Nifty
Sensex
:
:
25585.30
83467.66
261.75 (1.03%)
862.23 (1.04%)

Film Production, Distribution & Entertainment

Rating :
47/99

BSE: 532011 | NSE: Not Listed

102.98
16-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  102.98
  •  102.98
  •  102.98
  •  100.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1674
  •  172388
  •  102.98
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 658.59
  • 445.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 671.17
  • N/A
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 9.70%
  • 6.34%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 10.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.89
  • 39.94
  • -30.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.24
  • 53.12
  • 10.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.84
  • 58.74
  • 29.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.61
  • 37.68
  • 63.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 3.46
  • 4.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 764.34
  • 812.71
  • 1348.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.46
9.37
-84.42%
4.48
7.52
-40.43%
1.11
20.22
-94.51%
1.03
14.64
-92.96%
Expenses
0.52
2.31
-77.49%
5.71
-0.63
-
1.52
19.36
-92.15%
0.69
13.94
-95.05%
EBITDA
0.94
7.06
-86.69%
-1.23
8.14
-
-0.41
0.86
-
0.34
0.70
-51.43%
EBIDTM
64.50%
75.33%
-27.42%
108.31%
-36.42%
4.25%
33.01%
4.79%
Other Income
0.05
0.24
-79.17%
0.17
0.01
1,600.00%
0.01
0.25
-96.00%
0.16
0.00
0
Interest
0.02
0.38
-94.74%
-0.61
0.25
-
0.14
0.11
27.27%
0.27
0.14
92.86%
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
0.96
6.91
-86.11%
-0.45
7.89
-
-0.54
0.99
-
0.22
0.56
-60.71%
Tax
0.02
1.23
-98.37%
-1.34
2.33
-
-0.06
0.32
-
0.05
0.24
-79.17%
PAT
0.94
5.69
-83.48%
0.88
5.56
-84.17%
-0.48
0.68
-
0.16
0.32
-50.00%
PATM
64.63%
60.69%
19.66%
74.00%
-43.26%
3.34%
15.92%
2.16%
EPS
0.17
1.03
-83.50%
0.14
1.59
-91.19%
-0.08
1.49
-
0.04
0.10
-60.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
8.08
15.99
58.07
46.62
24.52
2.98
44.33
33.58
Net Sales Growth
-84.39%
-72.46%
24.56%
90.13%
722.82%
-93.28%
32.01%
 
Cost Of Goods Sold
5.83
3.20
22.20
-21.17
-0.63
-2.50
14.95
-20.67
Gross Profit
2.25
12.79
35.87
67.80
25.15
5.48
29.38
54.25
GP Margin
27.82%
79.99%
61.77%
145.43%
102.57%
183.89%
66.28%
161.55%
Total Expenditure
8.44
9.93
46.39
43.01
21.36
2.26
20.18
34.44
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.01
0.02
% Of Sales
-
0%
0%
0%
0%
0%
0.02%
0.06%
Employee Cost
-
1.73
1.62
1.47
1.28
1.19
1.27
1.22
% Of Sales
-
10.82%
2.79%
3.15%
5.22%
39.93%
2.86%
3.63%
Manufacturing Exp.
-
3.54
21.91
61.40
20.06
2.50
1.35
46.71
% Of Sales
-
22.14%
37.73%
131.70%
81.81%
83.89%
3.05%
139.10%
General & Admin Exp.
-
1.35
0.61
0.48
0.47
0.44
2.57
7.13
% Of Sales
-
8.44%
1.05%
1.03%
1.92%
14.77%
5.80%
21.23%
Selling & Distn. Exp.
-
0.02
0.02
0.14
0.02
0.47
0.03
0.03
% Of Sales
-
0.13%
0.03%
0.30%
0.08%
15.77%
0.07%
0.09%
Miscellaneous Exp.
-
0.10
0.03
0.70
0.17
0.17
0.00
0.00
% Of Sales
-
0.63%
0.05%
1.50%
0.69%
5.70%
0%
0%
EBITDA
-0.36
6.06
11.68
3.61
3.16
0.72
24.15
-0.86
EBITDA Margin
-4.46%
37.90%
20.11%
7.74%
12.89%
24.16%
54.48%
-2.56%
Other Income
0.39
0.59
0.27
0.00
0.07
0.02
0.50
1.99
Interest
-0.18
0.47
0.74
0.55
0.32
0.07
0.19
1.54
Depreciation
0.04
0.05
0.03
0.01
0.01
0.01
0.02
0.02
PBT
0.19
6.13
11.18
3.05
2.90
0.66
24.44
-0.44
Tax
-1.33
-0.12
3.10
0.18
0.10
0.04
-0.80
-0.58
Tax Rate
-700.00%
-1.96%
27.73%
5.90%
3.45%
6.06%
-3.27%
131.82%
PAT
1.50
6.25
8.09
2.87
2.80
0.62
25.24
0.14
PAT before Minority Interest
1.47
6.25
8.09
2.87
2.80
0.62
25.24
0.14
Minority Interest
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.56%
39.09%
13.93%
6.16%
11.42%
20.81%
56.94%
0.42%
PAT Growth
-87.76%
-22.74%
181.88%
2.50%
351.61%
-97.54%
17,928.57%
 
EPS
0.27
1.13
1.46
0.52
0.51
0.11
4.56
0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
123.24
51.06
42.40
39.07
36.15
35.59
10.23
Share Capital
55.44
35.00
4.53
4.53
4.53
4.53
4.53
Total Reserves
61.41
16.06
37.87
34.54
31.62
31.05
5.69
Non-Current Liabilities
14.27
19.55
0.43
0.44
0.44
0.44
1.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
12.54
12.61
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
50.39
72.90
79.27
40.95
27.63
48.25
60.01
Trade Payables
46.49
52.51
62.18
23.06
18.65
39.45
53.23
Other Current Liabilities
3.07
6.38
4.67
9.23
6.07
8.32
1.95
Short Term Borrowings
0.83
11.61
12.42
8.67
2.90
0.48
4.83
Short Term Provisions
0.00
2.41
0.00
0.00
0.00
0.00
0.00
Total Liabilities
199.43
170.86
122.10
80.46
64.22
84.28
71.64
Net Block
0.23
38.64
0.08
0.04
0.05
0.06
0.07
Gross Block
0.42
38.77
0.18
0.13
0.13
0.13
0.13
Accumulated Depreciation
0.19
0.13
0.11
0.10
0.09
0.07
0.06
Non Current Assets
26.46
43.94
0.62
1.37
1.60
1.87
2.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.22
5.30
0.54
1.33
1.56
1.81
2.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
172.98
126.92
121.48
79.09
62.62
82.41
68.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
82.31
36.08
54.36
33.19
32.55
30.05
45.00
Sundry Debtors
75.74
69.41
43.00
31.78
20.63
43.78
10.74
Cash & Bank
0.80
1.10
0.19
0.28
0.18
0.34
1.14
Other Current Assets
14.13
1.15
1.15
1.15
9.25
8.24
11.94
Short Term Loans & Adv.
12.98
19.17
22.78
12.70
7.09
6.50
10.20
Net Current Assets
122.59
54.01
42.21
38.14
34.99
34.16
8.80
Total Assets
199.44
170.86
122.10
80.46
64.22
84.28
71.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-73.17
0.28
-3.23
-5.40
-2.58
3.26
18.87
PBT
6.13
11.18
3.05
2.90
0.66
24.44
-0.44
Adjustment
1.61
0.53
1.49
0.41
-0.04
-0.15
0.30
Changes in Working Capital
-82.33
-11.33
-7.64
-8.95
-3.37
-21.82
18.62
Cash after chg. in Working capital
-74.59
0.38
-3.10
-5.64
-2.75
2.47
18.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.42
-0.10
-0.13
0.25
0.18
0.78
0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.37
-38.32
-0.05
0.05
0.02
0.47
0.98
Net Fixed Assets
0.00
0.00
-0.05
0.00
0.00
0.00
Net Investments
-54.13
-0.52
0.00
0.00
0.00
0.00
Others
54.50
-37.80
0.00
0.05
0.02
0.47
Cash from Financing Activity
56.67
11.60
3.20
5.44
2.40
-4.52
-19.46
Net Cash Inflow / Outflow
-16.12
-26.44
-0.08
0.09
-0.15
-0.80
0.39
Opening Cash & Equivalents
1.10
0.19
0.28
0.18
0.34
1.14
0.75
Closing Cash & Equivalent
0.80
1.10
0.19
0.28
0.18
0.34
1.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
21.08
14.59
13.36
12.31
79.75
78.50
22.56
ROA
3.37%
5.52%
2.83%
3.87%
0.84%
32.38%
0.20%
ROE
7.44%
17.31%
7.04%
7.44%
1.73%
110.20%
1.38%
ROCE
6.23%
18.33%
7.03%
7.43%
1.93%
96.38%
7.36%
Fixed Asset Turnover
0.82
2.98
294.52
184.71
22.47
334.09
253.04
Receivable days
1656.71
353.29
292.71
390.08
3942.17
224.41
116.69
Inventory Days
1351.13
284.20
342.68
489.28
3831.45
308.97
489.19
Payable days
5651.30
942.73
-734.76
0.00
-4241.55
1131.38
617.39
Cash Conversion Cycle
-2643.47
-305.24
1370.14
879.36
12015.17
-598.00
-11.51
Total Debt/Equity
0.11
0.47
0.29
0.22
0.08
0.01
0.47
Interest Cover
14.16
16.17
6.53
10.01
11.02
131.79
0.72

News Update:


  • Vashu Bhagnani Ind. - Quarterly Results
    5th Aug 2025, 17:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.