Nifty
:
23779.15
Sensex
:
76132.81
-118.55 (-0.50%)
-382.62 (-0.50%)
Nifty
Sensex
:
:
23779.15
76132.81
-118.55 (-0.50%)
-382.62 (-0.50%)

Vascon Engineers Ltd.

Engineering - Construction

Rating :
35/99

BSE: 533156 | NSE: VASCONEQ

NSE BSE
30.09
07-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  30.56
  •  30.79
  •  30
  •  30.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143213
  •  4322631.73
  •  74.59
  •  26.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 701.58
  • 24.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 797.20
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.38%
  • 9.69%
  • 50.05%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 9.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.82
  • 7.63
  • 7.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.67
  • -6.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.60
  • 6.74
  • -6.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 12.28
  • 15.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 1.04
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 135.91
  • 12.45
  • 12.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
151.94
221.18
-31.30%
253.08
387.08
-34.62%
249.40
294.79
-15.40%
225.63
199.80
12.93%
Expenses
147.00
208.15
-29.38%
242.41
349.57
-30.65%
236.30
274.74
-13.99%
209.73
185.43
13.10%
EBITDA
4.94
13.03
-62.09%
10.67
37.51
-71.55%
13.10
20.05
-34.66%
15.90
14.37
10.65%
EBIDTM
3.25%
5.89%
4.22%
9.69%
5.25%
6.80%
7.05%
7.19%
Other Income
4.86
20.78
-76.61%
5.85
4.60
27.17%
4.47
3.79
17.94%
4.09
2.24
82.59%
Interest
6.05
4.96
21.98%
2.41
4.78
-49.58%
5.76
4.63
24.41%
3.07
5.27
-41.75%
Depreciation
1.30
1.53
-15.03%
1.45
1.57
-7.64%
1.57
1.55
1.29%
1.30
1.44
-9.72%
PBT
2.45
27.32
-91.03%
12.66
35.76
-64.60%
10.24
91.72
-88.84%
15.62
9.90
57.78%
Tax
0.46
4.58
-89.96%
6.82
2.08
227.88%
0.82
15.77
-94.80%
3.96
1.98
100.00%
PAT
1.99
22.74
-91.25%
5.84
33.68
-82.66%
9.42
75.95
-87.60%
11.66
7.92
47.22%
PATM
1.31%
10.28%
2.31%
8.70%
3.78%
25.76%
5.17%
3.96%
EPS
0.09
0.99
-90.91%
0.25
1.54
-83.77%
0.41
3.34
-87.72%
0.51
0.46
10.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
880.05
948.53
1,077.41
763.53
1,019.38
656.86
506.88
520.92
524.11
539.07
490.15
Net Sales Growth
-20.20%
-11.96%
41.11%
-25.10%
55.19%
29.59%
-2.70%
-0.61%
-2.78%
9.98%
 
Cost Of Goods Sold
517.58
823.74
912.82
623.85
788.66
517.79
402.50
348.93
383.29
381.70
363.45
Gross Profit
362.47
124.79
164.59
139.68
230.72
139.07
104.38
171.99
140.83
157.37
126.70
GP Margin
41.19%
13.16%
15.28%
18.29%
22.63%
21.17%
20.59%
33.02%
26.87%
29.19%
25.85%
Total Expenditure
835.44
895.01
992.77
687.30
903.36
634.12
519.65
468.00
516.18
531.31
495.77
Power & Fuel Cost
-
0.75
0.85
0.94
3.65
2.75
2.30
3.23
3.07
2.97
3.12
% Of Sales
-
0.08%
0.08%
0.12%
0.36%
0.42%
0.45%
0.62%
0.59%
0.55%
0.64%
Employee Cost
-
35.89
36.87
34.94
69.12
70.21
58.57
71.79
72.26
76.87
76.62
% Of Sales
-
3.78%
3.42%
4.58%
6.78%
10.69%
11.56%
13.78%
13.79%
14.26%
15.63%
Manufacturing Exp.
-
0.88
2.26
1.04
5.32
4.83
3.94
5.41
5.92
5.08
6.70
% Of Sales
-
0.09%
0.21%
0.14%
0.52%
0.74%
0.78%
1.04%
1.13%
0.94%
1.37%
General & Admin Exp.
-
19.28
15.60
14.44
20.78
20.14
16.49
22.07
27.10
25.59
27.14
% Of Sales
-
2.03%
1.45%
1.89%
2.04%
3.07%
3.25%
4.24%
5.17%
4.75%
5.54%
Selling & Distn. Exp.
-
5.78
5.46
2.44
5.60
2.20
3.11
6.63
9.75
4.79
5.46
% Of Sales
-
0.61%
0.51%
0.32%
0.55%
0.33%
0.61%
1.27%
1.86%
0.89%
1.11%
Miscellaneous Exp.
-
8.69
18.90
9.64
10.23
16.18
32.74
9.95
14.80
34.32
5.46
% Of Sales
-
0.92%
1.75%
1.26%
1.00%
2.46%
6.46%
1.91%
2.82%
6.37%
2.71%
EBITDA
44.61
53.52
84.64
76.23
116.02
22.74
-12.77
52.92
7.93
7.76
-5.62
EBITDA Margin
5.07%
5.64%
7.86%
9.98%
11.38%
3.46%
-2.52%
10.16%
1.51%
1.44%
-1.15%
Other Income
19.27
35.19
16.01
11.83
12.57
53.21
12.41
22.33
36.90
37.93
58.01
Interest
17.29
17.77
19.64
14.18
13.38
24.81
27.43
20.43
27.16
26.37
34.05
Depreciation
5.62
5.85
5.89
5.96
11.92
10.78
12.08
14.99
13.42
14.32
15.64
PBT
40.97
65.08
75.13
67.93
103.29
40.36
-39.87
39.82
4.26
5.00
2.70
Tax
12.06
16.18
22.74
6.45
3.88
4.44
0.42
0.09
-1.02
0.35
1.49
Tax Rate
29.44%
24.86%
15.24%
9.50%
3.76%
11.00%
-1.05%
0.23%
-23.94%
7.00%
55.19%
PAT
28.91
48.90
126.07
60.51
97.51
35.29
-40.91
39.67
6.86
5.63
2.01
PAT before Minority Interest
28.91
48.90
126.45
61.48
99.41
35.92
-40.28
39.74
5.28
4.65
1.21
Minority Interest
0.00
0.00
-0.38
-0.97
-1.90
-0.63
-0.63
-0.07
1.58
0.98
0.80
PAT Margin
3.29%
5.16%
11.70%
7.93%
9.57%
5.37%
-8.07%
7.62%
1.31%
1.04%
0.41%
PAT Growth
-79.39%
-61.21%
108.35%
-37.94%
176.31%
-
-
478.28%
21.85%
180.10%
 
EPS
1.25
2.11
5.44
2.61
4.21
1.52
-1.77
1.71
0.30
0.24
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,148.82
1,092.82
981.04
911.77
811.36
699.16
734.30
690.24
668.06
634.19
Share Capital
231.70
226.29
221.32
217.32
217.32
182.14
178.14
178.14
174.14
167.66
Total Reserves
914.20
861.52
753.35
683.93
585.49
505.46
540.79
501.35
485.91
464.23
Non-Current Liabilities
174.20
112.75
87.83
71.04
28.48
52.09
109.49
152.14
108.00
159.31
Secured Loans
165.71
99.96
79.10
63.70
17.13
42.67
98.29
140.17
80.27
121.48
Unsecured Loans
0.68
0.00
0.00
0.00
0.00
0.00
0.04
0.06
10.69
11.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,030.91
920.64
632.00
647.54
630.83
548.37
495.35
471.60
527.66
509.47
Trade Payables
640.33
481.49
364.13
361.59
279.17
241.11
201.59
201.67
192.81
195.71
Other Current Liabilities
313.01
402.68
224.61
197.61
219.71
197.02
172.31
158.57
207.93
160.98
Short Term Borrowings
58.96
19.67
26.56
54.87
97.33
89.86
101.65
92.76
111.58
137.89
Short Term Provisions
18.60
16.81
16.70
33.47
34.62
20.39
19.81
18.60
15.33
14.88
Total Liabilities
2,353.93
2,126.21
1,700.87
1,642.94
1,483.44
1,309.62
1,348.51
1,323.33
1,314.65
1,314.88
Net Block
41.65
50.27
49.27
102.44
79.07
82.73
89.64
95.23
98.58
109.17
Gross Block
127.68
143.25
141.06
270.33
239.35
240.37
237.38
223.86
223.64
227.40
Accumulated Depreciation
86.03
92.98
91.79
167.89
160.28
157.64
147.74
128.63
125.06
118.23
Non Current Assets
342.39
387.19
341.06
369.54
306.58
308.24
333.38
337.99
379.50
385.73
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
1.27
0.00
Non Current Investment
51.75
79.25
79.25
79.25
72.25
77.92
97.63
97.44
97.86
99.71
Long Term Loans & Adv.
222.60
221.41
192.58
158.59
134.25
125.65
143.25
143.13
174.86
172.85
Other Non Current Assets
3.88
12.60
6.23
14.82
5.83
5.95
2.86
2.18
6.93
4.00
Current Assets
2,011.53
1,739.03
1,258.36
1,269.51
1,176.86
1,001.39
1,015.13
985.34
935.15
929.14
Current Investments
47.29
5.84
4.05
3.47
4.07
3.13
18.03
4.33
7.79
5.30
Inventories
736.50
591.21
512.16
472.54
514.42
459.25
480.86
500.23
471.53
451.16
Sundry Debtors
238.30
211.70
178.62
217.71
162.45
164.17
180.97
201.67
205.58
224.22
Cash & Bank
203.33
227.74
66.83
108.12
98.44
80.04
68.80
72.11
55.83
66.46
Other Current Assets
786.13
485.91
317.62
316.66
397.48
294.81
266.47
206.99
194.43
182.00
Short Term Loans & Adv.
202.34
216.63
179.07
151.01
125.34
124.66
249.72
198.66
185.02
174.89
Net Current Assets
980.63
818.38
626.36
621.97
546.03
453.01
519.78
513.74
407.50
419.67
Total Assets
2,353.92
2,126.22
1,599.42
1,639.05
1,483.44
1,309.63
1,348.51
1,323.33
1,314.65
1,314.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-122.49
4.75
-22.37
103.66
33.28
70.11
37.52
56.32
10.00
28.10
PBT
65.08
153.87
77.50
103.29
40.36
-39.87
39.82
4.26
5.00
2.70
Adjustment
-10.95
-56.20
22.79
20.80
-0.60
57.34
26.03
29.09
49.17
6.53
Changes in Working Capital
-157.30
-79.42
-110.95
-9.92
-4.25
43.99
-30.62
4.28
-43.95
7.55
Cash after chg. in Working capital
-103.17
18.25
-10.67
114.17
35.51
61.47
35.23
37.62
10.22
16.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.31
-13.50
-11.70
-10.51
-2.23
8.64
2.29
18.69
-0.23
11.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.21
68.08
-11.88
-31.98
-12.66
5.69
-27.05
-2.49
5.93
-23.32
Net Fixed Assets
15.56
-2.17
2.45
-32.37
-1.70
-0.99
-8.93
-2.93
-5.75
-7.30
Net Investments
-13.96
3.96
45.45
46.54
-9.14
33.48
-13.31
3.33
-2.43
34.83
Others
-18.81
66.29
-59.78
-46.15
-1.82
-26.80
-4.81
-2.89
14.11
-50.85
Cash from Financing Activity
73.59
26.90
5.31
-44.13
-22.14
-71.86
-34.49
-25.88
-23.98
-16.36
Net Cash Inflow / Outflow
-66.11
99.73
-28.94
27.55
-1.52
3.94
-24.03
27.95
-8.06
-11.58
Opening Cash & Equivalents
114.83
15.09
44.03
25.45
26.94
23.00
47.03
19.08
27.14
38.72
Closing Cash & Equivalent
48.87
114.83
15.09
52.97
25.45
26.94
23.00
47.03
19.08
27.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
49.46
48.07
44.04
41.47
36.94
37.75
40.36
38.14
37.90
37.69
ROA
2.18%
6.34%
3.51%
6.36%
2.57%
-3.03%
2.97%
0.40%
0.35%
0.09%
ROE
4.38%
12.26%
6.55%
11.67%
4.82%
-5.73%
5.68%
0.79%
0.72%
0.19%
ROCE
6.04%
13.89%
7.53%
11.58%
6.93%
-1.31%
6.24%
3.33%
3.38%
4.07%
Fixed Asset Turnover
7.00
7.58
3.71
4.00
2.74
2.12
2.26
2.34
2.40
2.21
Receivable days
86.58
66.12
94.73
68.06
90.75
124.27
134.06
141.81
145.10
171.14
Inventory Days
255.46
186.90
235.37
176.70
270.52
338.48
343.72
338.37
311.50
323.09
Payable days
248.54
169.06
212.30
148.28
183.38
200.73
170.21
150.99
149.29
145.35
Cash Conversion Cycle
93.50
83.95
117.80
96.48
177.89
262.02
307.57
329.19
307.31
348.89
Total Debt/Equity
0.26
0.19
0.16
0.15
0.20
0.31
0.36
0.37
0.42
0.43
Interest Cover
4.66
8.60
5.79
8.72
2.63
-0.45
2.95
1.16
1.19
1.08

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Vascon Engineers wins Rs 126.39 crore LoI for hospital project
    13th Aug 2026, 09:44 AM

    The work has to be completed within 24 months from the date of receipt of order

    Read More
  • Vascon Engineers - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Vascon Engineers receives LoI worth Rs 347.43 crore
    11th Jun 2026, 09:20 AM

    The work has to be completed within 36 months from the date of receipt of order

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.