36%
-14.75%
Other Income
6.87
6.43
4.84
4.02
2.68
2.09
2.24
2.83
0.18
Interest
4.29
3.85
3.06
2.23
1.76
1.61
1.41
1.97
0.04
Depreciation
0.71
0.78
0.53
0.26
0.25
0.31
0.31
0.32
0.06
PBT
2.93
1.00
1.56
2.30
0.64
1.33
0.80
0.72
0.00
Tax
0.76
0.29
0.25
0.48
0.17
0.37
0.21
0.19
0.00
Tax Rate
25.94%
29.00%
16.03%
20.87%
26.56%
27.82%
26.25%
26.39%
0.00%
PAT
2.18
0.71
1.31
1.82
0.47
0.96
0.59
0.53
0.00
PAT before Minority Interest
2.17
0.71
1.31
1.82
0.47
0.96
0.59
0.53
0.00
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.03%
0.65%
1.16%
1.57%
0.61%
1.63%
0.97%
1.07%
0%
PAT Growth
2,322.22%
-45.80%
-28.02%
287.23%
-51.04%
62.71%
11.32%
0
 
EPS
0.11
0.04
0.07
0.09
0.02
0.05
0.03
0.03
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
46.58
32.58
31.00
21.41
16.07
16.06
15.13
3.13
Share Capital
19.46
19.46
19.40
17.99
16.74
16.74
16.74
5.25
Total Reserves
13.63
13.12
11.11
2.47
-0.67
-0.68
-1.62
-2.12
Non-Current Liabilities
22.90
14.40
13.29
13.35
10.50
9.79
11.64
0.11
Secured Loans
16.32
7.61
6.07
6.49
5.58
5.49
11.69
0.13
Unsecured Loans
6.52
6.76
7.19
6.86
4.95
4.33
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
26.10
27.90
23.80
10.13
15.53
10.62
6.69
3.22
Trade Payables
15.93
13.81
13.10
3.54
7.07
3.06
2.14
0.93
Other Current Liabilities
0.06
0.00
0.00
1.18
0.34
0.55
0.12
2.16
Short Term Borrowings
7.92
12.82
8.61
4.88
7.41
6.70
4.09
0.12
Short Term Provisions
2.19
1.27
2.09
0.53
0.71
0.31
0.34
0.01
Total Liabilities
98.52
77.55
70.51
48.00
45.01
39.23
36.07
6.46
Net Block
12.84
12.22
11.38
9.17
9.20
7.85
7.31
0.14
Gross Block
16.37
15.01
12.35
10.06
11.02
9.37
8.45
0.70
Accumulated Depreciation
3.53
2.79
0.96
0.89
1.81
1.52
1.14
0.56
Non Current Assets
30.74
14.29
13.29
13.09
11.61
12.17
11.29
0.15
Capital Work in Progress
1.59
0.96
0.96
0.95
1.12
2.35
0.16
0.00
Non Current Investment
0.29
0.46
0.29
0.29
0.67
1.05
3.18
0.00
Long Term Loans & Adv.
16.01
0.65
0.00
2.06
0.15
0.15
0.65
0.00
Other Non Current Assets
0.00
0.00
0.65
0.62
0.46
0.77
0.00
0.00
Current Assets
65.91
63.26
57.23
34.92
33.39
27.05
24.77
6.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.66
17.39
13.76
9.46
8.94
7.88
5.96
0.53
Sundry Debtors
26.08
19.96
23.25
13.33
14.72
11.25
9.98
0.98
Cash & Bank
1.00
0.91
1.06
0.96
0.91
0.70
0.53
0.11
Other Current Assets
20.18
3.84
3.24
3.22
8.81
7.22
8.31
4.69
Short Term Loans & Adv.
16.94
21.16
15.92
7.95
7.44
5.47
7.12
4.69
Net Current Assets
39.81
35.36
33.42
24.79
17.86
16.43
18.08
3.09
Total Assets
98.52
77.55
70.52
48.01
45.00
39.22
36.06
6.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-16.94
-6.63
-8.56
-6.89
0.05
0.00
-9.43
0.00
PBT
1.00
1.56
2.30
0.64
1.33
0.80
0.72
0.00
Adjustment
3.84
-1.25
1.19
1.10
1.83
1.69
1.45
0.00
Changes in Working Capital
-21.59
-6.72
-11.59
-8.79
-2.74
-2.28
-11.49
0.00
Cash after chg. in Working capital
-16.75
-6.41
-8.10
-7.06
0.42
0.21
-9.32
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.22
-0.46
0.17
-0.37
-0.21
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.08
3.32
-1.71
0.87
-1.64
-2.58
-9.59
0.00
Net Fixed Assets
-2.00
-1.29
-1.16
0.17
-0.18
-1.18
-0.12
Net Investments
-0.95
-0.17
-1.35
0.38
0.35
2.01
-7.33
Others
1.87
4.78
0.80
0.32
-1.81
-3.41
-2.14
Cash from Financing Activity
18.12
3.16
10.37
6.06
-0.19
2.63
19.10
0.00
Net Cash Inflow / Outflow
0.09
-0.16
0.10
0.04
-1.78
0.05
0.09
0.00
Opening Cash & Equivalents
0.91
1.06
0.96
0.91
0.70
0.64
0.44
0.00
Closing Cash & Equivalent
1.00
0.91
1.06
0.96
-1.08
0.70
0.53
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
1.60
1.67
1.57
1.14
0.96
9.59
9.03
5.96
ROA
0.80%
1.77%
3.07%
1.02%
2.29%
1.56%
2.51%
-0.07%
ROE
2.21%
4.16%
7.14%
2.60%
5.99%
3.78%
5.85%
-0.15%
ROCE
7.17%
8.20%
9.80%
6.53%
8.83%
6.95%
15.67%
0.94%
Fixed Asset Turnover
7.10
8.56
10.36
7.28
5.77
6.85
10.84
0.88
Receivable days
75.40
67.36
57.52
66.73
80.57
63.50
40.29
582.46
Inventory Days
59.06
48.57
36.51
43.78
52.20
41.42
23.87
314.37
Payable days
55.17
47.26
27.91
27.06
34.85
16.87
11.39
342.57
Cash Conversion Cycle
79.29
68.67
66.12
83.46
97.92
88.05
52.78
554.25
Total Debt/Equity
0.99
0.83
0.72
0.89
1.12
1.03
1.04
0.08
Interest Cover
1.26
1.51
2.03
1.36
1.83
1.57
1.37
0.88

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.