Shareholder's Funds
1,565.06
1,497.04
976.20
1,988.72
3,027.91
3,004.53
3,066.42
2,828.01
2,185.38
1,762.88
Share Capital
15.28
15.28
15.28
15.28
15.28
13.48
13.48
13.48
13.48
26.24
Total Reserves
1,549.79
1,481.76
960.92
1,973.44
3,012.63
2,991.05
3,052.94
2,814.52
2,171.89
1,736.64
Non-Current Liabilities
425.30
678.83
735.42
498.14
1,832.33
1,757.53
686.49
727.59
846.69
889.37
Secured Loans
314.96
649.26
407.84
248.10
932.17
892.92
445.46
618.70
731.28
525.31
Unsecured Loans
4.57
2.46
8.29
1.92
3.95
7.28
11.74
17.45
24.00
238.08
Long Term Provisions
18.77
16.26
27.89
29.35
125.71
118.17
97.82
100.24
74.00
76.53
Current Liabilities
2,562.38
2,158.74
2,874.32
3,029.03
6,158.51
5,997.22
4,770.95
3,173.03
2,795.13
2,560.08
Trade Payables
1,392.52
1,223.71
1,196.49
1,334.22
3,031.16
2,380.38
2,056.24
2,000.41
1,549.69
1,269.07
Other Current Liabilities
740.93
695.10
1,376.24
1,529.03
2,224.30
1,847.70
1,447.05
788.94
568.63
609.49
Short Term Borrowings
397.42
207.40
262.35
143.83
821.76
1,700.44
1,201.46
343.93
599.19
641.87
Short Term Provisions
31.52
32.53
39.24
21.94
81.28
68.69
66.19
39.75
77.62
39.65
Total Liabilities
4,585.61
4,363.76
4,613.89
5,541.20
11,046.93
10,784.20
8,547.99
6,749.40
5,847.36
5,232.61
Net Block
2,016.00
2,026.69
2,051.30
2,033.44
5,230.59
5,282.93
3,546.38
2,789.90
2,380.89
2,110.90
Gross Block
4,433.82
4,146.27
3,934.32
3,563.51
8,035.66
7,288.04
5,097.59
3,820.17
2,973.83
2,392.08
Accumulated Depreciation
2,417.83
2,119.58
1,883.03
1,530.07
2,805.08
2,005.11
1,551.21
1,030.27
592.95
281.18
Non Current Assets
2,262.99
2,668.66
2,837.62
2,678.11
6,739.69
6,643.13
5,210.39
3,688.95
3,128.88
2,873.93
Capital Work in Progress
103.27
79.92
134.68
139.81
856.23
790.13
999.47
344.07
292.54
315.30
Non Current Investment
31.35
433.70
390.64
387.62
376.25
326.23
356.85
370.57
307.36
279.55
Long Term Loans & Adv.
66.40
67.20
71.15
33.58
101.61
96.65
137.36
70.67
57.66
79.95
Other Non Current Assets
45.98
61.14
189.85
71.27
175.02
147.18
170.33
113.74
90.42
88.23
Current Assets
1,983.11
1,695.09
1,776.27
1,428.16
4,307.23
4,141.06
3,337.60
3,060.44
2,718.48
2,358.68
Current Investments
37.43
96.32
30.00
0.00
0.00
4.02
18.64
3.03
0.00
11.94
Inventories
732.76
674.44
671.00
615.59
1,256.46
1,075.82
890.38
864.10
753.47
682.89
Sundry Debtors
679.76
491.84
597.10
517.53
1,640.74
1,089.33
1,349.51
1,402.73
1,138.29
1,185.20
Cash & Bank
163.34
130.29
327.12
117.78
745.23
1,068.77
163.43
328.94
354.05
177.08
Other Current Assets
369.81
190.63
59.39
72.09
664.81
903.13
915.63
461.64
472.67
301.57
Short Term Loans & Adv.
106.00
111.57
91.66
105.16
212.78
195.72
334.49
131.50
137.26
132.33
Net Current Assets
-579.27
-463.65
-1,098.05
-1,600.87
-1,851.27
-1,856.16
-1,433.34
-112.59
-76.65
-201.41
Total Assets
4,246.10
4,363.75
4,613.89
4,106.27
11,046.92
10,784.19
8,547.99
6,749.39
5,847.36
5,232.61
|